Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-312026-01-314047falseThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.true2025-02-0162012 - Business and domestic software developmentfalsefalse 05251472 2025-02-01 2026-01-31 05251472 2024-02-01 2025-01-31 05251472 2026-01-31 05251472 2025-01-31 05251472 c:Director4 2025-02-01 2026-01-31 05251472 d:Buildings 2025-02-01 2026-01-31 05251472 d:Buildings 2026-01-31 05251472 d:Buildings 2025-01-31 05251472 d:Buildings d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 05251472 d:PlantMachinery 2025-02-01 2026-01-31 05251472 d:PlantMachinery 2026-01-31 05251472 d:PlantMachinery 2025-01-31 05251472 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 05251472 d:MotorVehicles 2025-02-01 2026-01-31 05251472 d:MotorVehicles 2026-01-31 05251472 d:MotorVehicles 2025-01-31 05251472 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 05251472 d:FurnitureFittings 2025-02-01 2026-01-31 05251472 d:FurnitureFittings 2026-01-31 05251472 d:FurnitureFittings 2025-01-31 05251472 d:FurnitureFittings d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 05251472 d:OfficeEquipment 2025-02-01 2026-01-31 05251472 d:OfficeEquipment 2026-01-31 05251472 d:OfficeEquipment 2025-01-31 05251472 d:OfficeEquipment d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 05251472 d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 05251472 d:PatentsTrademarksLicencesConcessionsSimilar 2026-01-31 05251472 d:PatentsTrademarksLicencesConcessionsSimilar 2025-01-31 05251472 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2026-01-31 05251472 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2025-01-31 05251472 d:Goodwill 2026-01-31 05251472 d:Goodwill 2025-01-31 05251472 d:FreeholdInvestmentProperty 2026-01-31 05251472 d:FreeholdInvestmentProperty 2025-01-31 05251472 d:CurrentFinancialInstruments 2026-01-31 05251472 d:CurrentFinancialInstruments 2025-01-31 05251472 d:Non-currentFinancialInstruments 2026-01-31 05251472 d:Non-currentFinancialInstruments 2025-01-31 05251472 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-31 05251472 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 05251472 d:Non-currentFinancialInstruments d:AfterOneYear 2026-01-31 05251472 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 05251472 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2026-01-31 05251472 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2025-01-31 05251472 d:ShareCapital 2026-01-31 05251472 d:ShareCapital 2025-01-31 05251472 d:CapitalRedemptionReserve 2026-01-31 05251472 d:CapitalRedemptionReserve 2025-01-31 05251472 d:RevaluationReserve 2025-02-01 2026-01-31 05251472 d:RevaluationReserve 2026-01-31 05251472 d:RevaluationReserve 2025-01-31 05251472 d:RetainedEarningsAccumulatedLosses 2026-01-31 05251472 d:RetainedEarningsAccumulatedLosses 2025-01-31 05251472 c:FRS102 2025-02-01 2026-01-31 05251472 c:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 05251472 c:FullAccounts 2025-02-01 2026-01-31 05251472 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 05251472 5 2025-02-01 2026-01-31 05251472 d:Goodwill d:OwnedIntangibleAssets 2025-02-01 2026-01-31 05251472 d:PatentsTrademarksLicencesConcessionsSimilar d:OwnedIntangibleAssets 2025-02-01 2026-01-31 05251472 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2025-02-01 2026-01-31 05251472 e:PoundSterling 2025-02-01 2026-01-31 iso4217:GBP xbrli:pure

Registered number: 05251472










ITCS (UK) LTD.








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2026

 
ITCS (UK) LTD.
REGISTERED NUMBER:05251472

BALANCE SHEET
AS AT 31 JANUARY 2026

As restated
2026
2025
Note
£
£

Fixed assets
  

Intangible assets
 4 
124,628
162,888

Tangible assets
 5 
301,723
225,770

Investments
 6 
1,771,309
1,326,155

Investment property
 7 
130,000
130,000

  
2,327,660
1,844,813

Current assets
  

Stocks
  
44,532
46,785

Debtors: amounts falling due within one year
 8 
749,567
548,925

Cash at bank and in hand
 9 
236,393
193,788

  
1,030,492
789,498

Creditors: amounts falling due within one year
 10 
(1,134,421)
(906,918)

Net current liabilities
  
 
 
(103,929)
 
 
(117,420)

Total assets less current liabilities
  
2,223,731
1,727,393

Creditors: amounts falling due after more than one year
 11 
(291,893)
(949,109)

Provisions for liabilities
  

Deferred tax
  
(16,833)
(24,481)

  
 
 
(16,833)
 
 
(24,481)

Net assets
  
1,915,005
753,803


Capital and reserves
  

Called up share capital 
  
18,600
18,600

Revaluation reserve
 13 
15,152
15,152

Capital redemption reserve
 13 
11,400
11,400

Profit and loss account
 13 
1,869,853
708,651

  
1,915,005
753,803


Page 1

 
ITCS (UK) LTD.
REGISTERED NUMBER:05251472
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 20 October 2026.




Mr M Mutlow
Director

The notes on pages 3 to 14 form part of these financial statements.

Page 2

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

ITCS (UK) Ltd is a private company, limited by shares, registered in England and Wales. The company's registered number is 05251472 and the registered office address is Number One Waterton Park, Bridgend, CF31 3PH.

The presentation currency of the financial statements is the Pound Sterling (£). 

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

Page 3

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

Benefits received and receivable as an incentive to sign an operating lease are recognised on a straight-line basis over the lease term, unless another systematic basis is representative of the time pattern of the lessee's benefit from the use of the leased asset.

 
2.4

Government grants

Grants are accounted under the accruals model as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to profit or loss at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income.

Grants of a revenue nature are recognised in the Profit and Loss Account in the same period as the related expenditure.

 
2.5

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.6

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.7

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

Page 4

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.8

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.9

Intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.10

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 5

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.10
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, .

Depreciation is provided on the following basis:

Freehold property
-
10%
Straight line (on improvemnts)
Plant and machinery
-
25%
Straight Line
Motor vehicles
-
20%
Reducing balance
Fixtures and fittings
-
20%
Straight Line
Office equipment
-
33%
Reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.11

Revaluation of tangible fixed assets

Individual freehold and leasehold properties are carried at current year value at fair value at the date of the revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. Revaluations are undertaken with sufficient regularity to ensure the carrying amount does not differ materially from that which would be determined using fair value at the balance sheet date.

Fair values are determined from market based evidence normally undertaken by professionally qualified valuers.

Revaluation gains and losses are recognised in other comprehensive income unless losses exceed the previously recognised gains or reflect a clear consumption of economic benefits, in which case the excess losses are recognised in profit or loss.

 
2.12

Investment property

Investment property is carried at fair value determined annually by external valuers and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.13

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

Page 6

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.14

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.15

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.16

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.17

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.

Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.18

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 40 (2025 - 47).

Page 7

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

4.


Intangible assets




Goodwill
Patents
Development expenditure
Total
£




Cost


At 1 February 2025
75,040
173,000
382,607
630,647



At 31 January 2026

75,040
173,000
382,607
630,647



Amortisation


At 1 February 2025
75,040
173,000
219,719
467,759


Charge for the year on owned assets
-
-
38,260
38,260



At 31 January 2026

75,040
173,000
257,979
506,019



Net book value



At 31 January 2026
-
-
124,628
124,628



At 31 January 2025
-
-
162,888
162,888


Page 8

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

5.


Tangible fixed assets


Freehold property
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment




Cost or valuation


At 1 February 2025
207,906
27,319
372,694
134,998
73,930


Additions
-
-
31,888
115,456
8,033


Disposals
-
-
-
(3,856)
-



At 31 January 2026

207,906
27,319
404,582
246,598
81,963



Depreciation


At 1 February 2025
207,906
27,319
163,470
134,997
57,385


Charge for the year on owned assets
-
-
48,222
23,091
8,111


Disposals
-
-
-
(3,856)
-



At 31 January 2026

207,906
27,319
211,692
154,232
65,496



Net book value



At 31 January 2026
-
-
192,890
92,366
16,467



At 31 January 2025
-
-
209,224
1
16,545
Page 9

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

           5.Tangible fixed assets (continued)


Total
£




Cost or valuation


At 1 February 2025
816,847


Additions
155,377


Disposals
(3,856)



At 31 January 2026

968,368



Depreciation


At 1 February 2025
591,077


Charge for the year on owned assets
79,424


Disposals
(3,856)



At 31 January 2026

666,645



Net book value



At 31 January 2026
301,723



At 31 January 2025
225,770


6.


Fixed asset investments





Trade investments  £






At 1 February 2025
1,326,155


Additions
445,154



At 31 January 2026
1,771,309




Page 10

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

7.


Investment property


Freehold investment property




Valuation


At 1 February 2025
130,000



At 31 January 2026
130,000

The investment properties were not revalued within the current year, but the directors believe the current valuation of £130,000.00 to be the fair value at the date of the statements of financial position.





8.


Debtors

2026
2025
£
£

Due after more than one year



2026
2025
£
£

Due within one year

Trade debtors
700,160
427,905

Amounts owed by joint ventures and associated undertakings
18,000
104,147

Other debtors
-
6,478

Prepayments and accrued income
31,407
10,395

749,567
548,925



9.


Cash and cash equivalents

2026
2025
£
£

Cash at bank and in hand
236,393
193,788

236,393
193,788


Page 11

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

10.


Creditors: Amounts falling due within one year

2026
2025
£
£

Other loans
207,363
182,946

Trade creditors
136,923
132,432

Amounts owed to group undertakings
9,221
8,847

Amounts owed to associates
16,007
-

Corporation tax
162,115
79,461

Other taxation and social security
237,408
143,888

Obligations under finance lease and hire purchase contracts
13,841
26,111

Other creditors
66,678
49,327

Accruals and deferred income
284,865
283,906

1,134,421
906,918



11.


Creditors: Amounts falling due after more than one year

2026
2025
£
£

Other loans
289,393
309,109

Amounts owed to group undertakings
-
465,000

Accruals and deferred income
2,500
175,000

291,893
949,109


Page 12

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

12.


Loans


Analysis of the maturity of loans is given below:


2026
2025
£
£

Amounts falling due within one year

Other loans
207,363
182,946


207,363
182,946



Amounts falling due after more than 5 years

Other loans
289,393
309,108

289,393
309,108

496,756
492,054



13.


Reserves

Fair value reserve

The amount held within the fair value reserve is £15,152 (2025 - £15,152).

The amount is considered to be non-distributable.

Page 13

 
ITCS (UK) LTD.
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

14.


Related party transactions

The Company entered into transactions during the year with entities related through common directorships. Unless stated otherwise, all outstanding balances are unsecured, interest free and repayable on demand.

Comprehensive Solutions Limited
Comprehensive Solutions Limited provided goods and services to the Company amounting to £nil (2025: £nil). The Company provided services to Comprehensive Solutions Limited amounting to £46,432 (2025: £nil). At 31 January 2026, £9,221 was due from the Company to Comprehensive Solutions Limited (2025: £8,847 due from the Company).

Poundbury Systems Limited
Poundbury Systems Limited provided goods and services to the Company amounting to £41,890 (2025: £6,700). The Company provided goods and services to Poundbury Systems Limited amounting to £332,753 (2025: £40,671). At 31 January 2026, £nil was due from the Company to Poundbury Systems Limited (2025: £465,000 due from the Company).

Midas IT Solutions Limited
Midas IT Solutions Limited provided goods and services to the Company amounting to £15,000 (2025: £3,000). The Company provided services to Midas IT Solutions Limited amounting to £nil (2025: £nil). At 31 January 2026, £18,000 was due to the Company from Midas IT Solutions Limited (2025: £3,000 due to the Company). 

Midas Telecom Solutions (SW) Limited
Midas Telecom Solutions (SW) Limited provided goods and services to the Company amounting to £103,000 (2025: £101,147). The Company provided services to Midas Telecom Solutions (SW) Limited amounting to £220,145 (2025: £nil). At 31 January 2026, £16,007 was due from the Company to Midas Telecom Solutions (SW) Limited (2025: £52,666 due to the Company from Midas Telecom Solutions (SW) Limited).

Included in other creditors is an amount of £26,793 owed by the directors (2025 - £nil owed to the directors). This amount is repayable on demand.

 
Page 14