Company registration number 02521198 (England and Wales)
ROSEWORTHY DEVELOPMENTS LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 JULY 2025
PAGES FOR FILING WITH REGISTRAR
ROSEWORTHY DEVELOPMENTS LTD
COMPANY INFORMATION
Directors
Mr P A Costello
Mrs L J Costello
Secretary
Mr P A Costello
Company number
02521198
Registered office
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Yorkshire Bank
7-11 High Street
Coventry
West Midlands
CV1 5SB
ROSEWORTHY DEVELOPMENTS LTD
CONTENTS
Page
Accountants' report
1
Balance sheet
2
Notes to the financial statements
3 - 6
ROSEWORTHY DEVELOPMENTS LTD
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF ROSEWORTHY DEVELOPMENTS LTD FOR THE PERIOD ENDED 27 JULY 2025
- 1 -
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of Roseworthy Developments Ltd for the period ended 27 July 2025 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.
This report is made solely to the board of directors of Roseworthy Developments Ltd, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of Roseworthy Developments Ltd and state those matters that we have agreed to state to the board of directors of Roseworthy Developments Ltd, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Roseworthy Developments Ltd and its board of directors as a body, for our work or for this report.
It is your duty to ensure that Roseworthy Developments Ltd has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of Roseworthy Developments Ltd. You consider that Roseworthy Developments Ltd is exempt from the statutory audit requirement for the period.
We have not been instructed to carry out an audit or a review of the financial statements of Roseworthy Developments Ltd. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.
Ormerod Rutter Limited
15 October 2026
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
ROSEWORTHY DEVELOPMENTS LTD
BALANCE SHEET
AS AT 27 JULY 2025
27 July 2025
- 2 -
27 July 2025
29 July 2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
6,912
913,246
Current assets
Debtors
4
1,003
25,047
Cash at bank and in hand
270,030
8,009
271,033
33,056
Creditors: amounts falling due within one year
5
(105,981)
(376,013)
Net current assets/(liabilities)
165,052
(342,957)
Total assets less current liabilities
171,964
570,289
Creditors: amounts falling due after more than one year
6
(19,912)
(431,669)
Net assets
152,052
138,620
Capital and reserves
Called up share capital
8
200
200
Profit and loss reserves
151,852
138,420
Total equity
152,052
138,620
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial period ended 27 July 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 15 October 2026 and are signed on its behalf by:
Mr P A Costello
Director
Company registration number 02521198 (England and Wales)
ROSEWORTHY DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 27 JULY 2025
- 3 -
1
Accounting policies
Company information
Roseworthy Developments Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Oakley, Kidderminster Road, Droitwich, Worcestershire, WR9 9AY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
2% on cost
Improvements to property
2% on cost
Fixtures, fittings and equipment
25% on cost and 10% on cost
Motor vehicles
20% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ROSEWORTHY DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 JULY 2025
1
Accounting policies
(Continued)
- 4 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.5
Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
1.6
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2025
2024
Number
Number
Total
2
2
ROSEWORTHY DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 JULY 2025
- 5 -
3
Tangible fixed assets
Freehold land and buildings
Improvements to property
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 30 July 2024
1,200,000
385,698
775,173
10,800
2,371,671
Additions
2,750
2,750
Disposals
(1,200,000)
(385,698)
(777,923)
(2,363,621)
At 27 July 2025
10,800
10,800
Depreciation and impairment
At 30 July 2024
574,000
125,806
756,459
2,160
1,458,425
Depreciation charged in the period
1,728
1,728
Eliminated in respect of disposals
(574,000)
(125,806)
(756,459)
(1,456,265)
At 27 July 2025
3,888
3,888
Carrying amount
At 27 July 2025
6,912
6,912
At 29 July 2024
626,000
259,892
18,714
8,640
913,246
4
Debtors
2025
2024
Amounts falling due within one year:
£
£
Other debtors
1,003
3,397
Deferred tax asset
21,650
1,003
25,047
5
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
9,306
9,306
Trade creditors
32,178
Taxation and social security
9,160
19,582
Other creditors
87,515
314,947
105,981
376,013
ROSEWORTHY DEVELOPMENTS LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 27 JULY 2025
- 6 -
6
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
19,912
431,669
7
Secured debts
The following secured debts are included within creditors:
2025
2024
£
£
Bank loans
29,218
440,975
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
8
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
100
100
100
100
Ordinary Deferred of £1 each
50
50
50
50
Ordinary Preferred of £1 each
50
50
50
50
200
200
200
200
9
Ultimate controlling party
The ultimate controlling party is Mr P A Costello.