Company registration number 13539560 (England and Wales)
Kinland Limited
Unaudited Financial Statements
For the year ended 31 July 2025
Kinland Limited
Contents
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
Kinland Limited
Balance Sheet
As at 31 July 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
5
7,119
5,604
Investments
6
5
38,941
7,124
44,545
Current assets
Stocks
7
394,512
1,125,994
Debtors
8
2,973,337
3,302,581
Cash at bank and in hand
19,916
44,965
3,387,765
4,473,540
Creditors: amounts falling due within one year
9
(9,544,786)
(7,560,783)
Net current liabilities
(6,157,021)
(3,087,243)
Net liabilities
(6,149,897)
(3,042,698)
Capital and reserves
Called up share capital
10
210
210
Profit and loss reserves
(6,150,107)
(3,042,908)
Total equity
(6,149,897)
(3,042,698)
Kinland Limited
Balance Sheet (continued)
As at 31 July 2025
- 2 -
For the financial year ended 31 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' Responsibilities:
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 21 September 2026 and are signed on its behalf by:
A S Macaulay
Director
Company registration number 13539560 (England and Wales)
Kinland Limited
Notes to the financial statements
For the year ended 31 July 2025
- 3 -
1
Accounting policies
Company information
Kinland Limited is a private company limited by shares incorporated in England and Wales. The registered office is Nexus House, 2 Cray Road, Sidcup, Kent, DA14 5DA.
1.1
Basis of preparation
These financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including section 1A of Financial Reporting Standard 102 - 'The Financial Reporting standard applicable in the United Kingdom and Republic of Ireland' ('FRS 102 1A'), and with the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.
1.2
Going concern
After reviewing the company's forecasts and projections, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future due to the ongoing support of the directors and certain related parties. The company therefore continues to adopt the going concern basis in preparing its financial statements.true
1.3
Tangible fixed assets
Tangible fixed assets are initially measured in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.
Depreciation is charged so as to write off the cost or valuation of assets, other than land and properties, less their residual values over their useful lives.
Fixtures, fittings and equipment
25% reducing balance
1.4
Investments
Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.
1.5
Stocks
Stocks are stated at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks. Net realisable value is based on selling price less anticipated costs to completion and selling costs. Cost includes all direct costs, capitalised interest and an appropriate proportion of fixed and variable overheads.
1.6
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Kinland Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are classified as financial assets at fair value through profit or loss, loans and debtors, held-to-maturity investments, available-for-sale financial assets, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial assets at initial recognition.
All financial instruments are recognised initially at fair value plus transaction costs. Thereafter financial instruments are stated at amortised cost using the effective interest rate method (less impairment where appropriate) unless the effect of discounting would be immaterial in which case they are stated at cost (less impairment where appropriate). The exception to this are those financial instruments where it is a requirement to continue recording them at fair value through profit and loss.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at the end of each reporting period. Financial assets are considered to be impaired when there is objective evidence that,as a result of one or more events that occurred after the initial recognition of the financial assets, the estimated future cash flows of the investment have been affected.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are classified as financial liabilities at fair value through profit or loss, loans and borrowings, trade and other creditors, or as derivatives designated as hedging instruments in an effective hedge, as appropriate. The company determines the classification of its financial assets at initial recognition.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.
1.9
Retirement benefits
A defined pension contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Kinland Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
1
Accounting policies
(Continued)
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Specifically, judgements and estimates are required in determining the value of work in progress, fixed asset investments, the recoverability of debtors and the going concern basis of preparation.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
3
3
4
Taxation
The company have £4,411,509 (2024 : £2,199,558) of unused tax losses for which no deferred tax asset is recognised in the Balance Sheet.
Kinland Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
- 6 -
5
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 August 2024
7,177
Additions
3,888
At 31 July 2025
11,065
Depreciation and impairment
At 1 August 2024
1,573
Depreciation charged in the year
2,373
At 31 July 2025
3,946
Carrying amount
At 31 July 2025
7,119
At 31 July 2024
5,604
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
5
38,941
Movements in fixed asset investments
Shares in subsidiaries
£
Cost or valuation
At 1 August 2024
38,941
Write down
(38,936)
At 31 July 2025
5
Carrying amount
At 31 July 2025
5
At 31 July 2024
38,941
7
Stocks
2025
2024
£
£
Work in progress
394,512
1,125,994
Kinland Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
- 7 -
8
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
14,330
Amounts owed by group undertakings
2,412,910
2,910,030
Other debtors
560,427
378,221
2,973,337
3,302,581
9
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
639,806
639,806
Trade creditors
180,847
130,090
Amounts owed to group undertakings
607,204
597,140
Corporation tax
53,191
40,284
Other taxation and social security
41,493
3,817
Other creditors
8,022,245
6,149,646
9,544,786
7,560,783
Bank loans and overdrafts are secured by fixed and floating charges over properties and other assets of the company.
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares A of £1 each
10
10
10
10
Ordinary shares B of £1 each
100
100
100
100
Ordinary shares C of £1 each
100
100
100
100
210
210
210
210
11
Related party transactions
Transactions with related parties
The company has taken advantage of the exemption in FRS 102 1AC.35 "Related Party Disclosures" from disclosing transactions with other members of the group.
12
Directors' transactions
Kinland Limited
Notes to the financial statements (continued)
For the year ended 31 July 2025
12
Directors' transactions
(Continued)
- 8 -
Advances
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
A S Macaulay - Directors Loan Account
-
300,436
121,633
422,069
300,436
121,633
422,069
Debtors due within one year include loans owed by group companies of £3,262,910 - (2024 : £2,910,130). The loans are provided with an interest rate of 7.9%. The loans are repayable on demand.
Creditors due within one year include a directors loan account with a balance of £2,709,659 (2024 : £2,617,357). This is provided unsecured with interest of £136,934 (2024 : £138,190) being charged in the accounts.