|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Chartered certified accountants report to the board of trustees on the preparation of the unaudited statutory financial statements |
4 |
|
Statement of financial activities (including income and expenditure account) |
5 |
|
Statement of financial position |
6 |
|
Notes to the financial statements |
7 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
Flat 204 |
|
office |
Holcroft Court |
|
Clipstone Street |
|
|
W1W 5DJ |
|
|
London |
|
|
|
||
|
|
||
|
|
||
|
|
(Resigned
|
|
|
Accountants |
|
|
Chartered Certified Accountants |
|
|
Unit 2 Bradburys Court |
|
|
Lyon Road |
|
|
Harrow |
|
|
Middx |
|
|
HA1 2BY |
|
|
|
|
|
Trustee |
Trustee |
|
|
|
Company Limited by Guarantee |
|
Chartered Certified Accountants Report to the Board of Trustees on the Preparation of the Unaudited Statutory Financial Statements of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2025 |
2024 |
||
|
Unrestricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
Charitable activities |
6 |
|
|
|
|
-------- |
-------- |
-------- |
||
|
Total income |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
Expenditure on charitable activities |
7,8 |
|
|
|
|
Other expenditure |
9 |
|
|
|
|
-------- |
-------- |
-------- |
||
|
Total expenditure |
|
|
|
|
|
-------- |
-------- |
-------- |
||
|
-------- |
-------- |
-------- |
|
|
Net income/(expenditure) and net movement in funds |
|
|
(
|
|
-------- |
-------- |
-------- |
|
|
Total funds brought forward |
|
|
|
|
-------- |
-------- |
-------- |
|
|
Total funds carried forward |
|
|
|
|
-------- |
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2025 |
2024 |
|
|
Note |
£ |
£ |
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
12 |
|
|
|
-------- |
-------- |
||
|
Net current assets |
|
|
|
|
-------- |
-------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
13 |
|
|
|
-------- |
-------- |
||
|
Net assets |
|
|
|
|
-------- |
-------- |
||
|
Unrestricted funds |
|
|
|
|
-------- |
-------- |
||
|
Total charity funds |
15 |
|
|
|
-------- |
-------- |
||
|
|
|
|
Trustee |
Trustee |
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Donation incl Stand Orders |
15,457 |
15,457 |
4,386 |
4,386 |
|
|
Donation - Gift Aid |
8,736 |
8,736 |
11,111 |
11,111 |
|
|
HMRC Gift Aid Deposit |
3,172 |
3,172 |
2,844 |
2,844 |
|
|
Mail Order and Postage |
2,807 |
2,807 |
2,059 |
2,059 |
|
|
Subscriptions include S/Os |
1,200 |
1,200 |
1,307 |
1,307 |
|
|
Subscriptions include S/Os - Gift Aid |
1,342 |
1,342 |
1,506 |
1,506 |
|
|
Downloads & Recordings |
565 |
565 |
665 |
665 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Advertising Income |
963 |
963 |
3,555 |
3,555 |
|
|
Conference Income |
6,115 |
6,115 |
2,646 |
2,646 |
|
|
Miracle Cafe |
2,338 |
2,338 |
2,023 |
2,023 |
|
|
Workshop Income |
14,320 |
14,320 |
8,465 |
8,465 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
|
|
|
|
||
|
-------- |
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Activities carried out |
54,799 |
54,799 |
49,332 |
49,332 |
|
|
-------- |
-------- |
-------- |
-------- |
||
|
Activities undertaken directly |
Total funds 2025 |
Total fund 2024 |
||
|
£ |
£ |
£ |
||
|
Activities carried out |
54,799 |
54,799 |
49,332 |
|
|
-------- |
-------- |
-------- |
||
|
Unrestricted Funds |
Total Funds 2025 |
Unrestricted Funds |
Total Funds 2024 |
||
|
£ |
£ |
£ |
£ |
||
|
Other expenditure - Bank charges |
|
|
|
|
|
|
------- |
------- |
------- |
------- |
||
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
-------- |
-------- |
|
|
2025 |
2024 |
|
|
No. |
No. |
|
|
Trustees |
1 |
1 |
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
---- |
---- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
Accruals and deferred income |
|
|
|
------- |
------- |
|
|
2025 |
2024 |
|
|
£ |
£ |
|
|
At 1 November 2024 |
1,136 |
1,136 |
|
------- |
------- |
|
|
At 1 November 2024 |
Income |
Expenditure |
At 31 October 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
18,685 |
57,015 |
(56,100) |
19,600 |
|
-------- |
-------- |
-------- |
-------- |
|
|
At 1 November 2023 |
Income |
Expenditure |
At 31 October 2024 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
28,579 |
40,567 |
(50,461) |
18,685 |
|
-------- |
-------- |
-------- |
-------- |
|