Company registration number 00373545 (England and Wales)
S. H. MUFFETT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
PAGES FOR FILING WITH REGISTRAR
S. H. MUFFETT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
S. H. MUFFETT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 1 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
4
3,920,747
3,252,335
Current assets
Stocks
1,541,264
2,028,242
Debtors
5
2,273,623
1,888,772
Cash at bank and in hand
23,459
39,549
3,838,346
3,956,563
Creditors: amounts falling due within one year
6
(1,715,264)
(1,930,638)
Net current assets
2,123,082
2,025,925
Total assets less current liabilities
6,043,829
5,278,260
Creditors: amounts falling due after more than one year
7
(1,040,034)
(807,881)
Provisions for liabilities
(666,379)
(554,468)
Net assets
4,337,416
3,915,911
Capital and reserves
Called up share capital
800,000
800,000
Profit and loss reserves
3,537,416
3,115,911
Total equity
4,337,416
3,915,911
S. H. MUFFETT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 2 -

For the financial year ended 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 15 October 2026 and are signed on its behalf by:
A P Smith
Director
Company registration number 00373545 (England and Wales)
S. H. MUFFETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
1
Accounting policies
Company information

S. H. Muffett Limited is a private company limited by shares incorporated in England and Wales. The principal place of business is Ashdown House, Lamberts Road, North Farm Industrial Estate, Tunbridge Wells, Kent, United Kingdom, TN2 3EH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
25% reducing balance
Plant and machinery etc
8 - 25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

S. H. MUFFETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 4 -

Recoverable amount is the higher of fair value less costs to sell and value in use.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

S. H. MUFFETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

S. H. MUFFETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 6 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease. A lease arises where the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control of the use of an asset occurs where the company has both the right to direct the use of the asset, and the right to obtain substantially all the economic benefits from that use.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate or the company’s obtainable borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be payable under residual value guarantees, the exercise price of any purchase options that the company is reasonably certain to exercise, and any penalties for early termination of a lease.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

S. H. MUFFETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Total
44
38
4
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 April 2025
383,363
6,043,863
6,427,226
Additions
16,215
983,697
999,912
Disposals
-
0
(174,762)
(174,762)
At 31 March 2026
399,578
6,852,798
7,252,376
Depreciation and impairment
At 1 April 2025
205,885
2,969,006
3,174,891
Depreciation charged in the year
46,390
271,205
317,595
Eliminated in respect of disposals
-
0
(160,857)
(160,857)
At 31 March 2026
252,275
3,079,354
3,331,629
Carrying amount
At 31 March 2026
147,303
3,773,444
3,920,747
At 31 March 2025
177,478
3,074,857
3,252,335
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
1,395,773
1,322,002
Amounts owed by group undertakings
343,400
343,400
Other debtors
386,895
30,967
Prepayments and accrued income
147,555
192,403
2,273,623
1,888,772
S. H. MUFFETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 8 -
6
Creditors: amounts falling due within one year
2026
2025
£
£
Debt securities in issue
111,717
422,473
Bank loans
-
0
10,311
Lease liabilities
534,346
366,031
Trade creditors
848,560
954,849
Amounts owed to group undertakings
12,923
12,923
Taxation and social security
57,667
88,521
Other creditors
112,925
8,216
Accruals and deferred income
37,126
67,314
1,715,264
1,930,638

The invoice financing facility of £111,717 (2025 : £422,473) is secured by an all assets debenture and against the trade debts of the company. As a result of this the legal ownership of the debts vests in HSBC UK Bank PLC.

 

The company also has fixed charge in respect of certain specific assets.

 

The company also has fixed and floating charges with HSBC Invoice Finance (UK) Limited in respect of non-vesting debts.

7
Creditors: amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
-
0
7,905
Lease liabilities
1,040,034
799,976
1,040,034
807,881

There are no amounts included above in respect of which any security has been given by the small entity.

S. H. MUFFETT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
8
Other leasing information
As lessee
2026
2025
Contracted for but not provided for:
£
£
Finance leases entered into
1,574,379
1,156,729
Total future minimum lease payments under non-cancellable operating leases are as follows:
2026
2025
£
£
Within 1 year
124,613
124,613
Years 2-5
373,839
498,452
Total commitments
498,452
623,065

The operating lease expires on 24 March 2030.

9
Related party transactions

The following amounts were outstanding at the reporting end date:

2026
2025
Amounts due to related parties
£
£
SHM Holdings Limited - immediate parent company
12,923
12,923
2026
2025
Amounts due from related parties
£
£
Muffett Holdings Limited - ultimate parent company
343,400
343,400

The above inter-company balances are unsecured, interest free and repayable on demand.

10
Directors' transactions

As at the year end, £6,157 was owed by the directors (2025: £30,967) and is included within other debtors. Interest has been charged on this loan at the HMRC approved rates. The loan is unsecured and repayable on demand.

11
Parent company

The ultimate parent company is Muffett Holdings Limited, a company registered in England and Wales. The financial statements can be obtained from their registered office which is Ashdown House, Lamberts Road, Tunbridge Wells, Kent, TN2 3EH.

2026-03-312025-04-01falsefalsefalse15 October 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityA P SmithM JagelmanS B Ebbrell003735452025-04-012026-03-31003735452026-03-31003735452025-03-3100373545core:LandBuildings2026-03-3100373545core:OtherPropertyPlantEquipment2026-03-3100373545core:LandBuildings2025-03-3100373545core:OtherPropertyPlantEquipment2025-03-3100373545core:WithinOneYear2026-03-3100373545core:WithinOneYear2025-03-3100373545core:AfterOneYear2026-03-3100373545core:AfterOneYear2025-03-3100373545core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3100373545core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3100373545core:Non-currentFinancialInstruments2026-03-3100373545core:Non-currentFinancialInstruments2025-03-3100373545core:ShareCapital2026-03-3100373545core:ShareCapital2025-03-3100373545core:RetainedEarningsAccumulatedLosses2026-03-3100373545core:RetainedEarningsAccumulatedLosses2025-03-3100373545bus:Director12025-04-012026-03-3100373545core:LeaseholdImprovements2025-04-012026-03-3100373545core:PlantMachinery2025-04-012026-03-31003735452024-04-012025-03-3100373545core:LandBuildings2025-03-3100373545core:OtherPropertyPlantEquipment2025-03-31003735452025-03-3100373545core:LandBuildings2025-04-012026-03-3100373545core:OtherPropertyPlantEquipment2025-04-012026-03-3100373545core:CurrentFinancialInstruments2026-03-3100373545core:CurrentFinancialInstruments2025-03-3100373545core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-3100373545core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3100373545bus:PrivateLimitedCompanyLtd2025-04-012026-03-3100373545bus:SmallCompaniesRegimeForAccounts2025-04-012026-03-3100373545bus:FRS1022025-04-012026-03-3100373545bus:AuditExemptWithAccountantsReport2025-04-012026-03-3100373545bus:Director22025-04-012026-03-3100373545bus:Director32025-04-012026-03-3100373545bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP