Silverfin false false 30/06/2026 01/07/2025 30/06/2026 G J Morgan 01/07/2019 C E Watson 15/02/2006 H A Watson 17/08/2022 J B Watson 15/02/2006 19 October 2026 The principal activity of the Company during the financial year was manufacturing food, food retail outlets and restaurants. 05710308 2026-06-30 05710308 bus:Director1 2026-06-30 05710308 bus:Director2 2026-06-30 05710308 bus:Director3 2026-06-30 05710308 bus:Director4 2026-06-30 05710308 2025-06-30 05710308 core:CurrentFinancialInstruments 2026-06-30 05710308 core:CurrentFinancialInstruments 2025-06-30 05710308 core:Non-currentFinancialInstruments 2026-06-30 05710308 core:Non-currentFinancialInstruments 2025-06-30 05710308 core:ShareCapital 2026-06-30 05710308 core:ShareCapital 2025-06-30 05710308 core:CapitalRedemptionReserve 2026-06-30 05710308 core:CapitalRedemptionReserve 2025-06-30 05710308 core:RetainedEarningsAccumulatedLosses 2026-06-30 05710308 core:RetainedEarningsAccumulatedLosses 2025-06-30 05710308 core:OtherResidualIntangibleAssets 2025-06-30 05710308 core:OtherResidualIntangibleAssets 2026-06-30 05710308 core:LandBuildings 2025-06-30 05710308 core:ConstructionInProgressAssetsUnderConstruction 2025-06-30 05710308 core:Vehicles 2025-06-30 05710308 core:OfficeEquipment 2025-06-30 05710308 core:LandBuildings 2026-06-30 05710308 core:ConstructionInProgressAssetsUnderConstruction 2026-06-30 05710308 core:Vehicles 2026-06-30 05710308 core:OfficeEquipment 2026-06-30 05710308 bus:OrdinaryShareClass1 2026-06-30 05710308 2025-07-01 2026-06-30 05710308 bus:FilletedAccounts 2025-07-01 2026-06-30 05710308 bus:SmallEntities 2025-07-01 2026-06-30 05710308 bus:AuditExemptWithAccountantsReport 2025-07-01 2026-06-30 05710308 bus:PrivateLimitedCompanyLtd 2025-07-01 2026-06-30 05710308 bus:Director1 2025-07-01 2026-06-30 05710308 bus:Director2 2025-07-01 2026-06-30 05710308 bus:Director3 2025-07-01 2026-06-30 05710308 bus:Director4 2025-07-01 2026-06-30 05710308 core:OtherResidualIntangibleAssets core:BottomRangeValue 2025-07-01 2026-06-30 05710308 core:OtherResidualIntangibleAssets core:TopRangeValue 2025-07-01 2026-06-30 05710308 core:Vehicles 2025-07-01 2026-06-30 05710308 core:OfficeEquipment core:BottomRangeValue 2025-07-01 2026-06-30 05710308 core:OfficeEquipment core:TopRangeValue 2025-07-01 2026-06-30 05710308 2024-07-01 2025-06-30 05710308 core:OtherResidualIntangibleAssets 2025-07-01 2026-06-30 05710308 core:LandBuildings 2025-07-01 2026-06-30 05710308 core:ConstructionInProgressAssetsUnderConstruction 2025-07-01 2026-06-30 05710308 core:OfficeEquipment 2025-07-01 2026-06-30 05710308 core:Non-currentFinancialInstruments 2025-07-01 2026-06-30 05710308 bus:OrdinaryShareClass1 2025-07-01 2026-06-30 05710308 bus:OrdinaryShareClass1 2024-07-01 2025-06-30 iso4217:GBP xbrli:pure xbrli:shares

Company No: 05710308 (England and Wales)

BEN'S FARM SHOP LIMITED

Unaudited Financial Statements
For the financial year ended 30 June 2026
Pages for filing with the registrar

BEN'S FARM SHOP LIMITED

Unaudited Financial Statements

For the financial year ended 30 June 2026

Contents

BEN'S FARM SHOP LIMITED

BALANCE SHEET

As at 30 June 2026
BEN'S FARM SHOP LIMITED

BALANCE SHEET (continued)

As at 30 June 2026
Note 2026 2025
£ £
Fixed assets
Intangible assets 3 1,493 1,350
Tangible assets 4 2,789,595 1,658,917
2,791,088 1,660,267
Current assets
Stocks 728,576 725,422
Debtors 5 290,692 269,236
Cash at bank and in hand 540,055 1,240,760
1,559,323 2,235,418
Creditors: amounts falling due within one year 6 ( 1,273,980) ( 1,317,641)
Net current assets 285,343 917,777
Total assets less current liabilities 3,076,431 2,578,044
Creditors: amounts falling due after more than one year 7 ( 129,149) ( 56,690)
Provision for liabilities ( 83,000) ( 72,500)
Net assets 2,864,282 2,448,854
Capital and reserves
Called-up share capital 8 544 544
Capital redemption reserve 278,556 278,556
Profit and loss account 2,585,182 2,169,754
Total shareholders' funds 2,864,282 2,448,854

For the financial year ending 30 June 2026 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of Ben's Farm Shop Limited (registered number: 05710308) were approved and authorised for issue by the Board of Directors on 19 October 2026. They were signed on its behalf by:

J B Watson
Director
C E Watson
Director
BEN'S FARM SHOP LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2026
BEN'S FARM SHOP LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 30 June 2026
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Ben's Farm Shop Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Head Office, Hole Farm, Buckfastleigh, TQ11 0LA, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the company and rounded to the nearest £.

Going concern

The directors have assessed the Balance Sheet and likely future cash flows at the date of approving these financial statements. The directors have a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Turnover

Turnover is stated net of VAT and trade discounts and is recognised when the significant risks and rewards are considered to have been transferred to the buyer.
Turnover from the sale of goods is recognised when the goods are physically delivered to the customer.

Employee benefits

Defined contribution schemes
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on tax rates and laws substantively enacted at the balance sheet date. Deferred tax assets and liabilities are not discounted.

Intangible assets

Intangible assets are stated at cost or valuation, net of amortisation and any provision for impairment. Amortisation is provided on all intangible assets at rates to write off the cost or valuation of each asset over its expected useful life as follows:

Other intangible assets 8.75 - 9.38 years straight line
Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Land and buildings depreciated over the life of the lease
Assets under construction not depreciated
Vehicles 25 % reducing balance
Office equipment 2 - 10 years straight line

Leasehold property is depreciated straight line over the life of the lease. Freehold land is not depreciated.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each Balance Sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets receivable within one year, such as trade debtors and bank balances, are measured at transaction price less any impairment.

Basic financial assets receivable within more than one year are measured at amortised cost less any impairment.

Basic financial liabilities
Basic financial liabilities that have no stated interest rate and are payable within one year, such as trade creditors, are measured at transaction price.

Other basic financial liabilities are measured at amortised cost.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2026 2025
Number Number
Monthly average number of persons employed by the Company during the year, including directors 74 81

3. Intangible assets

Other intangible assets Total
£ £
Cost
At 01 July 2025 1,350 1,350
Additions 325 325
At 30 June 2026 1,675 1,675
Accumulated amortisation
At 01 July 2025 0 0
Charge for the financial year 182 182
At 30 June 2026 182 182
Net book value
At 30 June 2026 1,493 1,493
At 30 June 2025 1,350 1,350

4. Tangible assets

Land and buildings Assets under construc-
tion
Vehicles Office equipment Total
£ £ £ £ £
Cost
At 01 July 2025 324,010 1,212,469 43,134 864,174 2,443,787
Additions 8,376 1,078,871 56,541 113,624 1,257,412
Disposals 0 0 ( 8,139) 0 ( 8,139)
At 30 June 2026 332,386 2,291,340 91,536 977,798 3,693,060
Accumulated depreciation
At 01 July 2025 134,224 0 14,139 636,507 784,870
Charge for the financial year 28,587 0 20,000 78,147 126,734
Disposals 0 0 ( 8,139) 0 ( 8,139)
At 30 June 2026 162,811 0 26,000 714,654 903,465
Net book value
At 30 June 2026 169,575 2,291,340 65,536 263,144 2,789,595
At 30 June 2025 189,786 1,212,469 28,995 227,667 1,658,917

5. Debtors

2026 2025
£ £
Trade debtors 2,147 7,966
Other debtors 288,545 261,270
290,692 269,236

6. Creditors: amounts falling due within one year

2026 2025
£ £
Trade creditors 709,367 738,019
Corporation tax 168,483 173,000
Other taxation and social security 52,219 51,935
Obligations under finance leases and hire purchase contracts (secured) 27,541 27,541
Other creditors 316,370 327,146
1,273,980 1,317,641

The hire purchase liabilities are secured against the assets to which they relate.

7. Creditors: amounts falling due after more than one year

2026 2025
£ £
Bank loans (secured) 100,000 0
Obligations under finance leases and hire purchase contracts (secured) 29,149 56,690
129,149 56,690

The bank loan is secured on the land and buildings of the company and a floating charge on other assets of the company.

The hire purchase liabilities are secured against the assets to which they relate

8. Called-up share capital

2026 2025
£ £
Allotted, called-up and fully-paid
544 Ordinary shares of £ 1.00 each 544 544

9. Off Balance Sheet arrangements

The total amount of financial commitments not included in the balance sheet is £161,500 (2025- £216,000).