Company registration number SC296943 (Scotland)
Charity registration number SC037181 (Scotland)
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
CONTENTS
Page
Trustees' report
1 - 9
Independent auditor's report
10 - 12
Statement of financial activities
13 - 14
Balance sheet
15
Statement of cash flows
16
Notes to the financial statements
17 - 32
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT)
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The trustees present their annual report and financial statements for the year ended 31 March 2026.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)".

Objectives and activities

The objects of the charity as stated in the Memorandum of Association are:

 

• To provide help, support and protection to children, families and individuals who are in conditions of

poverty, vulnerability or distress or who are otherwise in need by reason of their personal, social or economic

circumstances; and

 

• To advance education, policy and practice in health and social services through study of conditions that affect

children and families and through dissemination of the knowledge gained through that study and the experience of service provision.

 

The charity has the general aim of promoting the social inclusion of families with children marginalised by poverty and discrimination. The charity’s purpose is to improve the lives of children by strengthening families.

 

Our strategic ambitions are:

• to increase the numbers of children and families who benefit from the Circle approach

• to build collaborative approaches and services, creating effective and lasting partnerships with organisations that

share our commitment and values in the voluntary and statutory sector

• to promote and develop the value of our whole family approach by influencing the policy environment in Scotland

• to innovate to meet future challenges through developing our own expertise and the knowledge base of the wider

social care workforce

• to build our organisational resilience and sustainability to be leaders in supporting families and children

 

Our objectives are:

• to protect and promote the best interests of children

• to support marginalised families with children to develop a self-supporting and effective family life

• to provide holistic and preventative services

• to establish locally based, effective, accessible and flexible services

• to work in partnership with other agencies to promote integrated services

• to support student learning and post qualifying learning and development

• to develop and disseminate good practice to influence policy and practice

 

To do this we provide preventative family support services that are strengths-based and solution-focussed.

 

Currently we have projects which focus on:

• families with children affected by parental substance use

• families with children affected by parental imprisonment

• families with children at risk of school exclusion

• families with very young children and who need additional support

• pregnancy and postnatal support to mothers and their families affected by substance use

• support to fathers in their role as parents and the wider family

• young people who are using substances and/or affected by parental substance use

 

The charity’s principal areas of activity are described below.

 

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -

Anchor: This project provides family support across a number of local authorities in Scotland.

 

 

This service ended in the summer of 2026 due to lack of funding.

 

 

East Lothian: This project supports young people, and families with children in East Lothian who are affected by parental drug and alcohol use.

 

Harbour: Based in Edinburgh, this is a city wide service that supports families with children affected by parental drug and alcohol use.

 

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

 

Haven: Based in North Edinburgh, the project provides whole family support and early years support.

 

 

Upside: This service is the National Voluntary Throughcare Service, available in all parts of Scotland. Upside is a partnership with Sacro, Apex, Access to Industry, Action for Children, Barnardos, Circle, Families Outside and Turning Point Scotland.

 

 

West Lothian: This project supports families with children in West Lothian who are affected by parental drug and alcohol use.    

 

- Pregnancy and Post Natal Service: two workers supporting families affected by substance use from pregnancy to two years postnatal.

- Fathers Support offers a dedicated support to fathers and their children and families.

 

Between April 2025 and March 2026, Circle provided outreach-based whole family support to 856 families, including 948 children and young people and 1013 adults of which 838 are parents/carers.

 

The increase in the number of families supported this year is partly due to the start of Upside and increase in capacity that service has provided. Upside also supports a number of individuals who are not parents/carers and this has resulted in the increase in support to adults. There has also been added capacity in the year in areas of support such as Pregnancy and Perinatal, with new workers in West Lothian and Clackmannanshire.

 

 

 

 

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
Achievements and performance

We are delighted to share the progress that we have made in the last year despite a sometimes-difficult operating

environment.

 

We continue to work closely with and listen to children, young people and their families to respond to their needs. The ongoing cost of living crisis has impacted our families greatly and we continue to work with families to support them to find solutions and options. We have worked with different trusts and foundations to help deliver financial support to families with minimal delay, usually in the form of fuel, food and activities vouchers. The pressure on budgets, maintaining funding and finding new sources of funding is relentless. However, we have managed to secure new funding and maintain budgets over the last year, whilst planning for the loss of funding and an extremely competitive environment for reduced funds. Alongside the rest of the Third Sector, we struggle with annual awards rather than multi-year awards. Funding in this way presents difficulties in recruiting and retaining staff and therefore, providing consistent staff teams for families.

 

We continue to regularly gather feedback from families and professionals. Here are some examples:

 

Haven and Harbour:

Feedback from parent of child receiving sand play therapy:

 

Feedback from a parent receiving family support:

 

West Lothian:

 

East Lothian:

Quotes from parents:

 

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 5 -

Anchor:

Feedback from Families

 

 

Between April 2024 and March 2025, Circle provided outreach-based whole family support to 601 families, including 849 children and young people and 695 parents.

 

The reduction in the number of families supported this year is largely due to posts being re-costed when vacancies arose, resulting in a lower overall full-time equivalent workforce and, consequently, reduced capacity across services. However, despite supporting fewer families, there has only been a minimal decrease in the total number of parents and children involved, reflecting the depth and reach of our whole-family approach.

 

Participation

Children, young people and their families remain at the heart of our work, we meaningfully engage with them throughout all the stages of our work, listening carefully and considering how best to implement any changes suggest where we can. Families are central to everything we do and we value all feedback, good or bad, and use it to continuously shape our services. If we can’t do something we take the time to families and staff why this is the case.

 

Circle have co-produced a Participation Strategy with children and families which is available to read here:https://circle.scot/families/taking-part/

 

Circle, alongside children, young people and their families, have also developed a set of values that are core to the organisation, and that families communicated that they have experienced from Circle staff and services. These are: inclusion, empathy, commitment, empowerment and growth.

 

Fundraising

We managed to recruit two excellent staff members to the fundraising team and they are refreshing our strategy to reflect the changing fundraising landscape. The wider funding environment remains extremely challenging. However, although Circle was not successful with some Local Authority funding, they have managed to grow their funding levels from previous years attracting new awards during 2024/25 As we continue to work towards our vision for all children to be safe, happy, healthy and nurtured in a stable family environment which helps them to achieve their potential, we want to extend our sincere thanks to all of our funders who continue to support our work. We also want to thank everyone who took part in fundraising events and rose to the challenge throughout 2024/25 - thank you!

 

Trustees

Nickola Jones is our current Chair, resuming the role after being off on maternity leave. During this year Beata Burkinshaw stepped down from the board and all at Circle would like to thank her for all her help and support with he board over the last few years.

 

We will be recruiting new trustees over the next financial year and have a recruitment campaign ready to go.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
Financial review

The Directors have continued to ensure that the organisation has a clear and robust approach to financial planning, income generation and financial control and the members of the Board and the Audit Group all play a major role in this. The Directors are satisfied with the financial performance for the year to 31 March 2026, particularly given the difficult financial context in which we continue to operate.

 

Investment Policy

The cash reserves of the organisation are held in interest bearing accounts and the directors keep this arrangement under regular review.

 

Principal Funding Sources

Circle’s funding is made up from Local Authority grants, Scottish Government, University payments for student placements and trust and foundations offering one-to-three-year awards.

 

Finance and fundraising risk management

Circle have procedures, structures and tools in place to closely monitor income and expenditure. These include the following:

• Monthly Budget and Fundraising meeting

• Board Finance and Fundraising Sub-Committee

• Income Risk Register

Current income streams risk assessment

 

Restricted Income

The majority of Circle’s income is restricted and from statutory sources and given to carry out particular projects, or pieces of work, over defined time periods. This includes the Haven Project, West Lothian Project, Harbour Project, East Lothian Project, Shine Project and some smaller discreet pieces of work.

 

Unrestricted Income

During the course of the year Circle will be in receipt of unrestricted income from different sources including individual trusts, donors and fundraising activities. This unrestricted funding allows us to manage the funding for charitable activities and core costs. This comes from a range of sources including charitable trusts, individual donors and fundraising events. In 2025/26 this amounted to 6.4% of Circle’s total income. This money is normally used for discretionary charitable activities and core cost funding.

 

Reserves Policy

The Directors’ long-term aim is to ensure the charity builds up general funds equivalent to three months’ running expenses for the total organisation. At current levels of activity that is equivalent to £650,014. The Directors consider this level of reserves is one which is prudent considering the level and extent of risk associated with funding streams which the charity is required to manage. The total unrestricted reserves, including designated reserves of £772,261 exceeds the target figure by £122,259. The total reserves figure at 31 March 2026 is £921,589.

 

Pension Fund

The Directors are aware of the potential costs and liabilities associated with its pension fund arrangements and have kept this under constant review over the past few years. The Directors consider it essential to maintain a close focus on the impact of continued deficits in the pension fund on the balance sheet and costs of the organisation.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -

Principal risks and uncertainties

The Directors have a risk management strategy in place and the risk assessment process and risk register are designed to record the significant risks the charity faces, to allocate responsibility for their mitigation along with associated management actions and timescales, and to record management processes designed to minimise risks. Circle have a range of key policies in place which include HR, Health & Safety, Finance and Professional Practice. These are regularly reviewed with our HR & Employment Law advisors and the Board. It is recognised that in pursuit of our normal activities we may choose to accept some risks and it is the responsibility of management to identify, report and control these risks. Finance and fundraising is the biggest risk faced by the organisation and a finance and fundraising strategy has been developed to address this. The risk register is reviewed twice a year by the Directors.

 

There are a number of major risks faced by the charity in the current uncertain financial climate. The principal risk and uncertainty faced by the charity relates to ongoing funding. The Directors keep the position under constant review; where funding sources look likely to end we take action to mitigate the impact, including making redundancies where required. We are also constantly seeking to investigate new sources of funding. Other risks that are reviewed by the Directors on a regular basis include:

 

Plans for future periods

Circle plan to continue the activities outlined above in the forthcoming year subject to satisfactory funding arrangements. When funding opportunities become available, we will review them in line with our values, set by our children, young people and their families, and against our strategy and vision.

Structure, governance and management

The charity is a company limited by guarantee governed by its Memorandum and Articles of Association dated 10 February 2006 (revised July 2014). It is registered as a Scottish charity with OSCR. The Board is the governing body of Family Service Unit Scotland. The members of the Board are both Directors of the Company and trustees of the charity. Family Service Unit Scotland is known as Circle.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -

The trustees, who are also the directors for the purpose of company law, and who served during the year and up to the date of signature of the financial statements were:

 

Nickola Jones Chair

Stephanie Knight Treasurer (Appointed 23 February 2026)

Garry Luke

Helen McCann

Louise Dickson

Ashley Goodfellow Vice Chair

Rebecca Cropper (Resigned 10 February 2026)

Lynn Paterson (Appointed 28 July 2025)

Raymond Wales (Appointed 13 April 2026)

Emma Brown (Appointed 13 April 2026)

Beata Burkinshaw (Resigned 28 July 2025)

 

Company Secretary and Chief Executive

Kirsten Adamson

 

Registered Office and Operating Address

18 West Pilton park

Edinburgh

EH4 4EJ

 

Auditors

Thomson Cooper

3 Castle Court

Carnegie Campus

Dunfermline

Fife

KY11 8PB

Appointment of Directors

As set out in the Articles of Association at an Annual General Meeting the Company may by ordinary resolution (subject to Article 79) appoint or reappoint as an elected Director any member in respect of whom a written notice of willingness has been received in compliance with Article 76.

 

Director induction and training

New Directors undergo an induction process to brief them on their legal obligations under charity and company law, the content of the Memorandum and Articles of Association, the Board and decision-making processes, the business plan and recent financial performance of the charity. During induction they meet other Directors and key employees. Directors are encouraged to attend appropriate internal and external training events to facilitate the undertaking of their role.

 

 

Statement of trustees' responsibilities

The trustees, who are also the directors of Family Service Unit Scotland Known as Circle for the purpose of company law, are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that year.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
TRUSTEES' REPORT (INCLUDING DIRECTOR'S REPORT) (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -

In preparing these financial statements, the trustees are required to:

- select suitable accounting policies and then apply them consistently;

- observe the methods and principles in the Charities SORP;

- make judgements and estimates that are reasonable and prudent; and

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.

The trustees are responsible for keeping adequate accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and the Charities Accounts (Scotland) Regulations 2006. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Auditor

Thomson Cooper were appointed as auditor to the company and a resolution proposing that they be re-appointed will be put at a General Meeting.

Disclosure of information to auditor

Each of the trustees has confirmed that there is no information of which they are aware which is relevant to the audit, but of which the auditor is unaware. They have further confirmed that they have taken appropriate steps to identify such relevant information and to establish that the auditor is aware of such information.

The trustees' report was approved by the Board of Trustees.

Nickola Jones, Chair
Trustee
5 October 2026
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORT
TO THE TRUSTEES OF FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
- 10 -

Opinion

We have audited the financial statements of Family Service Unit Scotland Known as Circle (the ‘charity’) for the year ended 31 March 2026 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

-

give a true and fair view of the state of the charitable company's affairs as at 31 March 2026 and of its incoming resources and application of resources, for the year then ended;

-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-

have been prepared in accordance with the requirements of the Companies Act 2006, the Charities and Trustee Investment (Scotland) Act 2005 and regulation 8 of the Charities Accounts (Scotland) Regulations 2006.

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
- 11 -
Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities Accounts (Scotland) Regulations 2006 requires us to report to you if, in our opinion:

-

the information given in the financial statements is inconsistent in any material respect with the trustees' report; or

-

proper accounting records have not been kept; or

-

the financial statements are not in agreement with the accounting records; or

-

we have not received all the information and explanations we require for our audit.

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees, who are also the directors of the charity for the purpose of company law, are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charitable company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 44(1)(c) of the Charities and Trustee Investment (Scotland) Act 2005 and report in accordance with the Act and relevant regulations made or having effect thereunder.

 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

We considered the opportunities and incentives that may exist within the organisation for fraud and identified the greatest potential for fraud in the following areas: existence and timing of recognition of grant income and the posting of transactions to the correct funds. We discussed these risks with management, designed audit procedures to test the timing and existence of donations and grant income, including reviewing of grant paperwork and terms and conditions, reviewing the allocation of costs against the correct funding and reviewed areas of judgement for indicators of management bias.

We identified areas of laws and regulations that could reasonably be expected to have a material effect on the financial statements from our sector experience through discussion with the officers and other management (as required by the auditing standards).

 

We reviewed the laws and regulations in areas that directly affect the financial statements including financial and taxation legislation and considered the extent of compliance with those laws and regulations as part of our procedures on the related financial statement items.

With the exception of any known or possible non-compliance with relevant and significant laws and regulations, and as required by the auditing standards, our work in respect of these was limited to enquiry of the officers and management of the company.

 

We communicated identified laws and regulations throughout our team and remained alert to any indications of non-compliance throughout the audit.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE TRUSTEES OF FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
- 12 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

We were engaged to audit the financial statements of Family Service Unit Scotland known as Circle for the year ended 31 March 2026. The financial statements for the year ended 31 March 2025 were audited by Whitelaw Wells, and accordingly we do not express an opinion on those financial statements.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Regulation 10 of the Charities Accounts (Scotland) Regulations 2006. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Fiona Haro (Senior Statutory Auditor)
For and on behalf of Thomson Cooper, Statutory Auditor
Dunfermline
6 October 2026

Thomson Cooper is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
Current financial year
Unrestricted
Designated
Restricted
Total
Total
funds
funds
funds
general
2026
2026
2026
2026
2025
Notes
£
£
£
£
£
Income from:
Donations and legacies
2
158,996
-
17,781
176,777
128,409
Charitable activities
3
-
-
2,506,933
2,506,933
2,352,384
Investments
4
14,920
-
-
14,920
12,062
Total income
173,916
-
2,524,714
2,698,630
2,492,855
Expenditure on:
Raising funds
5
34,383
-
-
34,383
25,915
Charitable activities
6
2,201
-
2,563,472
2,565,673
2,691,407
Total expenditure
36,584
-
2,563,472
2,600,056
2,717,322
Net income/(expenditure)
137,332
-
(38,758)
98,574
(224,467)
Transfers between funds
(99,556)
-
99,556
-
-
Other recognised gains and losses:
Actuarial losses on defined benefit pension schemes
(13)
-
-
(13)
(39)
Net movement in funds
8
37,763
-
60,798
98,561
(224,506)
Reconciliation of funds:
Fund balances at 1 April 2025
364,498
370,000
88,530
823,028
1,047,534
Fund balances at 31 March 2026
402,261
370,000
149,328
921,589
823,028

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED)
INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
Prior financial year
Unrestricted
Restricted
Restricted
Total
funds
funds
funds
Designated
general
2025
2025
2025
2025
Notes
£
£
£
£
Income from:
Donations and legacies
2
124,023
-
4,386
128,409
Charitable activities
3
43,000
-
2,309,384
2,352,384
Investments
4
12,062
-
-
12,062
Total income
179,085
-
2,313,770
2,492,855
Expenditure on:
Raising funds
5
25,915
-
-
25,915
Charitable activities
6
3,602
-
2,687,805
2,691,407
Total expenditure
29,517
-
2,687,805
2,717,322
Net income/(expenditure)
149,568
-
(374,035)
(224,467)
Transfers between funds
(128,650)
-
128,650
-
Other recognised gains and losses:
Actuarial losses on defined benefit pension schemes
(39)
-
-
(39)
Net movement in funds
8
20,879
-
(245,385)
(224,506)
Reconciliation of funds:
Fund balances at 1 April 2024
343,619
370,000
333,915
1,047,534
Fund balances at 31 March 2025
364,498
370,000
88,530
823,028
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 15 -
2026
2025
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
12
17,077
41,399
Current assets
Debtors
13
433,243
372,850
Cash at bank and in hand
877,673
698,308
1,310,916
1,071,158
Creditors: amounts falling due within one year
14
(374,140)
(227,467)
Net current assets
936,776
843,691
Total assets less current liabilities
953,853
885,090
Defined benefit pension liability
16
(32,264)
(62,062)
Net assets
921,589
823,028
The funds of the charity
Restricted income funds - general
17
149,328
88,530
Restricted income funds - Designated
18
370,000
370,000
Unrestricted funds
19
402,261
364,498
921,589
823,028
The financial statements were approved by the trustees on 5 October 2026
Nickola Jones, Chair
Trustee
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
23
164,445
(66,275)
Investing activities
Purchase of tangible fixed assets
-
(27,678)
Investment income received
14,920
12,062
Net cash generated from/(used in) investing activities
14,920
(15,616)
Net cash generated from financing activities
-
-
Net increase/(decrease) in cash and cash equivalents
179,365
(81,891)
Cash and cash equivalents at beginning of year
698,308
780,199
Cash and cash equivalents at end of year
877,673
698,308
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
1
Accounting policies
Charity information

Family Service Unit Scotland Known as Circle is a private company limited by guarantee incorporated in Scotland. The registered office is 18 West Pilton Park, Edinburgh, EH4 4EJ.

1.1
Basis of preparation

The financial statements have been prepared in accordance with the charity's governing document, the Companies Act 2006 the Charities and Trustee Investment (Scotland) Act 2005, the Charities Accounts (Scotland) Regulations 2006, FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the next twelve months. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Designated funds comprise funds which have been set aside at the discretion of the trustees for specific purposes. The purposes and uses of the designated funds are set out in the notes to the financial statements.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4
Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.

Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.

Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 18 -
1.5
Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

 

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Computers
33.3% Straight Line
Telephone & network
10% Straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

All fixed assets over £500 are initially capitalised at cost, plus any incidental costs of acquisition.

1.7
Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.8
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 19 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.

1.10
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

The cost of providing benefits under defined benefit plans is determined separately for each plan using the projected unit credit method, and is based on actuarial advice.

 

The change in the net defined benefit liability arising from employee service during the year is recognised as an employee cost. The cost of plan introductions, benefit changes, settlements and curtailments are recognised as incurred.

The net interest element is determined by multiplying the net defined benefit liability by the discount rate, taking into account any changes in the net defined benefit liability during the period as a result of contribution and benefit payments. The net interest is recognised in income/(expenditure) for the year.

 

Remeasurement changes comprise actuarial gains and losses, the effect of the asset ceiling and the return on the net defined benefit liability excluding amounts included in net interest. These are recognised immediately in other recognised gains and losses in the period in which they occur and are not reclassified to income/(expenditure) in subsequent periods.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 20 -

The net defined benefit pension asset or liability in the balance sheet comprises the total for each plan of the present value of the defined benefit obligation (using a discount rate based on high quality corporate bonds), less the fair value of plan assets out of which the obligations are to be settled directly. Fair value is based on market price information, and in the case of quoted securities is the published bid price. The value of a net pension benefit asset is limited to the amount that may be recovered either through reduced contributions or agreed refunds from the scheme.

2
Income from donations and legacies
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Donations and gifts
158,996
17,781
176,777
124,023
4,386
128,409
3
Income from charitable activities
Unrestricted
Restricted
Total
Unrestricted
Restricted
Total
funds
funds
funds
funds
2026
2026
2026
2025
2025
2025
£
£
£
£
£
£
Grants
-
2,506,933
2,506,933
43,000
2,309,384
2,352,384
Performance related grants analysis - Restricted funds
2026
2025
£
£
Support for families in the early years
279,216
346,846
Support for families with children affected by substance abuse
1,199,165
1,231,372
Support for families with children affected by parental imprisonment
955,052
657,666
Developmental Activities
73,500
73,500
2,506,933
2,309,384
4
Income from investments
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Interest receivable
14,920
12,062
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
5
Expenditure on raising funds
Unrestricted
Unrestricted
funds
funds
2026
2025
£
£
Fundraising and publicity
Other fundraising costs
34,383
25,915
6
Expenditure on charitable activities
Support early years
Support substance abuse
Support parental imprisonment
Development activities
Total
2026
2026
2026
2026
2026
£
£
£
£
£
Direct costs
Staff costs
213,101
872,254
692,794
38,250
1,816,399
Depreciation
2,914
11,864
9,544
-
24,322
Direct Costs
8,677
215,917
177,387
21,321
423,302
224,692
1,100,035
879,725
59,571
2,264,023
Share of support and governance costs (see note 7)
Support
35,486
133,641
116,485
5,201
290,813
Governance
1,383
4,211
5,051
192
10,837
261,561
1,237,887
1,001,261
64,964
2,565,673
Analysis by fund
Unrestricted funds
2,201
-
-
-
2,201
Restricted funds - general
259,360
1,237,887
1,001,261
64,964
2,563,472
261,561
1,237,887
1,001,261
64,964
2,565,673
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
6
Expenditure on charitable activities
(Continued)
- 22 -
Previous year:
Support early years
Support substance abuse
Support parental imprisonment
Development activities
Total
2025
2025
2025
2025
2025
£
£
£
£
£
Direct costs
Staff costs
247,833
957,625
513,440
81,477
1,800,375
Depreciation
2,698
14,883
7,551
768
25,900
Direct Costs
40,328
355,187
157,265
30,312
583,092
290,859
1,327,695
678,256
112,557
2,409,367
Share of support and governance costs (see note 7)
Support
37,444
146,476
76,630
11,975
272,525
Governance
1,008
5,500
2,679
328
9,515
329,311
1,479,671
757,565
124,860
2,691,407
Analysis by fund
Unrestricted funds
487
1,945
1,015
155
3,602
Restricted funds - general
328,824
1,477,726
756,550
124,705
2,687,805
329,311
1,479,671
757,565
124,860
2,691,407
7
Support costs allocated to activities
2026
2025
£
£
Basis of allocation
Staff costs
Direct
290,813
268,922
General support costs
Direct
-
3,603
Governance costs
Direct
10,837
9,515
301,650
282,040
Analysed between:
Support early years
36,869
38,452
Support substance abuse
137,852
151,976
Support parental imprisonment
121,536
79,309
Development activities
5,393
12,303
301,650
282,040
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
7
Support costs allocated to activities
(Continued)
- 23 -
2026
2025
Governance costs comprise:
£
£
Audit fees
10,560
9,515
Legal and professional
277
-
10,837
9,515
8
Net movement in funds
2026
2025
£
£
The net movement in funds is stated after charging/(crediting):
Fees payable for the audit of the charity's financial statements
10,560
9,515
Depreciation of owned tangible fixed assets
24,322
25,900
9
Trustees

The Directors gave their services voluntarily and received no remuneration in their capacity as trustees. No director received reimbursements in 2026 (2025: £74) for travel, accommodation and subsistence expenses during the year. In 2026, three directors (2025: three directors) received remuneration as tutors and supervisors, payments authorised by the management committee and out with their roles as trustees totalling £10,977 (2025: £15,411).

10
Employees

The average monthly number of employees during the year was:

2026
2025
Number
Number
Chief Executive
1
1
Project Managers
5
9
Family Outreach Workers
50
48
Administration staff
5
6
Total
61
64
Employment costs
2026
2025
£
£
Wages and salaries
1,769,068
1,764,183
Social security costs
201,259
163,809
Other pension costs
136,885
141,305
2,107,212
2,069,297
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
10
Employees
(Continued)
- 24 -
The number of employees whose annual remuneration was more than £60,000 is as follows:
2026
2025
Number
Number
£60,000 - £70,000
-
1
£70,000 - £80,000
1
-
Remuneration of key management personnel

The key management personnel of the charitable company comprise the Directors and the Chief Executive. The total employee benefits of the key management personnel of the charitable company during the year, including employer’s National Insurance contributions, were £83,012 (2025: £77,696).

 

2026
2025
£
£
Aggregate compensation
83,012
77,696
11
Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

12
Tangible fixed assets
Computers
£
Cost
At 1 April 2025
93,409
Disposals
(2,410)
At 31 March 2026
90,999
Depreciation and impairment
At 1 April 2025
52,010
Depreciation charged in the year
24,322
Eliminated in respect of disposals
(2,410)
At 31 March 2026
73,922
Carrying amount
At 31 March 2026
17,077
At 31 March 2025
41,399
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 25 -
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
290,334
287,701
Other debtors
31,670
75,365
Prepayments and accrued income
111,239
9,784
433,243
372,850
14
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Other taxation and social security
40,346
35,713
Deferred income
15
232,612
95,283
Trade creditors
34,220
42,692
Other creditors
32,491
9,435
Accruals
34,471
44,344
374,140
227,467
15
Deferred income
2026
2025
£
£
Other deferred income
232,612
95,283

Deferred income is included in the financial statements as follows:

2026
2025
£
£
Deferred income is included within:
Current liabilities
232,612
95,283
Movements in the year:
Deferred income at 1 April 2025
95,283
202,106
Released from previous periods
(95,283)
(131,823)
Resources deferred in the year
232,612
25,000
Deferred income at 31 March 2026
232,612
95,283
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
16
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
136,885
141,305

From 1st April 2015 Circle made arrangements for staff to be enrolled in a defined contribution scheme offered by Royal London, this scheme is also used for the auto enrolment arrangements which Circle were required to offer from 1st April 2015.

Defined benefit schemes

Up until 31 March 2015, Circle participated in the TPT Retirement Solutions CARE Pension Scheme (the Scheme), a multi-employer defined benefit pension scheme which provides benefits to a number of non-associated employers.

 

It is not possible for the charity to obtain sufficient information to enable it to account for the Scheme as a defined benefit scheme. Therefore the charity accounts for the Scheme as if it were a defined contribution scheme.

 

The Scheme is subject to the funding legislation outlined in the Pensions Act 2004. This, together with documents issued by The Pensions Regulator and Technical Actuarial Standards issued by the Financial Reporting Council, sets out the framework for funding defined benefit occupational pension schemes in the UK.

 

The Scheme is classified as a 'last-man-standing arrangement'. Therefore the charity is potentially liable for other participating employers' obligations if those employers are unable to meet their share of the Scheme deficit following withdrawal from the Scheme. Participating employers are legally required to meet their share of the Scheme deficit on an annuity purchase basis on withdrawal from the Scheme.

 

A full actuarial valuation of the Scheme was carried out at 30 September 2022. This valuation showed assets of £49.6 million, liabilities of £57.1 million and a deficit of £7.5 million.

 

To eliminate this funding shortfall, the Trustee required participating employers to pay additional deficit contributions of £1,672,000 per annum from 1 April 2024 to 31 March 2027, payable monthly and increasing by 3% on 1 April each year.

 

The recovery plan contributions are allocated to each participating employer in line with their estimated share of the Scheme liabilities.

 

Where the Scheme is in deficit and the charity has entered into a deficit funding arrangement, the charity recognises a liability for this obligation. The liability recognised represents the present value of the agreed deficit recovery contributions payable. The present value is calculated using the discount rate disclosed below. The unwinding of the discount rate is recognised as a finance cost.

Key assumptions
2026
2025
%
%
Discount rate
4.79
4.88

The discount rates shown above are the equivalent single discount rates which, when used to discount the future recovery plan contributions due, would give the same results as using a full AA corporate bond yield curve to discount the same recovery plan contributions.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
16
Retirement benefit schemes
(Continued)
- 27 -
Amounts recognised in the statement of financial position
2026
2025
Costs/(income):
£
£
Net interest on defined benefit liability
2,189
3,603
Amounts recognised in other comprehensive income
2026
2025
Costs/(income):
£
£
Remeasurements
13
-

The amounts included in the balance sheet arising from the charity's obligations in respect of defined benefit plans are as follows:

2026
2025
Liabilities/(assets):
£
£
Present value of defined benefit obligations
32,264
62,062
2026
2025
£
£
Liabilities at 1 April 2025
62,062
89,488
Actuarial gains and losses
13
39
Interest cost
2,189
3,603
Deficit contribution paid
(32,000)
(31,068)
At 31 March 2026
32,264
62,062

The prior year pension liability has been restated to show as a total defined benefit pension liability in long term creditors instead of split between short and long term creditors. This has no effect on the results of the charity and only effects disclosure.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 28 -
17
Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

At 1 April 2025
Incoming resources
Resources expended
Transfers
At 31 March 2026
£
£
£
£
£
West Lothian
-
339,410
(348,688)
9,278
-
Harbour
16,333
387,873
(410,365)
6,159
-
Haven
16,236
259,447
(296,661)
20,978
-
Practice Teaching
-
590
-
-
590
Anchor
-
313,722
(376,863)
63,141
-
East Lothian
4,386
533,588
(468,968)
-
69,006
Infrastructure
51,575
91,805
(64,950)
-
78,430
Upside
-
598,279
(596,977)
-
1,302
88,530
2,524,714
(2,563,472)
99,556
149,328
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
At 31 March 2025
£
£
£
£
£
West Lothian
477
241,998
(293,722)
51,247
-
Harbour
108,596
584,919
(677,182)
-
16,333
Haven
-
331,566
(315,330)
-
16,236
Practice Teaching
-
15,280
(22,002)
6,722
-
Anchor
21,273
661,917
(753,871)
70,681
-
East Lothian
101,117
404,590
(501,321)
-
4,386
Infrastructure
102,452
73,500
(124,377)
-
51,575
333,915
2,313,770
(2,687,805)
128,650
88,530
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
17
Restricted funds
(Continued)
- 29 -

West Lothian - Supports families with children who are affected by parental drug and alcohol use living in West Lothian. A transfer from unrestricted reserves of £9,278 was made to cover the fund’s deficit in 2025/26.

 

Harbour - Supports families with children affected by parental drug and alcohol use and young people who are using substances living in Edinburgh.

 

Haven - Supports children and families in the North Edinburgh area, this includes whole family support, groups for parents and crèches for families with children under five; individual and group support to children who may have experienced school-based difficulties and after school activities.

 

Practice Teaching - Provides placements to universities for their social work students.

 

Anchor - Supports women who are mothers with children affected by parental drug and alcohol use and who are on remand or serving a sentence and will be returning to their families and communities in North and South Lanarkshire, Fife and Forth Valley and Tayside. A transfer from unrestricted reserves of £63,141 was made to cover the fund’s deficit in 2025/26.

 

East Lothian - Supports families with children who are affected by parental drug and alcohol use living in East Lothian.

 

Infrastructure - This fund consists of funds received specifically to develop aspects of Circle’s management infrastructure such as development of the client database, ensuring all systems, policies and procedures are continually monitored and updated as necessary, researching and developing practice and increasing participation.

 

Upside - This fund is restricted to the provision of throughcare, resettlement and reintegration support for people leaving custody across Scotland and may only be applied to eligible expenditure in accordance with the grant conditions.

 

 

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 30 -
18
Designated funds

These are designated funds which are material to the charity's activities.

At 1 April 2025
At 31 March 2026
£
£
One Month Direct Cost Provision
200,000
200,000
Redundancy re No Grant Funding
70,000
70,000
Gap Funding
100,000
100,000
370,000
370,000
Previous year:
At 1 April 2024
At 31 March 2025
£
£
Gap Funds
100,000
100,000
One Month Direct Costs
200,000
200,000
Redundancy
70,000
70,000
370,000
370,000

Designated funds represent amounts set aside by the Trustees from unrestricted reserves for specific future purposes. These designations do not create legal obligations but reflect the Trustees' intention to retain resources to support the long-term financial resilience and sustainability of the charity.

 

The Trustees review the level and appropriateness of designated reserves annually as part of the charity's financial planning and reserves monitoring process.

 

Gap Funding

The Gap Funding Reserve has been established to support the continuation of services during periods between the end of one funding agreement and the commencement of replacement funding. The reserve provides flexibility to maintain staffing and service delivery while funding applications are progressed and funding decisions are confirmed.

 

One Month Direct Costs

This fund has been established to provide financial stability in the event of unexpected interruptions to income streams or delays in funding receipts. The designation is intended to cover approximately one month of the charity's direct operating costs and enable services to continue while alternative funding arrangements are secured.

 

Redundancy

The Trustees have designated funds to meet potential redundancy and related employment costs that may arise where services are dependent upon short-term grant funding. The fund provides a degree of protection against the financial impact of project closure or non-renewal of funding agreements and helps ensure that the charity can meet its obligations to employees.

FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 31 -
19
Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used.

At 1 April 2025
Incoming resources
Resources expended
Transfers
Gains and losses
At 31 March 2026
£
£
£
£
£
£
General funds
364,498
173,916
(36,584)
(99,556)
(13)
402,261
Previous year:
At 1 April 2024
Incoming resources
Resources expended
Transfers
Gains and losses
At 31 March 2025
£
£
£
£
£
£
General funds
343,619
179,085
(29,517)
(128,650)
(39)
364,498
20
Analysis of net assets between funds
Unrestricted
Designated
Restricted
Total
funds
funds
funds
2026
2026
2026
2026
£
£
£
£
At 31 March 2026:
Tangible assets
-
-
17,077
17,077
Current assets/(liabilities)
434,525
370,000
132,251
936,776
Provisions and pensions
(32,264)
-
-
(32,264)
402,261
370,000
149,328
921,589
Unrestricted
Designated
Restricted
Total
funds
funds
funds
2025
2025
2025
2025
£
£
£
£
At 31 March 2025:
Tangible assets
-
-
41,399
41,399
Current assets/(liabilities)
426,560
370,000
47,131
843,691
Provisions and pensions
(62,062)
-
-
(62,062)
364,498
370,000
88,530
823,028
FAMILY SERVICE UNIT SCOTLAND KNOWN AS CIRCLE
(A COMPANY LIMITED BY GUARANTEE)
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 32 -
21
Operating lease commitments
Lessee

At the reporting end date the charity had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within one year
912
6,108
Between two and five years
-
912
912
7,020
22
Related party transactions

There were no disclosable related party transactions during the year (2025 - none).

23
Cash generated from/(absorbed by) operations
2026
2025
£
£
Surplus/(deficit) for the year
98,574
(224,467)
Adjustments for:
Investment income recognised in statement of financial activities
(14,920)
(12,062)
Depreciation and impairment of tangible fixed assets
24,322
25,900
Difference between pension charge and cash contributions
(29,811)
(27,465)
Movements in working capital:
(Increase)/decrease in debtors
(60,393)
269,477
Increase in creditors
9,344
9,165
Increase/(decrease) in deferred income
137,329
(106,823)
Cash generated from/(absorbed by) operations
164,445
(66,275)
2026-03-312025-04-01truefalsefalseCCH SoftwareiXBRL Review & Tag 2025.2SC2969432025-04-012026-03-31SC296943bus:Director52025-04-012026-03-31SC2969432026-03-31SC2969432025-03-31SC2969432024-04-012025-03-31SC296943bus:FRS1022025-04-012026-03-31SC296943bus:Audited2025-04-012026-03-31SC296943bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP