| Page | |
|---|---|
| Balance Sheet | 1 |
| Notes to the Financial Statements | 2—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
| Investments | 5 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Debtors | 6 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 7 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 8 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 3,011,584 | 2,653,561 | |||
|
Director
|
Director
|
| Leasehold |
|
| Land & Property | |
|---|---|
| Leasehold | |
| £ | |
| Cost | |
| As at 1 January 2025 |
|
| As at 31 December 2025 |
|
| Depreciation | |
| As at 1 January 2025 |
|
| Provided during the period |
|
| As at 31 December 2025 |
|
| Net Book Value | |
| As at 31 December 2025 |
|
| As at 1 January 2025 |
|
| Subsidiaries | Other | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost or Valuation | |||
| As at 1 January 2025 |
|
|
|
| Revaluations |
|
|
|
| As at 31 December 2025 |
|
|
|
| Provision | |||
| As at 1 January 2025 |
|
|
- |
| As at 31 December 2025 |
|
|
- |
| Net Book Value | |||
| As at 31 December 2025 |
|
|
|
| As at 1 January 2025 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Amounts owed by group undertakings | 823,587 | 451,770 | |
| Other debtors | 66,194 | 78,180 | |
|
|
|
||
| Due after more than one year | |||
| Other debtors | - | 22,261 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other creditors | 35,697 | 19,454 | |
| Taxation and social security |
|
|
|
|
|
|
||
| As at 1 January 2025 | Amounts advanced | Amounts repaid | Amounts written off | As at 31 December 2025 | |
|---|---|---|---|---|---|
| £ | £ | £ | £ | £ | |
| Mrs Suzanne Greenall | 12,708 | - | 12,708 | - | - |
| Mrs Sarah Wilson |
|
|
|
- |
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| On equity shares: | |||
| Final dividend paid |
|
|
|
Mrs C Chapman
Mrs Chapman is the Company Secretary and majority shareholder of the company.
Dividends were paid in the year of £0 (2024:£20,000)
Holme Steel Fabricators Limited
Home Steel Fabricators Limited is the company's wholly owned subsidiary company.
The company received £384,000 (2024-£360,000) in management fees and £30,000 (2024-£30,000) in rent from its subsidiary company on normal commercial terms.
Ms Megan Wilson
Ms Wilson is the daughter of Mrs SJ Wilson, a director of the company.
The company has loaned monies to the related party and the balance outstanding at 31st December 2025 was £5,452 (2024: £15,276). Repayments of £9,824 were made during the year. The company charges interest at the Official Rate of Interest set by HM Revenue & Customs. No security is held.