Company registration number NI038083 (Northern Ireland)
Charity registration number NIC105515 (Northern Ireland)
FRONTIERS IRELAND
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
FRONTIERS IRELAND
LEGAL AND ADMINISTRATIVE INFORMATION
Directors
Miss R Baxter
Mr D Best (Chair)
Dr S A Rodgers
Mrs S E Clarke
Mr A M Orr
Country of incorporation
United Kingdom
NI038083
(Northern Ireland)
Charity registration
Northern Ireland
NIC105515
Principal address
1st Floor
623 Lisburn Road
Belfast
BT9 7GT
Registered office
1st Floor
623 Lisburn Road
Belfast
BT9 7GT
Independent examiner
GMcG LISBURN
Century House
40 Crescent Business Park
Lisburn
BT28 2GN
Bankers
Bank of Ireland
Corporate & Business Banking
1 Donegall Square South
Belfast
BT1 5LR
Solicitors
MacCorkell Legal & Commercial
Garvey Studios
8-10 Longstone Street
Lisburn
Co Antrim
BT28 1TP
FRONTIERS IRELAND
CONTENTS
Page
Directors' report
1 - 3
Independent examiner's report
4 - 5
Statement of financial activities
6
Statement of financial position
7
Notes to the financial statements
8 - 18
FRONTIERS IRELAND
DIRECTORS' REPORT  
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's Memorandum and Articles of Association, the Companies Act 2006 and “Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).

Objectives and activities

The charity's objective is the advancement of the Christian faith.

The directors have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

This has been a year of continued change, transition and growth in our first season under new leadership after 25 years.

 

Our workers have continued to support the growing group of believers in N. Africa by providing regular discipleship support and mentoring, as well as compassionate care in a variety of contexts. Their support of a local Disability Centre has enabled the training of more young adults in residence with work skills and abilities that they otherwise would not have received, and also enables local believers to engage with staff members and have ongoing spiritual conversations. As the indigenous church has grown, our workers felt it was time to end their season of service there and return this past summer.

 

Other workers serving in N. Africa completed 16 months of language and culture study in their city. They have made fantastic progress linguistically over the time there, have joined another team that they will re-join after Home Assignment, and have been building relationships with locals, especially those seeking to know more about Jesus. There is now a completed Bible in the language of the majority of the people in their country - a project that took 30 years to complete. This, along with an audio Bible version that is now ready, will be a fantastic resource for ongoing relationship building.

We’ve taken two short term Prayer/Vision teams over the year with different church members and Board/Staff members involved. In terms of overseas workers, we’ve facilitated two students from a local Bible college to go on one month summer placements, had 8 new enquirers emerge over the past year and 1 person officially apply to serve with us longer-term. These short-term teams and placements do much to solidify vision for the wider work and help people pray in a more informed way.

 

As well as new enquirers, we’ve seen growth in the home team as well with a recent Media graduate coming onboard the team in June to not only help with media but also to be trained as a Finance Lead as well. We’ve also had a worker, who returned from overseas service, join us in a mobilising role for at least a year, so it’s been a joy to see our team double in size from last year!

 

One of our goals continues to be to forge new connections and relationships in the Republic of Ireland, and we’ve seen new openings and connections emerge to share with students in places like Trinity College, Dublin. Our workers from N. Africa have also been sharing about the work in multiple churches across Ireland during their Home Assignment, increasing support and awareness.

As part of our commitment to the wider world of mission, our Guesthouse continues to provide much needed rest and support for overseas working who need a place for retreat, staff members continue to be involved in planning and leading Days of Prayer at the office on a monthly basis, and we have Member Care specialists who help support existing Irish workers and workers in the wider organisational level. We continue to partner and journey with many local churches - providing them with prayer resources to pray for nations and peoples - and we will continue to invest in training by launching our new ‘Journey to the Field’ training for interested enquirers later this year.

 

FRONTIERS IRELAND
DIRECTORS' REPORT  (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Financial review

The results are set out in detail on pages 6 to 18. The company returned net incoming resources for the year of £16,234 (2025 - net outgoing resources of £2,513), unrestricted funds of £240,904 (2025 - £211,161) and restricted funds of £44,355 (2025 - £57,864). The unrestricted funds are required to provide sufficient funds to cover any unforeseen costs which may arise and fulfill legal obligations of the charity in the event that current levels of income are not maintained.

 

It is the policy of the charity to maintain sufficient unrestricted reserves as are consistent with the ongoing financial requirements of the charity.

The directors have assessed the major risks to which the charity is exposed, and are satisfied that systems are in place to mitigate exposure to the major risks.

Plans for the future

Structure, governance and management

The charity is a company limited by guarantee incorporated on 8 March 2000 and registered with the Inland Revenue on the same date. The charitable company is governed by its Memorandum and Articles of Association. The company is not for profit and limited by guarantee, the liability of the members is limited to £1. The organisation is governed by its Board of Directors who meet regularly.

The directors who served during the year and up to the date of signature of the financial statements were:

Miss R Baxter
Mr D Best (Chair)
Dr S A Rodgers
Mrs S E Clarke
Mr A M Orr

New directors are appointed by the members of the charity at the annual general meeting.

FRONTIERS IRELAND
DIRECTORS' REPORT  (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

All directors are required to participate in training relating to good governance and directors are regularly updated on legislation that impacts upon the running of a charitable organisation e.g. recent changes in legislation introduced by the Charities Commission and the GDPR.

 

The Board of Directors oversees the work of the Sending Base Director, who in turn is responsible for the staff and volunteers. The Sending Base Director is not a director under Company Law.

 

Frontiers Ireland is affiliated to the Frontiers network worldwide.

Key Management Personnel Remuneration

The Board consider the board of directors and the chief executive as comprising the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day to day basis. All board members give their time freely and no board remuneration was paid in the year. Board members are required to disclose all relevant conflicts of interest and register them at each quarterly board meeting and in accordance with the Trust's policy, withdraw from decisions where a conflict of interest arises.

This report has been prepared in accordance with the provisions applicable to companies entitled to the small companies exemptions.

The directors' report was approved by the Board of Directors.

Mr D Best (Chair)
Dr S A Rodgers
Director
Director
Dated: 13 October 2026
Dated:13 October 2026
FRONTIERS IRELAND
INDEPENDENT EXAMINER'S REPORT
TO THE DIRECTORS OF FRONTIERS IRELAND
- 4 -

We report to the directors on our examination of the financial statements of Frontiers Ireland (the charity) for the year ended 31 March 2026.

Respective responsibilities of charity directors and examiner

As the trustees of the charity (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006.

Having satisfied ourselves that the charity is not subject to audit under company law, and is eligible for independent examination, it is our responsibility to:

 

 

 

Basis of independent examiner's report

We have examined your charity financial statements as required under section 65 of the Charities Act (Northern Ireland) 2008 and our examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the financial statements presented with those records. It also included consideration of any unusual items or disclosures in the financial statements, and seeking explanations from you as charity trustees concerning any such matters.

Our role is to state whether any material matters have come to our attention giving us cause to believe that:

FRONTIERS IRELAND
INDEPENDENT EXAMINER'S REPORT (CONTINUED)
TO THE DIRECTORS OF FRONTIERS IRELAND
- 5 -
Independent examiner's statement

We have examined your charity accounts as required under section 65 of the Charities Act and our examination was carried out in accordance with the general Directions given by the Charity Commission for Northern Ireland under section 65(9)(b) of the Charities Act. The examination included a review of the accounting records kept by the charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts, and seeking explanations from you as charity trustees concerning any such matters.

 

Since your charity’s gross income exceeded £250,000 your examiner must be a member of a listed body. We can confirm that we are qualified to undertake the examination because we are a registered member of Chartered Accountants Ireland which is one of the listed bodies.

 

We have completed our examination and have no concerns in respect of the matters (1) to (4) listed above and, in connection with following the Directions of the Charity Commission for Northern Ireland, We have found no matters that require drawing to your attention.

GMcG LISBURN
Century House
40 Crescent Business Park
Lisburn
BT28 2GN
13 October 2026
FRONTIERS IRELAND
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
Notes
£
£
£
£
£
£
Income and endowments from:
Donations and legacies
2
110,661
171,700
282,361
99,447
197,239
296,686
Other income
3
1,400
-
1,400
1,475
-
1,475
Total income
112,061
171,700
283,761
100,922
197,239
298,161
Expenditure on:
Charitable activities
4
81,579
185,948
267,527
95,222
205,452
300,674
Total expenditure
81,579
185,948
267,527
95,222
205,452
300,674
Net income/(expenditure)
30,482
(14,248)
16,234
5,700
(8,213)
(2,513)
Transfers between funds
11
(739)
739
-
(19,458)
19,458
-
Net movement in funds
7
29,743
(13,509)
16,234
(13,758)
11,245
(2,513)
Reconciliation of funds:
Fund balances at 1 April 2025
211,161
57,864
269,025
224,919
46,619
271,538
Fund balances at 31 March 2026
240,904
44,355
285,259
211,161
57,864
269,025

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

FRONTIERS IRELAND
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2026
31 March 2026
- 7 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
12
177,051
181,597
Current assets
Debtors
13
4,631
2,818
Cash at bank and in hand
105,887
86,410
110,518
89,228
Creditors: amounts falling due within one year
14
(2,310)
(1,800)
Net current assets
108,208
87,428
Total assets less current liabilities
285,259
269,025
The funds of the charity
Restricted income funds
16
44,355
57,864
Unrestricted funds
17
240,904
211,161
285,259
269,025

The company is entitled to the exemption from the audit requirement contained in section 477 of the Companies Act 2006, for the year ended 31 March 2026.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the directors on 13 October 2026and signed on their behalf by:
2026-10-13
Mr D Best (Chair)
Dr S A Rodgers
Director
Director
FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
1
Accounting policies
Charity information

Frontiers Ireland is a private company limited by guarantee incorporated in Northern Ireland. The registered office and place of business is 1st Floor, 623 Lisburn Road, Belfast, BT9 7GT.

1.1
Accounting convention

The financial statements have been prepared in accordance with the charity's Memorandum and Articles of Association, the Companies Act 2006 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

 

The charity has taken advantage of the provisions in the SORP for charities applying FRS 102 Update Bulletin 1 not to prepare a Statement of Cash Flows.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the directors in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Incoming resources
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.

Donated assets given for use by the charity are recognised when receivable.

FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies (Continued)
- 9 -
1.5
Resources expended

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably. It is categorised under one of the following headings: Costs of raising funds, Expenditure on charitable activities and Other expenditure.

 

Irrecoverable VAT is charged as an expense against the activity for which expenditure arose.

Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, depreciation costs and payroll costs. They are incurred directly in support of expenditure on the objects of the charity and include project management carried out at the office. Office costs, depreciation costs, governance costs and payroll costs are allocated to charitable activities based on the percentage share of restricted income for each charitable activity. The allocation of the support costs is analysed in note 7 .

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% Straight line
Fixtures and fittings
20% Straight line
Motor vehicles
20% Reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies (Continued)
- 10 -
1.8
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.9
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
2
Donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Donations and gifts
110,661
171,700
282,361
99,447
197,239
296,686
Donations and gifts
General donations
67,536
-
67,536
23,566
-
23,566
Donations for missionaries
-
135,697
135,697
-
140,274
140,274
Donations for projects
1,881
36,003
37,884
-
56,965
56,965
Sending Base Levy
9,850
-
9,850
13,305
-
13,305
Tax reclaimed on Gift Aid donations
7,394
-
7,394
7,076
-
7,076
Funds from Trusts
24,000
-
24,000
55,500
-
55,500
110,661
171,700
282,361
99,447
197,239
296,686
3
Other income
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Book sales
1,400
1,475
FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
4
Charitable activities

Missionaries & pastoral care

Staff appeals

Project appeals

North Africa projects

Total
2026
Total
2025
2026
2026
2026
2026
£
£
£
£
£
£
Staff costs
27,711
12,025
2,878
2,018
44,632
65,125
Depreciation and impairment
5,346
-
-
-
5,346
5,466

Missionaries and pastoral care

147,436
-
-
-
147,436
148,527

Project costs

-
-
17,036
9,451
26,487
46,100

Meeting and travel costs

6,023
-
-
-
6,023
5,140

Missionary costs

5,227
-
-
-
5,227
4,419

Books and publications

1,700
-
-
-
1,700
1,657

Board expenses

10
-
-
-
10
668
193,453
12,025
19,914
11,469
236,861
277,102
Share of support costs (see note 6)
22,717
2,013
2,359
3,577
30,666
23,572
216,170
14,038
22,273
15,046
267,527
300,674
Analysis by fund
Unrestricted funds
68,734
2,013
5,237
5,595
81,579
95,222
Restricted funds
147,436
12,025
17,036
9,451
185,948
205,452
216,170
14,038
22,273
15,046
267,527
300,674
FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
4
Charitable activities (Continued)
- 13 -
For the year ended 31 March 2025

Missionaries & pastoral care

Staff appeals

Project appeals

North Africa projects

Total
2025
£
£
£
£
£
Staff costs
40,188
10,825
7,983
6,129
65,125
Depreciation and impairment
5,466
-
-
-
5,466

Missionaries and pastoral care

148,527
-
-
-
148,527

Project costs

-
-
26,100
20,000
46,100

Meeting and travel costs

5,140
-
-
-
5,140

Missionary costs

4,419
-
-
-
4,419

Books and publications

1,657
-
-
-
1,657

Board expenses

668
-
-
-
668
206,065
10,825
34,083
26,129
277,102
Share of support costs (see note 6)
16,553
1,334
3,216
2,469
23,572
222,618
12,159
37,299
28,598
300,674
Analysis by fund
Unrestricted funds
74,091
1,334
11,199
8,598
95,222
Restricted funds
148,527
10,825
26,100
20,000
205,452
222,618
12,159
37,299
28,598
300,674
5
Description of charitable activities
Missionaries & pastoral care

Providing assistance and pastoral care to our missionaries serving in the mission field.

Staff appeals

Providing support for the work of staff members.

Project appeals

Providing support to other overseas projects.

North Africa projects

Providing support for individual projects in North Africa.

FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
6
Support costs
Support costs
Governance costs
2026
Support costs
Governance costs
2025
Basis of allocation
£
£
£
£
£
£

Rent

8,230
-
8,230
8,052
-
8,052

% of restricted income

Insurance

1,297
-
1,297
741
-
741

% of restricted income

Printing and postage

4,176
-
4,176
4,382
-
4,382

% of restricted income

Telephone

1,007
-
1,007
922
-
922

% of restricted income

Advertising

4,329
-
4,329
1,771
-
1,771

% of restricted income

Sundry expenses

2,999
-
2,999
1,062
-
1,062

% of restricted income

Subscriptions

1,031
-
1,031
1,204
-
1,204

% of restricted income

Bank charges

1,093
-
1,093
617
-
617

% of restricted income

Repairs

231
-
231
389
-
389

% of restricted income

Legal costs
1,350
-
1,350
778
-
778
% of restricted income
Accountancy
3,558
-
3,558
1,860
-
1,860
% of restricted income
Light and heat
1,365
-
1,365
1,793
-
1,793
% of restricted income
30,666
-
30,666
23,571
-
23,571
Analysed between
Charitable activities
30,666
-
30,666
23,571
-
23,571
FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
7
Net movement in funds
2026
2025
£
£
The net movement in funds is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
5,346
5,466
8
Directors
None of the directors (or any persons connected with them) received any remuneration or benefits from the charity during the year.
9
Employees
Number of employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
Governance and administration
2
2
Development
-
1
2
3
Employment costs
2026
2025
£
£
Wages and salaries
38,819
63,228
Other pension costs
5,813
1,897
44,632
65,125

The charity considers it's key management personnel to comprise of the trustees, and the Sending Base director. The total employment benefits including employers pension contribution of the key management personnel were £28,840 (2025 - £28,892).

There were no employees whose annual remuneration was £60,000 or more.
10
Taxation

The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.

11
Transfers

Transfers from unrestricted funds to restricted funds in the year relates to covering resources expended in excess of funds received.

FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
12
Tangible fixed assets
Freehold land and buildings
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 April 2025
210,000
8,663
3,810
222,473
Additions
-
799
-
799
At 31 March 2026
210,000
9,462
3,810
223,272
Depreciation and impairment
At 1 April 2025
31,850
7,133
1,892
40,875
Depreciation charged in the year
4,200
762
384
5,346
At 31 March 2026
36,050
7,895
2,276
46,221
Carrying amount
At 31 March 2026
173,950
1,567
1,534
177,051
At 31 March 2025
178,150
1,529
1,918
181,597
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Prepayments and accrued income
4,631
2,818
14
Creditors: amounts falling due within one year
2026
2025
£
£
Accruals and deferred income
2,310
1,800
15
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
5,813
1,897

The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.

FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
16
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Movement in funds
Movement in funds
Balance at
1 April 2024
Incoming resources
Resources expended
Transfers
Balance at
1 April 2025
Incoming resources
Resources expended
Transfers
Balance at
31 March 2026
£
£
£
£
£
£
£
£
£
Missionaries and Pastrol care
22,949
137,774
(148,527)
29,458
41,653
135,697
(147,436)
374
30,288
Staff Appeals
-
10,825
(10,825)
-
-
12,025
(12,025)
-
-
Project Appeals
21,491
28,600
(26,100)
(10,000)
13,992
14,095
(17,036)
365
11,416
North Africa Projects
2,179
20,040
(20,000)
-
2,219
9,883
(9,451)
-
2,651
46,619
197,239
(205,452)
19,458
57,864
171,700
(185,948)
739
44,355

All restricted activities are in line with the objectives of the charity as outlined on page 1 of the financial statements.

 

Missionaries and Pastoral Care - Providing assistance and pastoral care to our missionaries serving in the mission field.

 

Staff Appeals - Providing support for the work of staff members.

 

Project Appeals - Providing support to other overseas projects.

 

North Africa Projects- Providing support for individual projects in North Africa.

FRONTIERS IRELAND
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
17
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
General funds
211,161
112,061
(81,579)
(739)
240,904
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
General funds
224,919
100,922
(95,222)
(19,458)
211,161
18
Analysis of net assets between funds
Unrestricted
Restricted
Total
funds
funds
2026
2026
2026
£
£
£
At 31 March 2026:
Tangible assets
177,051
-
177,051
Current assets/(liabilities)
63,853
44,355
108,208
240,904
44,355
285,259
Unrestricted
Restricted
Total
funds
funds
2025
2025
2025
£
£
£
At 31 March 2025:
Tangible assets
181,597
-
181,597
Current assets/(liabilities)
29,564
57,864
87,428
211,161
57,864
269,025
19
Related party transactions

There were no disclosable related party transactions during the year (2025 - none).

2026-03-312025-04-01CCH Accounts Production 2026.200falsefalsefalseCCH SoftwareNI0380832025-04-012026-03-31NI038083bus:Director12025-04-012026-03-31NI038083bus:Director22025-04-012026-03-31NI038083bus:Director32025-04-012026-03-31NI038083bus:Director42025-04-012026-03-31NI038083bus:Director52025-04-012026-03-31NI0380832026-03-31NI0380832025-03-31NI0380832024-04-012025-03-31NI038083bus:FRS1022025-04-012026-03-31NI038083char:IndependentExaminationCharity2025-04-012026-03-31NI038083bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP