Company registration number 00685143 (England and Wales)
OSBORNE REFRIGERATORS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
PAGES FOR FILING WITH REGISTRAR
OSBORNE REFRIGERATORS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
OSBORNE REFRIGERATORS LIMITED
BALANCE SHEET
AS AT
31 OCTOBER 2025
31 October 2025
- 1 -
Notes
£
£
£
£
Fixed assets
Tangible assets
3
1,091,703
1,090,164
Current assets
Stocks
470,988
512,692
Debtors
4
281,942
322,023
Cash at bank and in hand
79,090
104,958
832,020
939,673
Creditors: amounts falling due within one year
5
(379,893)
(400,687)
Net current assets
452,127
538,986
Total assets less current liabilities
1,543,830
1,629,150
Creditors: amounts falling due after more than one year
6
-
0
(6,093)
Net assets
1,543,830
1,623,057
Capital and reserves
Called up share capital
7
12,000
12,000
Revaluation reserve
8
105,612
105,612
Profit and loss reserves
1,426,218
1,505,445
Total equity
1,543,830
1,623,057

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

OSBORNE REFRIGERATORS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 OCTOBER 2025
31 October 2025
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 20 October 2026 and are signed on its behalf by:
Mr J  Osborne
Director
Company registration number 00685143 (England and Wales)
OSBORNE REFRIGERATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -
1
Accounting policies
Company information

Osborne Refrigerators Limited is a private company limited by shares incorporated in England and Wales. The registered office is Rose Green Road, Bognor Regis, West Sussex, United Kingdom, PO21 3EG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. The directors have considered relevant information, including the company’s principal risks and uncertainties and the impact of subsequent events in making their assessment. Based on these assessments and having regard to the resources available to the entity, the directors have concluded that there is no material uncertainty and that they can continue to adopt the going concern basis in preparing the annual report and financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts, volume rebates and other similar allowances.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Revenue from rent is recognised when the demands for rent are raised to the tenant.

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

OSBORNE REFRIGERATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
15% on cost
Fixtures and fittings
15% on cost
Computers
25% on reducing balance
Motor vehicles
25% on reducing balance

Included in cost or valuation of land and buildings is freehold land of £287,420 (2024: £287,420) which is not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

The factory and warehouse were valued on an open market basis on 31 October 2002 by C B C Manhire BSC (Est Man) MRICS.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

OSBORNE REFRIGERATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 5 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

OSBORNE REFRIGERATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

OSBORNE REFRIGERATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 7 -
2
Employees

The average monthly number of persons (including directors) employed by the company during the year was 37 ( - 38).

3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost or valuation
At 1 November 2024
1,450,507
1,602,358
3,052,865
Additions
-
0
52,000
52,000
Disposals
-
0
(267,500)
(267,500)
At 31 October 2025
1,450,507
1,386,858
2,837,365
Depreciation and impairment
At 1 November 2024
404,375
1,558,326
1,962,701
Depreciation charged in the year
29,013
17,350
46,363
Eliminated in respect of disposals
-
0
(263,402)
(263,402)
At 31 October 2025
433,388
1,312,274
1,745,662
Carrying amount
At 31 October 2025
1,017,119
74,584
1,091,703
At 31 October 2024
1,046,132
44,032
1,090,164

The factory and warehouse were valued on an open market basis on 31 October 2002 by C B C Manhire BSC (Est Man) MRICS.

The revaluation surplus is disclosed in note 9.

The following assets are carried at valuation. If the assets were measured using the cost model, the carrying amounts would be as follows:

Land and buildings
£
£
Cost
1,380,812
1,380,812
Accumulated depreciation
(421,026)
(398,713)
Carrying value
959,786
982,099
OSBORNE REFRIGERATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 8 -
4
Debtors
Amounts falling due within one year:
£
£
Trade debtors
192,336
216,457
Other debtors
89,606
105,566
281,942
322,023
5
Creditors: amounts falling due within one year
£
£
Bank loans
6,129
10,357
Trade creditors
121,241
143,788
Taxation and social security
143,275
153,121
Other creditors
109,248
93,421
379,893
400,687
6
Creditors: amounts falling due after more than one year
£
£
Bank loans and overdrafts
-
0
6,093
7
Called up share capital
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
12,000
12,000
12,000
12,000
8
Revaluation reserve
£
£
At the beginning and end of the year
105,612
105,612
OSBORNE REFRIGERATORS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
9
Directors' transactions
Description
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
J Osborne
-
89,154
114,491
(139,985)
63,660
89,154
114,491
(139,985)
63,660
2025-10-312024-11-01falsefalsefalse20 October 2026CCH SoftwareCCH Accounts Production 2026.100No description of principal activityMr J OsborneMrs C A HowlettMrs A C OsborneMr M R HaylerMr Brian  WarryMr J  Osborne006851432024-11-012025-10-31006851432025-10-31006851432024-10-3100685143core:LandBuildings2025-10-3100685143core:OtherPropertyPlantEquipment2025-10-3100685143core:LandBuildings2024-10-3100685143core:OtherPropertyPlantEquipment2024-10-3100685143core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3100685143core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3100685143core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3100685143core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3100685143core:CurrentFinancialInstruments2025-10-3100685143core:CurrentFinancialInstruments2024-10-3100685143core:ShareCapital2025-10-3100685143core:ShareCapital2024-10-3100685143core:RevaluationReserve2025-10-3100685143core:RevaluationReserve2024-10-3100685143core:RetainedEarningsAccumulatedLosses2025-10-3100685143core:RetainedEarningsAccumulatedLosses2024-10-3100685143core:ShareCapitalOrdinaryShareClass12025-10-3100685143core:ShareCapitalOrdinaryShareClass12024-10-3100685143bus:Director12024-11-012025-10-3100685143core:LandBuildingscore:OwnedOrFreeholdAssets2024-11-012025-10-3100685143core:PlantMachinery2024-11-012025-10-3100685143core:FurnitureFittings2024-11-012025-10-3100685143core:ComputerEquipment2024-11-012025-10-3100685143core:MotorVehicles2024-11-012025-10-3100685143core:LandBuildings2024-10-3100685143core:OtherPropertyPlantEquipment2024-10-31006851432024-10-3100685143core:LandBuildings2024-11-012025-10-3100685143core:OtherPropertyPlantEquipment2024-11-012025-10-3100685143core:Non-currentFinancialInstruments2025-10-3100685143core:Non-currentFinancialInstruments2024-10-3100685143bus:OrdinaryShareClass12024-11-012025-10-3100685143bus:OrdinaryShareClass12025-10-3100685143bus:OrdinaryShareClass12024-10-3100685143bus:Director12024-10-3100685143bus:Director12025-10-3100685143bus:PrivateLimitedCompanyLtd2024-11-012025-10-3100685143bus:SmallCompaniesRegimeForAccounts2024-11-012025-10-3100685143bus:FRS1022024-11-012025-10-3100685143bus:AuditExemptWithAccountantsReport2024-11-012025-10-3100685143bus:Director22024-11-012025-10-3100685143bus:Director32024-11-012025-10-3100685143bus:Director42024-11-012025-10-3100685143bus:Director52024-11-012025-10-3100685143bus:CompanySecretary12024-11-012025-10-3100685143bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP