Rexstone Builders Limited 03789152 false 2025-07-01 2026-06-30 2026-06-30 The principal activity of the company is General Builders Digita Accounts Production Advanced 6.30.9574.0 true 03789152 2025-07-01 2026-06-30 03789152 2026-06-30 03789152 bus:Director1 1 2026-06-30 03789152 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2026-06-30 03789152 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2026-06-30 03789152 core:CurrentFinancialInstruments 2026-06-30 03789152 core:CurrentFinancialInstruments core:WithinOneYear 2026-06-30 03789152 core:Non-currentFinancialInstruments 2026-06-30 03789152 core:Non-currentFinancialInstruments core:AfterOneYear 2026-06-30 03789152 core:FurnitureFittingsToolsEquipment 2026-06-30 03789152 core:MotorVehicles 2026-06-30 03789152 core:OtherPropertyPlantEquipment 2026-06-30 03789152 1 2026-06-30 03789152 bus:SmallEntities 2025-07-01 2026-06-30 03789152 bus:AuditExemptWithAccountantsReport 2025-07-01 2026-06-30 03789152 bus:FilletedAccounts 2025-07-01 2026-06-30 03789152 bus:SmallCompaniesRegimeForAccounts 2025-07-01 2026-06-30 03789152 bus:RegisteredOffice 2025-07-01 2026-06-30 03789152 bus:CompanySecretary1 2025-07-01 2026-06-30 03789152 bus:Director1 2025-07-01 2026-06-30 03789152 bus:Director1 1 2025-07-01 2026-06-30 03789152 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-07-01 2026-06-30 03789152 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2025-07-01 2026-06-30 03789152 bus:PrivateLimitedCompanyLtd 2025-07-01 2026-06-30 03789152 bus:Agent1 2025-07-01 2026-06-30 03789152 core:FurnitureFittings 2025-07-01 2026-06-30 03789152 core:FurnitureFittingsToolsEquipment 2025-07-01 2026-06-30 03789152 core:MotorVehicles 2025-07-01 2026-06-30 03789152 core:OfficeEquipment 2025-07-01 2026-06-30 03789152 core:OtherPropertyPlantEquipment 2025-07-01 2026-06-30 03789152 core:PlantMachinery 2025-07-01 2026-06-30 03789152 1 2025-07-01 2026-06-30 03789152 countries:EnglandWales 2025-07-01 2026-06-30 03789152 2025-06-30 03789152 bus:Director1 1 2025-06-30 03789152 core:FurnitureFittingsToolsEquipment 2025-06-30 03789152 core:MotorVehicles 2025-06-30 03789152 core:OtherPropertyPlantEquipment 2025-06-30 03789152 2024-07-01 2025-06-30 03789152 2025-06-30 03789152 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2025-06-30 03789152 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2025-06-30 03789152 core:CurrentFinancialInstruments 2025-06-30 03789152 core:CurrentFinancialInstruments core:WithinOneYear 2025-06-30 03789152 core:Non-currentFinancialInstruments 2025-06-30 03789152 core:Non-currentFinancialInstruments core:AfterOneYear 2025-06-30 03789152 core:FurnitureFittingsToolsEquipment 2025-06-30 03789152 core:MotorVehicles 2025-06-30 03789152 core:OtherPropertyPlantEquipment 2025-06-30 03789152 1 2025-06-30 03789152 bus:OrdinaryShareClass1 bus:Non-cumulativeShares 2024-07-01 2025-06-30 03789152 bus:OrdinaryShareClass2 bus:Non-cumulativeShares 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 03789152

Rexstone Builders Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 June 2026

 

Rexstone Builders Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 9

 

Rexstone Builders Limited

Company Information

Director

Mr N Jeffery

Company secretary

Mrs J Jeffery

Registered office

Gatehouse Cottages
Gatehouse Lane
Framfield
Uckfield
East Sussex
England
TN22 5RS

Accountants

Brookes Sivyer
Chartered AccountantsPO Box 533
Newquay
Cornwall
TR7 9DJ

 

Rexstone Builders Limited

(Registration number: 03789152)
Balance Sheet as at 30 June 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

4

20,164

26,468

Current assets

 

Stocks

5

84,479

51,330

Debtors

6

9,437

5,954

Cash at bank and in hand

 

63,908

97,092

 

157,824

154,376

Creditors: Amounts falling due within one year

7

(60,686)

(62,048)

Net current assets

 

97,138

92,328

Total assets less current liabilities

 

117,302

118,796

Creditors: Amounts falling due after more than one year

7

-

(2,621)

Provisions for liabilities

(5,041)

(6,617)

Net assets

 

112,261

109,558

Capital and reserves

 

Called up share capital

8

200

200

Retained earnings

112,061

109,358

Shareholders' funds

 

112,261

109,558

For the financial year ending 30 June 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 20 October 2026
 

.........................................
Mr N Jeffery
Director

 

Rexstone Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Gatehouse Cottages
Gatehouse Lane
Framfield
Uckfield
East Sussex
TN22 5RS
England

These financial statements were authorised for issue by the director on 20 October 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Rexstone Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant & machinery

25% Reducing balance method

Office equipment

33% Straight line basis

Motor vehicles

25% Reducing balance method

Fixtures & fittings

25% Reducing balance method

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

 

Rexstone Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2025 - 2).

 

Rexstone Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

4

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 July 2025

27,391

53,956

67,249

148,596

Additions

-

-

2,369

2,369

At 30 June 2026

27,391

53,956

69,618

150,965

Depreciation

At 1 July 2025

23,809

44,462

53,857

122,128

Charge for the year

2,358

2,374

3,941

8,673

At 30 June 2026

26,167

46,836

57,798

130,801

Carrying amount

At 30 June 2026

1,224

7,120

11,820

20,164

At 30 June 2025

3,582

9,494

13,392

26,468

5

Stocks

2026
£

2025
£

Work in progress

84,479

51,330

6

Debtors

Current

2026
£

2025
£

Trade debtors

3,979

-

Prepayments

5,458

5,954

 

9,437

5,954

 

Rexstone Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

9

6,711

13,991

Trade creditors

 

20,227

13,920

Taxation and social security

 

20,988

25,904

Accruals and deferred income

 

3,000

3,000

Other creditors

 

9,760

5,233

 

60,686

62,048

Creditors: amounts falling due after more than one year

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

9

-

2,621

8

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary "A" Shares of £1 each

100

100

100

100

Ordinary "B" Shares of £1 each

100

100

100

100

200

200

200

200

 

Rexstone Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

9

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

-

2,621

Current loans and borrowings

2026
£

2025
£

Bank borrowings

2,635

10,441

Other borrowings

4,076

3,550

6,711

13,991

Bank borrowings

Bank loan is denominated in sterling with a nominal interest rate of 2.5%%, and the final instalment is due on 30 September 2026. The carrying amount at year end is £2,635 (2025 - £13,062).

The bank loan is unsecured.

10

Dividends

Interim dividends paid

2026
£

2025
£

Interim dividend of £180.00 (2025 - £240.00) per each Ordinary "A" Shares

18,000

24,000

Interim dividend of £180.00 (2025 - £240.00) per each Ordinary "B" Shares

18,000

24,000

36,000

48,000

 

Rexstone Builders Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 June 2026

11

Related party transactions

Transactions with the director

2026

At 1 July 2025
£

Advances to director
£

Repayments by director
£

At 30 June 2026
£

Mr N Jeffery

Directors Loan Account

-

9,804

(9,804)

-

Director's remuneration

The director's remuneration for the year was as follows:

2026
£

2025
£

Remuneration

12,570

12,570

Contributions paid to money purchase schemes

500

-

13,070

12,570

During the year the number of directors who were receiving benefits and share incentives was as follows:

2026
No.

2025
No.

Accruing benefits under money purchase pension scheme

1

-




 

Dividends paid to the director

2026
£

2025
£

Mr N Jeffery

Dividends

18,000

24,000