24 false false false false false false false false false false true false false false false false false No description of principal activity 2025-01-01 Sage Accounts Production Advanced 2025 - FRS102_2025 1,213,510 8,428 1,221,938 1,221,938 1,213,510 xbrli:pure xbrli:shares iso4217:GBP 05832415 2025-01-01 2025-12-31 05832415 2025-12-31 05832415 2024-12-31 05832415 2024-01-01 2024-12-31 05832415 2024-12-31 05832415 2023-12-31 05832415 core:PlantMachinery 2025-01-01 2025-12-31 05832415 core:FurnitureFittings 2025-01-01 2025-12-31 05832415 core:MotorVehicles 2025-01-01 2025-12-31 05832415 bus:Director1 2025-01-01 2025-12-31 05832415 core:PlantMachinery 2024-12-31 05832415 core:FurnitureFittings 2024-12-31 05832415 core:MotorVehicles 2024-12-31 05832415 core:PlantMachinery 2025-12-31 05832415 core:FurnitureFittings 2025-12-31 05832415 core:MotorVehicles 2025-12-31 05832415 core:WithinOneYear 2025-12-31 05832415 core:WithinOneYear 2024-12-31 05832415 core:AfterOneYear 2025-12-31 05832415 core:AfterOneYear 2024-12-31 05832415 core:ShareCapital 2025-12-31 05832415 core:ShareCapital 2024-12-31 05832415 core:SharePremium 2025-12-31 05832415 core:SharePremium 2024-12-31 05832415 core:RetainedEarningsAccumulatedLosses 2025-12-31 05832415 core:RetainedEarningsAccumulatedLosses 2024-12-31 05832415 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 05832415 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2025-12-31 05832415 core:CostValuation core:Non-currentFinancialInstruments 2025-12-31 05832415 core:Non-currentFinancialInstruments 2025-12-31 05832415 core:Non-currentFinancialInstruments 2024-12-31 05832415 core:PlantMachinery 2024-12-31 05832415 core:MotorVehicles 2024-12-31 05832415 bus:SmallEntities 2025-01-01 2025-12-31 05832415 bus:AuditExemptWithAccountantsReport 2025-01-01 2025-12-31 05832415 bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 05832415 bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 05832415 bus:FullAccounts 2025-01-01 2025-12-31
COMPANY REGISTRATION NUMBER: 05832415
Synergy Associates Ltd
Filleted Unaudited Financial Statements
31 December 2025
Synergy Associates Ltd
Statement of Financial Position
31 December 2025
2025
2024
Note
£
£
£
Fixed assets
Tangible assets
5
166,991
301,363
Investments
6
1,221,938
1,213,510
------------
------------
1,388,929
1,514,873
Current assets
Stocks
1,075
3,354
Debtors
7
750,423
680,733
Cash at bank and in hand
245,413
67,861
---------
---------
996,911
751,948
Creditors: amounts falling due within one year
8
814,210
608,954
---------
---------
Net current assets
182,701
142,994
------------
------------
Total assets less current liabilities
1,571,630
1,657,867
Creditors: amounts falling due after more than one year
9
51,042
180,208
Provisions
Taxation including deferred tax
24,612
–
------------
------------
Net assets
1,495,976
1,477,659
------------
------------
Capital and reserves
Called up share capital
133
133
Share premium account
533,247
533,247
Profit and loss account
962,596
944,279
------------
------------
Shareholders funds
1,495,976
1,477,659
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Synergy Associates Ltd
Statement of Financial Position (continued)
31 December 2025
These financial statements were approved by the board of directors and authorised for issue on 20 October 2026 , and are signed on behalf of the board by:
Mr A H M Caplan
Director
Company registration number: 05832415
Synergy Associates Ltd
Notes to the Financial Statements
Year ended 31 December 2025
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 60 Pall Mall, London, SW1Y 5HZ.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Consolidation
The company has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the company and its subsidiary undertakings comprise a small group.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Foreign currencies
Foreign currency transactions are initially recorded in the functional currency, by applying the spot exchange rate as at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated at the exchange rate ruling at the reporting date, with any gains or losses being taken to the profit and loss account.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures and Fittings
-
25% straight line
Website and Software
-
25% straight line
Motor Vehicles
-
20% straight line
Furniture and Equipment
-
25% straight line
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Basic financial instruments are initially recognised at the transaction price, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument. Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the entity after deducting all of its financial liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 24 (2024: 28 ).
5. Tangible assets
Plant and machinery
Website and Software
Motor vehicles
Furniture & Office Equipment
Total
£
£
£
£
£
Cost
At 1 January 2025
381,810
29,638
93,658
222,328
727,434
Additions
2,519
–
–
11,748
14,267
---------
--------
--------
---------
---------
At 31 December 2025
384,329
29,638
93,658
234,076
741,701
---------
--------
--------
---------
---------
Depreciation
At 1 January 2025
225,903
29,638
19,322
151,208
426,071
Charge for the year
103,426
–
18,732
26,481
148,639
---------
--------
--------
---------
---------
At 31 December 2025
329,329
29,638
38,054
177,689
574,710
---------
--------
--------
---------
---------
Carrying amount
At 31 December 2025
55,000
–
55,604
56,387
166,991
---------
--------
--------
---------
---------
At 31 December 2024
155,907
–
74,336
71,120
301,363
---------
--------
--------
---------
---------
6. Investments
Shares in group undertakings
£
Cost
At 1 January 2025
1,213,510
Additions
8,428
------------
At 31 December 2025
1,221,938
------------
Impairment
At 1 January 2025 and 31 December 2025
–
------------
Carrying amount
At 31 December 2025
1,221,938
------------
At 31 December 2024
1,213,510
------------
7. Debtors
2025
2024
£
£
Trade debtors
285,367
223,415
Amounts owed by group undertakings and undertakings in which the company has a participating interest
358,453
304,209
Other debtors
106,603
153,109
---------
---------
750,423
680,733
---------
---------
8. Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans and overdrafts
129,167
137,864
Trade creditors
240,028
94,145
Amounts owed to group undertakings and undertakings in which the company has a participating interest
108,295
73,477
Social security and other taxes
126,373
67,901
Other creditors
210,347
235,567
---------
---------
814,210
608,954
---------
---------
9. Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
51,042
180,208
--------
---------
10. Related party transactions
During the year, the company received management charges from Synergy Associates Inc., a subsidiary company incorporated in the US, £584,645 (2024: £966,129).