Company Registration No. 0640305 (England and Wales)
WALLWORK HEAT TREATMENT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
WALLWORK HEAT TREATMENT LIMITED
COMPANY INFORMATION
Directors
Mr S P Collins
Mr M Jarvis
Mr T J Pelari
Mr H A Wallwork
Miss S J Wallwork
Mr L A Collins
Mr J R Bailey
Secretary
Mr I Charleston
Company number
0640305
Registered office
Lodge Bank Works
Lord Street
Bury
Lancashire
BL9 0RE
Auditor
Shorts Chartered Accountants and Statutory Auditors
Cedar House
63 Napier Street
Sheffield
S11 8HA
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
WALLWORK HEAT TREATMENT LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Statement of comprehensive income
9
Balance sheet
10
Statement of changes in equity
11
Notes to the financial statements
12 - 24
WALLWORK HEAT TREATMENT LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Review of the business

The financial year to 31 March 2026 has been a particularly positive year for the Company. Revenue increased by 8.1% compared with the previous year, whilst profit before taxation increased to 31.3%.

The Company continues to provide a comprehensive range of heat treatment and Hot Isostatic Pressing (HIP) services to customers operating in demanding sectors including aerospace, defence, motorsport and advanced engineering. Activity levels remained strong across these markets throughout the year, and generated increased volumes of work across the business.

During the year an additional HIP vessel was commissioned; this forms part of a long-term investment programme in HIP technology, with total investment now approaching £20 million. Bringing this equipment into operation has increased our processing capacity and enables us to better support both existing and new customers.

Principal risks and uncertainties

The Directors believe that the overall level of risk associated with the business remains relatively low. The Company operates in established markets, benefits from a diverse customer base, and has developed a strong reputation for quality, reliability and technical expertise.

The main risks identified are:

The Directors continually monitor these risks and believe that the business remains well positioned to respond effectively to changing market conditions.

WALLWORK HEAT TREATMENT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Development and performance

The Directors continue to pursue sustainable growth whilst maintaining profitability and investing for the long term. The successful installation and commissioning of a new HIP machine together with successfully achieving NADCAP approval for the process, represents a major achievement, and significantly enhances our service capability and capacity.

A new heavy goods vehicle was introduced during the year, which replaced an older less efficient vehicle, adding to our push to reduce our CO2 emissions within the transport department.

The Directors recognise that the Company's success is also dependent upon the skill, experience and commitment of its employees. Continued investment has been made in training and development of employees, and to site infrastructure, to ensure the business maintains the highest standards of quality and technical knowledge.

Future Developments

Following the achievement of NADCAP accreditation for HIP and the additional HIP unit, the Directors intend to further promote the Company's enhanced capabilities through targeted business development activities and industry exhibitions throughout the year. The aerospace show at Farnborough being an example of an international show where we plan to exhibit.

A recently received order for our machine build department for 6 machines for use in the pharmaceutical sector will be a focus for completion through 2026 and into 2027.

Further investment in equipment, particularly vacuum furnace equipment, infrastructure and employee development is planned to improve operational efficiency and support future growth.

 

Key performance indicators

The directors use the Key Performance Indicators defined to manage the business. The key performance indicators are sales growth, operating profit and operating profit margins. The directors consider that the performance of the business in accordance with these metrics decreasing slightly in 2025 over 2024.

 

 

2026

2025

 

Turnover (£000)

13,459

12,446

 

Sales increase/(decline) (%)

8.1%

(9.4)%

 

Operating Profit (£000)

1,816

1,335

 

Operating Profit Margin (%)

13.5%

10.7%

 

 

The directors consider this performance satisfactory.

On behalf of the board

Mr S P Collins
Director
14 October 2026
WALLWORK HEAT TREATMENT LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the company continued to be that of heat treatment specialists.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr S P Collins
Mr I C Griffin
(Resigned 30 September 2026)
Mr M Jarvis
Mr T J Pelari
Mr H A Wallwork
Miss S J Wallwork
Mr L A Collins
Mr J R Bailey
Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

WALLWORK HEAT TREATMENT LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
On behalf of the board
Mr S P Collins
Director
14 October 2026
WALLWORK HEAT TREATMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WALLWORK HEAT TREATMENT LIMITED
- 5 -
Opinion

We have audited the financial statements of Wallwork Heat Treatment Limited (the 'company') for the year ended 31 March 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WALLWORK HEAT TREATMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WALLWORK HEAT TREATMENT LIMITED (CONTINUED)
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

WALLWORK HEAT TREATMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WALLWORK HEAT TREATMENT LIMITED (CONTINUED)
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.

Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

WALLWORK HEAT TREATMENT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WALLWORK HEAT TREATMENT LIMITED (CONTINUED)
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Howard Freeman
For and on behalf of Shorts Chartered Accountants and Statutory Auditors, Statutory Auditor
Chartered Accountants
Cedar House
63 Napier Street
Sheffield
S11 8HA
14 October 2026
WALLWORK HEAT TREATMENT LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
2026
2025
Notes
£
£
Turnover
3
13,458,718
12,445,873
Cost of sales
(7,556,555)
(7,737,617)
Gross profit
5,902,163
4,708,256
Distribution costs
(839,392)
(894,839)
Administrative expenses
(3,972,493)
(3,154,564)
Other operating income
725,972
676,252
Operating profit
4
1,816,250
1,335,105
Interest receivable and similar income
8
117,121
138,862
Interest payable and similar expenses
9
-
0
(1,905)
Profit before taxation
1,933,371
1,472,062
Tax on profit
10
(294,998)
(318,147)
Profit for the financial year
1,638,373
1,153,915

The profit and loss account has been prepared on the basis that all operations are continuing operations.

WALLWORK HEAT TREATMENT LIMITED
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
17,074,832
16,549,409
Current assets
Stocks
12
344,337
279,402
Debtors
13
5,494,263
6,958,170
Cash at bank and in hand
4,865,058
4,779,576
10,703,658
12,017,148
Creditors: amounts falling due within one year
14
(10,803,894)
(13,399,865)
Net current liabilities
(100,236)
(1,382,717)
Total assets less current liabilities
16,974,596
15,166,692
Provisions for liabilities
Deferred tax liability
15
4,216,662
4,074,732
(4,216,662)
(4,074,732)
Net assets
12,757,934
11,091,960
Capital and reserves
Called up share capital
17
2,629
2,629
Profit and loss reserves
12,755,305
11,089,331
Total equity
12,757,934
11,091,960
The financial statements were approved by the board of directors and authorised for issue on 14 October 2026 and are signed on its behalf by:
Mr S P Collins
Director
Company registration number 0640305 (England and Wales)
WALLWORK HEAT TREATMENT LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
Share capital
Profit and loss reserves
Total
Balance at 1 April 2024
2,629
9,826,738
9,829,367
Year ended 31 March 2025:
Profit and total comprehensive income
-
1,153,915
1,153,915
Credit to equity for equity settled share-based payments
-
108,678
108,678
Balance at 31 March 2025
2,629
11,089,331
11,091,960
Year ended 31 March 2026:
Profit and total comprehensive income
-
1,638,373
1,638,373
Credit to equity for equity settled share-based payments
-
27,601
27,601
Balance at 31 March 2026
2,629
12,755,305
12,757,934
WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 12 -
1
Accounting policies
Company information

Wallwork Heat Treatment Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lodge Bank Works, Lord Street, Bury, Lancashire, BL9 0RE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of WHT Holdings Limited. These consolidated financial statements are available from its registered office, 69 Hacking Street, Bury, Lancashire, BL9 0RG.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of processed goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 13 -

Revenue from contracts for the manufacturing of machines is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the costs recognised that it is probable will be recovered.

 

Contract to manufacture

 

Revenue is recognised as production progresses provided:

 

- the amount of revenue can be measured reliably;

 

- it is probable that the Company will receive the consideration due under the transaction;

 

- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Recognition is based on the percentage of costs incurred against the expected total.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
over useful economic life straight line 5 to 30 years
Fixtures and fittings
5 years straight line
Computers
2 years straight line
Motor vehicles
10 years HGV and 5 years LGV

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 14 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Share-based payments

Equity-settled share based payments are satisfied in equity shares of the parent company.  There are no compensating payments to the parent company for these equity shares.

 

The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

When the terms and conditions of equity-settled share-based payments at the time they were granted are subsequently modified, the fair value of the share-based payment under the original terms and conditions and under the modified terms and conditions are both determined at the date of the modification. Any excess of the modified fair value over the original fair value is recognised over the remaining vesting period in addition to the grant date fair value of the original share-based payment. The share-based payment expense is not adjusted if the modified fair value is less than the original fair value.

 

Cancellations or settlements (including those resulting from employee redundancies) are treated as an acceleration of vesting and the amount that would have been recognised over the remaining vesting period is recognised immediately.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods. The main areas of judgement are in relation to revenue recognition, stock and debtor provisions, and the useful economic lives and residual values of the company's fixed assets.

 

There are no material judgements or key sources of estimation uncertainty.

3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Processing sales
13,145,848
12,107,360
Machine sales
312,870
338,513
13,458,718
12,445,873
2026
2025
£
£
Turnover analysed by geographical market
Rest of World
343,677
301,009
UK
13,115,041
12,144,864
13,458,718
12,445,873
2026
2025
£
£
Other revenue
Interest income
117,121
138,862
RDEC
109,124
59,404
Rental income from surplus trading premises
34,848
34,848
Group management charges
582,000
582,000
4
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(5,316)
9,235
Depreciation of tangible fixed assets
543,662
449,962
Profit on disposal of tangible fixed assets
-
(3,446)
Share-based payments
212,359
120,118
Operating lease charges
653,452
634,803
WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
9,975
9,500
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2026
2025
Number
Number
Management
7
7
Administration
21
20
Production
80
79
Total
108
106

Their aggregate remuneration comprised:

2026
2025
£
£
Wages and salaries
4,554,154
4,360,168
Social security costs
578,716
442,776
Pension costs
641,086
611,860
5,773,956
5,414,804
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
1,279,218
812,508
Company pension contributions to defined contribution schemes
126,581
119,840
1,405,799
932,348

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2025 - 5).

The number of directors who are entitled to receive shares under long term incentive schemes during the year was 5 (2025 - 5).

WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
7
Directors' remuneration
(Continued)
- 19 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
633,508
206,533
Company pension contributions to defined contribution schemes
31,312
31,312

The highest paid director has been entitled to receive shares under a long term incentive scheme during the year.

8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
117,121
138,862
9
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
-
1,905
WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
10
Taxation
2026
2025
£
£
Current tax
Adjustments in respect of prior periods
-
0
33,594
Group tax relief
(46,628)
(517,895)
Total current tax
(46,628)
(484,301)
Deferred tax
Origination and reversal of timing differences
341,626
888,123
Adjustment in respect of prior periods
-
0
(85,675)
Total deferred tax
341,626
802,448
Total tax charge
294,998
318,147

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,933,371
1,472,062
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
483,343
368,016
Tax effect of expenses that are not deductible in determining taxable profit
154
2,213
Tax effect of income not taxable in determining taxable profit
(258,390)
-
0
Adjustments in respect of prior years
-
0
33,594
Group relief
46,628
517,895
Payment/(receipt) for group relief
(46,628)
(517,895)
Adjustments to tax in respect of previous periods - deferred tax
-
0
(85,675)
Amounts (charged)/credited directly to STRGL or otherwise transferred
69,891
(1)
Taxation charge for the year
294,998
318,147
WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 21 -
11
Tangible fixed assets
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 April 2025
6,512,727
16,646,554
572,807
410,755
639,054
24,781,897
Additions
50,436
901,045
13,397
5,167
99,040
1,069,085
Transfer
(6,512,727)
6,512,727
-
0
-
0
-
0
-
0
At 31 March 2026
50,436
24,060,326
586,204
415,922
738,094
25,850,982
Depreciation and impairment
At 1 April 2025
-
0
6,778,930
545,918
410,755
496,885
8,232,488
Depreciation charged in the year
-
0
500,062
10,487
431
32,682
543,662
At 31 March 2026
-
0
7,278,992
556,405
411,186
529,567
8,776,150
Carrying amount
At 31 March 2026
50,436
16,781,334
29,799
4,736
208,527
17,074,832
At 31 March 2025
6,512,727
9,867,624
26,889
-
0
142,169
16,549,409
12
Stocks
2026
2025
£
£
Raw materials and consumables
295,696
271,143
Work in progress
48,641
8,259
344,337
279,402
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
2,530,034
2,316,511
Corporation tax recoverable
-
0
59,393
Amounts owed by group undertakings
1,209,371
2,693,052
Other debtors
41,273
35,540
Prepayments and accrued income
371,353
311,746
4,152,031
5,416,242
WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
13
Debtors
(Continued)
- 22 -
2026
2025
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 15)
1,342,232
1,541,928
Total debtors
5,494,263
6,958,170

Amounts owed by group undertakings within one year are unsecured, interest free and repayable on demand.

14
Creditors: amounts falling due within one year
2026
2025
Notes
£
£
Trade creditors
1,076,467
3,487,142
Amounts owed to group undertakings
8,669,984
9,167,239
Taxation and social security
265,309
201,074
Deferred income
62,290
-
0
Other creditors
12,117
10,095
Accruals and deferred income
717,727
534,315
10,803,894
13,399,865

Amounts owed to group undertakings within one year are unsecured, interest free and repayable on demand.

15
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Balances:
£
£
£
£
Accelerated capital allowances
4,216,662
4,074,732
-
-
Tax losses
-
-
860,384
1,043,279
Short term timing differences
-
-
481,848
498,649
4,216,662
4,074,732
1,342,232
1,541,928
WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
15
Deferred taxation
(Continued)
- 23 -
2026
Movements in the year:
£
Liability at 1 April 2025
2,532,804
Charge to profit or loss
341,626
Liability at 31 March 2026
2,874,430
16
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
641,086
611,860

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2,629
2,629
2,629
2,629
18
Financial commitments, guarantees and contingent liabilities

The company has an ongoing obligation to pay 1% of its annual turnover to its parent company, WHT Holdings Limited, as a licence fee for the use of intellectual property and 1% for Trademarks. In addition, £27,308 (2025: £27,308) is payable monthly to the parent company in relation to property costs.

19
Capital commitments

Amounts contracted for but not provided in the financial statements:

2026
2025
£
£
Acquisition of tangible fixed assets
-
3,432,845
WALLWORK HEAT TREATMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2026
2025
£
£
Within 1 year
39,297
56,317
Years 2-5
71,647
68,231
110,944
124,548
21
Ultimate controlling party

The company is a wholly owned subsidiary of WHT Holdings Limited, whose registered office is at:

 

Wallwork Offices

69 Hacking Street

Bury

BL9 0RG

 

The ultimate controlling parties are trusts for the benefit of the Wallwork family and the full time working directors of Wallwork Heat Treatment Limited.

 

2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.200Mr S P CollinsMr I C GriffinMr M JarvisMr T J PelariMr H A WallworkMiss S J WallworkMr L A CollinsMr J R BaileyMr I Charleston06403052025-04-012026-03-310640305bus:Director12025-04-012026-03-310640305bus:Director32025-04-012026-03-310640305bus:Director42025-04-012026-03-310640305bus:Director52025-04-012026-03-310640305bus:Director62025-04-012026-03-310640305bus:Director72025-04-012026-03-310640305bus:Director82025-04-012026-03-310640305bus:CompanySecretary12025-04-012026-03-310640305bus:Director22025-04-012026-03-310640305bus:RegisteredOffice2025-04-012026-03-3106403052026-03-3106403052024-04-012025-03-310640305core:RetainedEarningsAccumulatedLosses2024-04-012025-03-310640305core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3106403052025-03-310640305core:ConstructionInProgressAssetsUnderConstruction2026-03-310640305core:PlantMachinery2026-03-310640305core:FurnitureFittings2026-03-310640305core:ComputerEquipment2026-03-310640305core:MotorVehicles2026-03-310640305core:ConstructionInProgressAssetsUnderConstruction2025-03-310640305core:PlantMachinery2025-03-310640305core:FurnitureFittings2025-03-310640305core:ComputerEquipment2025-03-310640305core:MotorVehicles2025-03-310640305core:WithinOneYear2026-03-310640305core:WithinOneYear2025-03-310640305core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-310640305core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-310640305core:ShareCapital2026-03-310640305core:ShareCapital2025-03-310640305core:RetainedEarningsAccumulatedLosses2026-03-310640305core:RetainedEarningsAccumulatedLosses2025-03-310640305core:ShareCapital2024-03-310640305core:RetainedEarningsAccumulatedLosses2024-03-310640305core:ShareCapitalOrdinaryShareClass12026-03-310640305core:ShareCapitalOrdinaryShareClass12025-03-310640305core:PlantMachinery2025-04-012026-03-310640305core:FurnitureFittings2025-04-012026-03-310640305core:ComputerEquipment2025-04-012026-03-310640305core:MotorVehicles2025-04-012026-03-310640305core:UKTax2025-04-012026-03-310640305core:UKTax2024-04-012025-03-31064030512025-04-012026-03-31064030512024-04-012025-03-31064030522025-04-012026-03-31064030522024-04-012025-03-31064030532025-04-012026-03-31064030532024-04-012025-03-310640305core:ConstructionInProgressAssetsUnderConstruction2025-03-310640305core:PlantMachinery2025-03-310640305core:FurnitureFittings2025-03-310640305core:ComputerEquipment2025-03-310640305core:MotorVehicles2025-03-3106403052025-03-310640305core:ConstructionInProgressAssetsUnderConstruction2025-04-012026-03-310640305core:CurrentFinancialInstruments2026-03-310640305core:CurrentFinancialInstruments2025-03-310640305core:Non-currentFinancialInstruments2026-03-310640305core:Non-currentFinancialInstruments2025-03-310640305bus:OrdinaryShareClass12025-04-012026-03-310640305bus:OrdinaryShareClass12026-03-310640305bus:OrdinaryShareClass12025-03-310640305core:BetweenTwoFiveYears2026-03-310640305core:BetweenTwoFiveYears2025-03-310640305bus:PrivateLimitedCompanyLtd2025-04-012026-03-310640305bus:FRS1022025-04-012026-03-310640305bus:Audited2025-04-012026-03-310640305bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP