Company registration number 6088612 (England and Wales)
WHT HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
WHT HOLDINGS LIMITED
COMPANY INFORMATION
Directors
Mr H A Wallwork
Miss S J Wallwork
Mr S P Collins
Secretary
Mr I Charleston
Company number
6088612
Registered office
Wallwork Offices
69 Hacking Street
Bury
Lancashire
BL9 0RG
Auditor
Shorts Chartered Accountants and Statutory Auditors
Cedar House
63 Napier Street
Sheffield
S11 8HA
Accountants
PM+M Solutions for Business LLP
New Century House
Greenbank Technology Park
Challenge Way
Blackburn
Lancashire
BB1 5QB
WHT HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group balance sheet
10
Company balance sheet
11 - 12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 34
WHT HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -

The directors present the strategic report for the year ended 31 March 2026.

Fair Review of the Business

Turnover was up on 2024-25 due to the organisations continued growth in the Aerospace sector and new technologies added to the groups portfolio. The revenue from processing was in line with the boards expectations for the year, and costs were well managed for the year with a number of efficiency programs returning positive results.

All sites contributed positively to the overall profit, with continued improvements on all sites against 24/25.

The current global issues have presented and will continue to present challenges in the future, with the business reacting well to the changing market and global uncertainties. The directors and the staff worked together, pushing the group forward, with the company ethos of customer support, high levels of quality and targeted investment Wallwork remain in a strong position to grow in the changing environments.

Principal Risks and Uncertainties

The Wallwork Group operates 4 companies in different geographic areas in the UK, each one linked together on a daily basis with our own transport fleet. Staff promote the group position as well as representing the site at which they work. Therefore, as a group we are very strong and more able to offer a consistent, quality service to our customers.

Markets are changing and are more technically challenging than ever before. We work in specialist markets such as aerospace, defence, medical, pharmaceutical and motorsport and this does give us some balance from global uncertainties. Our customers are under more external pressures with quality, turnaround and price, and we work closely with them to help reduce risk for the benefit of our and their businesses.

 

Identified risks are as follows:

 

Analysis of Development and Performance

Capital investment remains high to maintain equipment to the highest standards and improve, service and infrastructure,

WHT HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
Key performance indicators

The directors use the Key Performance Indicators defined to manage the business. The key performance indicators are sales growth, operating profit and operating profit margins. The directors consider that the performance of the business in accordance with these metrics increasing slightly in 2026 over 2025.

 

 

2026

2025

 

Turnover (£000)

29,852

28,840

 

Sales growth (%)

3.5%

(3.4)%

 

Operating Profit (£000)

4,232

3,677

 

Operating Profit Margin (%)

14.2%

12.7%

 

 

The directors consider this performance satisfactory.

Promoting the success of the company

The on-going success of our business is due largely to the dedication of all the staff. The company has always been people centric and due to the values imparted to the company by the Wallwork family will remain employee and customer focused. We will continue to invest in additional capacity when required, as well as new technologies when relevant. The organisation is committed to investing into the skills of the staff and will remain dedicated to their safety. As markets change, we remain agile enough to make quick changes when necessary and implement corrections if required. We will continue to scan the environment for new opportunities and act on them if required.

 

On behalf of the board

Mr S P Collins
Director
13 October 2026
WHT HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -

The directors present their annual report and financial statements for the year ended 31 March 2026.

Principal activities

The principal activity of the group continued to be that of the heat treatment of metals and surface engineering.

Results and dividends

The results for the year are set out on page 9.

No ordinary dividends were paid. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr H A Wallwork
Miss S J Wallwork
Mr I C Griffin
(Resigned 30 September 2026)
Mr S P Collins
Research and development

We engage in world class research for the development of processes in house as well as external projects with academic and multinational commercial partners.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees matters likely to affect employees' interests. Information of matters of concern to employees is disseminated in ways which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

Future developments

Investment in new plant and machinery is planned for the next financial year. There is continuing focus on energy costs, which have risen significantly after the invasion of Ukraine, and staff development and training. The machine build business continues to grow with orders received from the pharmaceutical industry and from academia.

WHT HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 4 -
Statement of directors' responsibilities

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have prepared the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

 

In preparing these financial statements, the directors are required to:

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr S P Collins
Director
13 October 2026
WHT HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF WHT HOLDINGS LIMITED
- 5 -
Opinion

We have audited the financial statements of WHT Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 March 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

WHT HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WHT HOLDINGS LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

WHT HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WHT HOLDINGS LIMITED
- 7 -
Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' Report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the Company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance.

Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

WHT HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF WHT HOLDINGS LIMITED
- 8 -

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Howard Freeman
For and on behalf of Shorts Chartered Accountants and Statutory Auditors, Statutory Auditor
Chartered Accountants
Cedar House
63 Napier Street
Sheffield
S11 8HA
13 October 2026
WHT HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
2026
2025
Notes
£
£
Turnover
4
29,851,597
28,840,168
Cost of sales
(16,513,321)
(17,120,410)
Gross profit
13,338,276
11,719,758
Distribution costs
(2,297,452)
(2,253,149)
Administrative expenses
(7,011,882)
(5,921,518)
Other operating income
203,442
131,748
Operating profit
3
4,232,384
3,676,839
Interest receivable and similar income
8
256,787
305,198
Interest payable and similar expenses
9
(224,832)
(236,071)
Profit before taxation
4,264,339
3,745,966
Tax on profit
10
(969,052)
(860,678)
Profit for the financial year
3,295,287
2,885,288
Other comprehensive income
Revaluation of tangible fixed assets
-
0
1,057,282
Total comprehensive income for the year
3,295,287
3,942,570
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
WHT HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 10 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
11
1
1
Tangible assets
12
35,305,950
34,968,355
Investments
13
302,168
302,168
35,608,119
35,270,524
Current assets
Stocks
15
671,565
568,066
Debtors
16
8,615,408
8,872,969
Cash at bank and in hand
8,352,829
8,555,417
17,639,802
17,996,452
Creditors: amounts falling due within one year
17
(4,986,407)
(6,598,157)
Net current assets
12,653,395
11,398,295
Total assets less current liabilities
48,261,514
46,668,819
Creditors: amounts falling due after more than one year
18
(3,216,326)
(3,705,721)
Provisions for liabilities
Deferred tax liability
20
7,093,314
6,953,097
(7,093,314)
(6,953,097)
Net assets
37,951,874
36,010,001
Capital and reserves
Called up share capital
22
2,153
2,073
Share premium account
79,982
-
0
Revaluation reserve
4,678,595
4,678,595
Employee benefit trust reserve
23
(1,543,880)
-
0
Capital redemption reserve
638
638
Profit and loss reserves
34,734,386
31,328,695
Total equity
37,951,874
36,010,001
The financial statements were approved by the board of directors and authorised for issue on 13 October 2026 and are signed on its behalf by:
13 October 2026
Mr S P Collins
Director
Company registration number 6088612 (England and Wales)
WHT HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 MARCH 2026
31 March 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Intangible assets
11
1,198,046
1,261,101
Tangible assets
12
12,410,000
12,410,000
Investments
13
9,108,875
8,998,471
22,716,921
22,669,572
Current assets
Debtors
16
8,935,407
9,435,165
Cash at bank and in hand
3,486,431
3,774,414
12,421,838
13,209,579
Creditors: amounts falling due within one year
17
(739,920)
(393,083)
Net current assets
11,681,918
12,816,496
Total assets less current liabilities
34,398,839
35,486,068
Creditors: amounts falling due after more than one year
18
(3,216,326)
(3,705,721)
Provisions for liabilities
Deferred tax liability
20
1,654,978
1,654,796
(1,654,978)
(1,654,796)
Net assets
29,527,535
30,125,551
Capital and reserves
Called up share capital
22
2,153
2,073
Share premium account
79,982
-
0
Revaluation reserve
4,678,595
4,678,595
Employee benefit trust reserve
23
(1,543,880)
-
0
Capital redemption reserve
638
638
Other reserves
3,989,613
3,879,209
Profit and loss reserves
22,320,434
21,565,036
Total equity
29,527,535
30,125,551
WHT HOLDINGS LIMITED
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2026
31 March 2026
- 12 -

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £755,398 (2025 - £803,548 profit).

The financial statements were approved by the board of directors and authorised for issue on 13 October 2026 and are signed on its behalf by:
13 October 2026
Mr S P Collins
Director
Company registration number 6088612 (England and Wales)
WHT HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 13 -
Share capital
Share premium account
Revaluation reserve
Employee benefit trust reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
£
Balance at 1 April 2024
2,073
-
0
3,621,313
-
0
638
28,160,498
31,784,522
Year ended 31 March 2025:
Profit for the year
-
-
-
-
-
2,885,288
2,885,288
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
1,057,282
-
-
-
1,057,282
Total comprehensive income
-
-
1,057,282
-
-
2,885,288
3,942,570
Share based payments
-
-
-
-
-
282,909
282,909
Balance at 31 March 2025
2,073
-
0
4,678,595
-
0
638
31,328,695
36,010,001
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
-
-
-
3,295,287
3,295,287
Issue of share capital
22
80
79,982
-
-
-
-
80,062
Share based payments
-
-
-
-
-
110,404
110,404
Transfer to employee benefit trust reserve
-
-
-
(1,543,880)
-
-
(1,543,880)
Balance at 31 March 2026
2,153
79,982
4,678,595
(1,543,880)
638
34,734,386
37,951,874
WHT HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 14 -
Share capital
Share premium account
Revaluation reserve
Employee benefit trust reserve
Capital redemption reserve
Other reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
£
£
£
Balance at 1 April 2024
2,073
-
0
3,621,313
-
0
638
3,596,300
20,761,488
27,981,812
Year ended 31 March 2025:
Profit for the year
-
-
-
-
-
-
803,548
803,548
Other comprehensive income:
Revaluation of tangible fixed assets
-
-
1,057,282
-
-
-
-
1,057,282
Total comprehensive income
-
-
1,057,282
-
-
-
803,548
1,860,830
Transfers
-
-
-
-
-
282,909
-
282,909
Balance at 31 March 2025
2,073
-
0
4,678,595
-
0
638
3,879,209
21,565,036
30,125,551
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
-
-
-
-
755,398
755,398
Issue of share capital
22
80
79,982
-
-
-
-
-
80,062
Transfers
-
-
-
-
-
110,404
-
110,404
Other movements
-
-
-
(1,543,880)
-
-
-
(1,543,880)
Balance at 31 March 2026
2,153
79,982
4,678,595
(1,543,880)
638
3,989,613
22,320,434
29,527,535
The other reserve represents the value of share-based incentives awarded to employees of the Company's subsidiaries which have been recognised as an investment in those subsidiaries. This reserve is not distributable.
WHT HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 15 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
26
3,137,110
7,291,022
Income taxes (paid)/refunded
(99,840)
354,303
Net cash inflow from operating activities
3,037,270
7,645,325
Investing activities
Purchase of tangible fixed assets
(1,386,277)
(6,633,295)
Proceeds from disposal of tangible fixed assets
10,450
36,532
Interest received
232,412
283,698
Dividends received
24,375
21,500
Net cash used in investing activities
(1,119,040)
(6,291,565)
Financing activities
Proceeds from issue of shares
80,062
-
Proceeds from new bank loans
-
1,400,000
Repayment of bank loans
(432,168)
(361,433)
Purchase of EBT shares
(1,543,880)
-
Interest paid
(224,832)
(236,071)
Net cash (used in)/generated from financing activities
(2,120,818)
802,496
Net (decrease)/increase in cash and cash equivalents
(202,588)
2,156,256
Cash and cash equivalents at beginning of year
8,555,417
6,399,161
Cash and cash equivalents at end of year
8,352,829
8,555,417
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 16 -
1
Accounting policies
Company information

WHT Holdings Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Wallwork Offices, 69 Hacking Street, Bury, Lancashire, BL9 0RG.

 

The group consists of WHT Holdings Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company WHT Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 March 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from contracts for the manufacturing of machines is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the costs recognised that it is probable will be recovered.

 

Contract to manufacture

 

Revenue is recognised as production progresses provided:

 

- the amount of revenue can be measured reliably;

 

- it is probable that the Company will receive the consideration due under the transaction;

 

- the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 

Recognition is based on the percentage of costs incurred against the expected total.

1.6
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 3 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 18 -
1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents & licences
Equal annual instalments over 7 years
Purchased know how
5% reducing balance
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold buildings
Held at fair value
Plant and equipment
Straight line over useful economic life from 5 to 30 years
Fixtures and fittings
5 years straight line
Computers
2 years straight line
Motor vehicles
10 years HGV and 5 years LGV

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

During the year the directors re-assessed the lives of a number of significant fixed assets which generally led to an extension in lives and a reduction in the depreciation charge.

1.10
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

 

Other equity instruments are carried at cost.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 19 -
1.11
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.12
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.13
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.14
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 20 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans and loans from fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.15
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 21 -
1.16
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.17
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.18
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.19
Share-based payments

Equity-settled share-based payments are measured at fair value at the date of grant by reference to the fair value of the equity instruments granted. The fair value determined at the grant date is expensed on a straight-line basis over the vesting period, based on the estimate of shares that will eventually vest. A corresponding adjustment is made to equity.

 

The expense in relation to options over the parent company’s shares granted to employees of a subsidiary is recognised by the company as a capital contribution, and presented as an increase in the company’s investment in that subsidiary.

1.20
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Key sources of estimation uncertainty

The directors have determined the valuation of share options at the date of grant using a binomial model, assessing the likelihood of a range of future customers and discounting potential values at the risk free rate.

3
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(5,779)
8,348
Research and development costs
842,970
495,377
Depreciation of tangible fixed assets
1,022,579
911,371
Loss/(profit) on disposal of tangible fixed assets
15,653
(7,881)
Share-based payments
505,758
307,250
Operating lease charges
197,790
197,547
4
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
Processing sales
29,538,727
28,501,655
Machine sales
312,870
338,513
29,851,597
28,840,168
2026
2025
£
£
Turnover analysed by geographical market
UK
29,333,378
28,348,984
Rest of the World
518,219
491,184
29,851,597
28,840,168
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
4
Turnover and other revenue
(Continued)
- 23 -
2026
2025
£
£
Other revenue
Interest income
232,412
283,698
Dividends received
24,375
21,500
Research and development expenditure credit
168,594
59,404
Rental income
34,848
34,848
460,229
399,450
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
7,975
12,000
Audit of the financial statements of the company's subsidiaries
23,000
27,000
30,975
39,000
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
2026
2025
Number
Number
Management
11
11
Administration
42
41
Production
192
196
Total
245
248

Their aggregate remuneration comprised:

Group
2026
2025
£
£
Wages and salaries
9,933,584
9,836,836
Social security costs
1,217,126
977,636
Pension costs
1,263,486
1,240,057
12,414,196
12,054,529

The only employees of the Company in the year were the directors, and their remuneration, set out in Note 6, was paid by other group companies.

WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 24 -
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
940,712
496,927
Company pension contributions to defined contribution schemes
62,323
62,323
1,003,035
559,250

The number of directors across the group for whom retirement benefits are accruing under defined contribution schemes amounted to 9 (2025 - 9).

The number of directors who are entitled to receive shares under long term incentive schemes during the year was 2 (2025 - 2).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£
£
Remuneration for qualifying services
633,508
206,533
Company pension contributions to defined contribution schemes
31,312
31,312
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
232,412
283,698
Other income from investments
Dividends received
24,375
21,500
Total income
256,787
305,198
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
232,412
283,698
9
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
224,832
236,071
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 25 -
10
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
168,594
30,322
Adjustments in respect of prior periods
(2,017)
49,657
Total current tax
166,576
79,979
Deferred tax
Origination and reversal of timing differences
802,476
906,527
Adjustment in respect of prior periods
-
0
(125,830)
Foreign exchange differences
-
0
2
Total deferred tax
802,476
780,699
Total tax charge
969,052
860,678

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
4,264,339
3,745,966
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
1,066,085
936,492
Tax effect of expenses that are not deductible in determining taxable profit
6,382
5,734
Tax effect of income not taxable in determining taxable profit
(258,390)
-
0
Adjustments in respect of prior years
(2,017)
49,657
Permanent capital allowances in excess of depreciation
4,129
-
0
Deferred tax adjustments in respect of prior years
-
0
(125,830)
Exempt ABGH distributions
(6,094)
(5,375)
Amounts (charged)/credited to statement of total recognised gains and losses
158,957
-
Taxation charge
969,052
860,678
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 26 -
11
Intangible fixed assets
Group
Goodwill
Patents & licences
Purchased know how
Total
£
£
£
£
Cost
At 1 April 2025 and 31 March 2026
384,234
119,815
102,000
606,049
Amortisation and impairment
At 1 April 2025 and 31 March 2026
384,234
119,815
101,999
606,048
Carrying amount
At 31 March 2026
-
0
-
0
1
1
At 31 March 2025
-
0
-
0
1
1
Company
Purchased know how
£
Cost
At 1 April 2025 and 31 March 2026
3,190,567
Amortisation and impairment
At 1 April 2025
1,929,466
Amortisation charged for the year
63,055
At 31 March 2026
1,992,521
Carrying amount
At 31 March 2026
1,198,046
At 31 March 2025
1,261,101
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 27 -
12
Tangible fixed assets
Group
Freehold buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost/Valuation
At 1 April 2025
14,044,094
6,997,500
34,942,054
52,151
-
0
1,258,549
57,294,348
Additions
-
0
77,802
1,065,968
46,285
15,500
180,722
1,386,277
Disposals
-
0
-
0
(31,800)
(2,924)
-
0
(5,948)
(40,672)
Transfers
-
0
(6,579,117)
6,579,117
-
0
-
0
-
0
-
0
At 31 March 2026
14,044,094
496,185
42,555,339
95,512
15,500
1,433,323
58,639,953
Depreciation and impairment
At 1 April 2025
1,634,094
-
0
19,687,475
53,900
-
0
950,524
22,325,993
Depreciation charged in the year
-
0
-
0
874,142
56,741
1,294
90,402
1,022,579
Eliminated in respect of disposals
-
0
-
0
(5,697)
(2,924)
-
0
(5,948)
(14,569)
At 31 March 2026
1,634,094
-
0
20,555,920
107,717
1,294
1,034,978
23,334,003
Carrying amount
At 31 March 2026
12,410,000
496,185
21,999,419
(12,205)
14,206
398,345
35,305,950
At 31 March 2025
12,410,000
6,997,500
15,254,579
(1,749)
-
0
308,025
34,968,355
Company
Freehold buildings
£
Valuation
At 1 April 2025 and 31 March 2026
14,044,094
Depreciation and impairment
At 1 April 2025 and 31 March 2026
1,634,094
Carrying amount
At 31 March 2026
12,410,000
At 31 March 2025
12,410,000
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 28 -
13
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
8,806,707
8,696,303
Unlisted investments
302,168
302,168
302,168
302,168
302,168
302,168
9,108,875
8,998,471
Movements in fixed asset investments
Group
Investments
£
Cost or valuation
At 1 April 2025 and 31 March 2026
302,168
Carrying amount
At 31 March 2026
302,168
At 31 March 2025
302,168

The directors consider the investment in the unlisted investment has a recoverable amount of £302,168 at the year end.

Movements in fixed asset investments
Company
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 April 2025
8,696,303
302,168
8,998,471
Investment in subsidiaries through share based payment
110,404
-
110,404
At 31 March 2026
8,806,707
302,168
9,108,875
Carrying amount
At 31 March 2026
8,806,707
302,168
9,108,875
At 31 March 2025
8,696,303
302,168
8,998,471
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 29 -
14
Subsidiaries

Details of the company's subsidiaries at 31 March 2026 are as follows:

Name of undertaking
Registered office
Nature of business
Class of
% Held
shares held
Direct
Wallwork Cambridge Limited
Lodge Bank Works, Lord Street, Bury, Lancashire, BL9 0RE
Surface engineering
Ordinary shares
100.00
Wallwork Heat Treatment (Birmingham) Limited
Lodge Bank Works, Lord Street, Bury, Lancashire, BL9 0RE
Heat treatment of metals
Ordinary shares
100.00
Wallwork Heat Treatment Limited
Lodge Bank Works, Lord Street, Bury, Lancashire, BL9 0RE
Heat treatment of metals
Ordinary shares
100.00
Wallwork Newcastle Limited
Lodge Bank Works, Lord Street, Bury, Lancashire, BL9 0RE
Heat treatment of metals
Ordinary shares
100.00
Wallwork Bury Limited
Lodge Bank Works, Lord Street, Bury, Lancashire, BL9 0RE
Heat treatment of metals
Ordinary shares
100.00
15
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Raw materials and consumables
585,860
536,619
-
-
Work in progress
85,705
31,447
-
-
671,565
568,066
-
-
16
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,644,937
5,274,507
-
0
-
0
Corporation tax recoverable
-
0
82,863
-
0
-
0
Amounts owed by group undertakings
-
0
-
0
8,935,407
9,435,165
Other debtors
97,993
91,335
-
0
-
0
Prepayments and accrued income
930,376
819,903
-
0
-
0
6,673,306
6,268,608
8,935,407
9,435,165
Amounts falling due after more than one year:
Deferred tax asset (note 20)
1,942,102
2,604,361
-
0
-
0
Total debtors
8,615,408
8,872,969
8,935,407
9,435,165
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 30 -
17
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans
19
429,715
372,488
429,715
372,488
Trade creditors
1,946,980
4,145,596
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
276,505
-
0
Corporation tax payable
-
0
16,127
-
0
-
0
Other taxation and social security
902,110
859,620
-
0
-
0
Deferred income
62,290
-
0
-
0
-
0
Other creditors
27,221
20,552
-
0
-
0
Accruals
1,618,091
1,183,774
33,700
20,595
4,986,407
6,598,157
739,920
393,083
18
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
19
3,216,326
3,705,721
3,216,326
3,705,721
19
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
3,646,041
4,078,209
3,646,041
4,078,209
Payable within one year
429,715
372,488
429,715
372,488
Payable after one year
3,216,326
3,705,721
3,216,326
3,705,721
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
19
Loans and overdrafts
(Continued)
- 31 -

In April 2022, the Group entered into a term loan facility of £1 million and a further facility of £2 million in March 2023. The loan is repayable by monthly instalments over a nine-year term and bears interest at the Bank of England base rate plus 1.63%.

 

In December 2023, the Group entered into an additional term loan facility of £0.8 million. The loan is repayable by monthly instalments over a nine-year term and bears interest at the Bank of England base rate plus 1.45%.

 

In September 2024, the Group entered into an additional term loan facility of £1.4 million. The loan is repayable by monthly instalments over a nine-year term and bears interest at the Bank of England base rate plus 1.45%.

 

The bank loans are secured by first legal charges over certain freehold and leasehold land and buildings owned by the company, together with a debenture over the company’s assets and a letter of set-off.

 

At 31 March 2026, the total amount outstanding under these term loan facilities was £3,646,041.

 

 

20
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Group
£
£
£
£
Accelerated capital allowances
5,533,710
5,393,493
-
-
Tax losses
-
-
1,460,254
1,929,558
Capital gains
-
-
-
176,154
Effect of changes in deferred tax rates
1,559,604
1,559,604
481,848
498,649
7,093,314
6,953,097
1,942,102
2,604,361
Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Company
£
£
£
£
Accelerated capital allowances
95,374
95,192
-
-
Effect of changes in deferred tax rates
1,559,604
1,559,604
-
-
1,654,978
1,654,796
-
-
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
20
Deferred taxation
(Continued)
- 32 -
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 April 2025
4,348,736
1,654,796
Charge to profit or loss
802,476
182
Liability at 31 March 2026
5,151,212
1,654,978
21
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
1,263,486
1,240,057

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

22
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2,153
2,073
2,153
2,073

The company has an unapproved share option scheme for the benefit of key employees. The options were granted in 2016 and will vest from June 2024. The number of options granted were 132 and the estimated value of these grants was £1,385,203.

 

Further unapproved share options were granted in November 2020. These options will vest in June 2024. The number of options granted were 220 and the estimated value of these grants was £1,929,391.

 

The company also granted EMI share options in January 2021 for the benefit of key employees. A total of 232 share options have been granted, with half of these vesting in June 2024 and the other half in June 2030. The estimated value of these grants was £2,002,931.

 

The value of these options are recognised over the vesting period and are recognised as an investment in subsidiaries in the holding company and in the trading company are recognised as employee costs. The accumulated related deferred tax effects have been recognised as an asset and the related expected national insurance costs have been recognised as a liability. These amounts have been included in reserves as the profit and loss effects of these have been recorded on an ongoing basis.

 

During the year, 80 ordinary shares of £1 each were issued at par to the company’s Employee Benefit Trust, increasing the issued and fully paid share capital from £2,073 to £2,153.

WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 33 -
23
Employee benefit trust reserve

The Employee benefit trust reserve represents the cost of funding provided to the Company's Employee benefit trust for the acquisition of shares in the Company. The reserve is presented as a deduction from equity until such time as the shares are transferred to employees or otherwise disposed of in accordance with the terms of the trust.

 

24
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2026
2025
2026
2025
£
£
£
£
Acquisition of tangible fixed assets
-
3,432,845
-
-
25
Controlling party
The ultimate controlling parties are trusts for the benefit of the Wallwork family and the full time working directors of Wallwork Heat Treatment Limited.
26
Cash generated from group operations
2026
2025
£
£
Profit after taxation
3,295,287
2,885,288
Adjustments for:
Taxation charged
969,052
860,678
Finance costs
224,832
236,071
Investment income
(256,787)
(305,198)
Loss/(gain) on disposal of tangible fixed assets
15,653
(7,881)
Depreciation and impairment of tangible fixed assets
1,022,579
911,371
Equity settled share based payment expense
505,758
307,250
Movements in working capital:
(Increase)/decrease in stocks
(103,499)
13,383
(Increase)/decrease in debtors
(487,561)
3,849
(Decrease)/increase in creditors
(2,110,494)
2,431,578
Increase/(decrease) in deferred income
62,290
(45,367)
Cash generated from operations
3,137,110
7,291,022
WHT HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 34 -
27
Analysis of changes in net funds - group
1 April 2025
Cash flows
31 March 2026
£
£
£
Cash at bank and in hand
8,555,417
(202,588)
8,352,829
Borrowings excluding overdrafts
(4,078,209)
432,168
(3,646,041)
4,477,208
229,580
4,706,788
2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr H A WallworkMiss S J WallworkMr I C GriffinMr S P CollinsMr I Charlestonfalse6088612bus:Consolidated2025-04-012026-03-3160886122025-04-012026-03-316088612bus:Director12025-04-012026-03-316088612bus:Director22025-04-012026-03-316088612bus:Director42025-04-012026-03-316088612bus:CompanySecretary12025-04-012026-03-316088612bus:Director32025-04-012026-03-316088612bus:RegisteredOffice2025-04-012026-03-316088612bus:Consolidated2026-03-316088612bus:Consolidated2024-04-012025-03-3160886122024-04-012025-03-3160886122026-03-316088612bus:Consolidated2025-03-316088612core:IntangibleAssetsOtherThanGoodwill2026-03-316088612core:IntangibleAssetsOtherThanGoodwill2025-03-316088612core:Goodwillbus:Consolidated2026-03-316088612core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2026-03-316088612core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2026-03-316088612core:Goodwillbus:Consolidated2025-03-316088612core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-03-316088612core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-03-316088612core:DevelopmentCostsCapitalisedDevelopmentExpenditure2026-03-316088612core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-316088612core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-03-316088612core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2026-03-316088612core:PlantMachinerybus:Consolidated2026-03-316088612core:FurnitureFittingsbus:Consolidated2026-03-316088612core:ComputerEquipmentbus:Consolidated2026-03-316088612core:MotorVehiclesbus:Consolidated2026-03-316088612core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-316088612core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-03-316088612core:PlantMachinerybus:Consolidated2025-03-316088612core:FurnitureFittingsbus:Consolidated2025-03-316088612core:ComputerEquipmentbus:Consolidated2025-03-316088612core:MotorVehiclesbus:Consolidated2025-03-316088612core:LandBuildingscore:OwnedOrFreeholdAssets2026-03-316088612core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-3160886122025-03-316088612core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-03-316088612core:CurrentFinancialInstrumentsbus:Consolidated2025-03-316088612core:ShareCapitalbus:Consolidated2026-03-316088612core:ShareCapitalbus:Consolidated2025-03-316088612core:SharePremiumbus:Consolidated2026-03-316088612core:SharePremiumbus:Consolidated2025-03-316088612core:RevaluationReservebus:Consolidated2026-03-316088612core:RevaluationReservebus:Consolidated2025-03-316088612core:HedgingReservebus:Consolidated2026-03-316088612core:HedgingReservebus:Consolidated2025-03-316088612core:CapitalRedemptionReservebus:Consolidated2026-03-316088612core:CapitalRedemptionReservebus:Consolidated2025-03-316088612core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-03-316088612core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-03-316088612core:ShareCapital2026-03-316088612core:ShareCapital2025-03-316088612core:SharePremium2026-03-316088612core:SharePremium2025-03-316088612core:RevaluationReserve2026-03-316088612core:RevaluationReserve2025-03-316088612core:HedgingReserve2026-03-316088612core:HedgingReserve2025-03-316088612core:CapitalRedemptionReserve2026-03-316088612core:CapitalRedemptionReserve2025-03-316088612core:OtherMiscellaneousReserve2026-03-316088612core:OtherMiscellaneousReserve2025-03-316088612core:RetainedEarningsAccumulatedLosses2026-03-316088612core:RetainedEarningsAccumulatedLosses2025-03-316088612core:ShareCapitalbus:Consolidated2024-03-316088612core:SharePremiumbus:Consolidated2024-03-316088612core:RevaluationReservebus:Consolidated2024-03-316088612core:HedgingReservebus:Consolidated2024-03-316088612core:CapitalRedemptionReservebus:Consolidated2024-03-3160886122024-03-316088612core:ShareCapital2024-03-316088612core:SharePremium2024-03-316088612core:RevaluationReserve2024-03-316088612core:HedgingReserve2024-03-316088612core:CapitalRedemptionReserve2024-03-316088612core:RetainedEarningsAccumulatedLosses2024-03-316088612core:Non-currentFinancialInstrumentscore:AfterOneYear2026-03-316088612core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-316088612core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-03-316088612core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-316088612core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-316088612core:ShareCapitalbus:Consolidated2025-04-012026-03-316088612core:SharePremiumbus:Consolidated2025-04-012026-03-316088612core:ShareCapital2025-04-012026-03-316088612core:SharePremium2025-04-012026-03-316088612bus:Consolidated2024-03-316088612core:Goodwill2025-04-012026-03-316088612core:IntangibleAssetsOtherThanGoodwill2025-04-012026-03-316088612core:PatentsTrademarksLicencesConcessionsSimilar2025-04-012026-03-316088612core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-04-012026-03-316088612core:LandBuildingscore:OwnedOrFreeholdAssets2025-04-012026-03-316088612core:PlantMachinery2025-04-012026-03-316088612core:FurnitureFittings2025-04-012026-03-316088612core:ComputerEquipment2025-04-012026-03-316088612core:MotorVehicles2025-04-012026-03-316088612core:UKTaxbus:Consolidated2025-04-012026-03-316088612core:UKTaxbus:Consolidated2024-04-012025-03-316088612bus:Consolidated12025-04-012026-03-316088612bus:Consolidated12024-04-012025-03-316088612bus:Consolidated22025-04-012026-03-316088612bus:Consolidated22024-04-012025-03-316088612core:Goodwillbus:Consolidated2025-03-316088612core:PatentsTrademarksLicencesConcessionsSimilarbus:Consolidated2025-03-316088612core:DevelopmentCostsCapitalisedDevelopmentExpenditurebus:Consolidated2025-03-316088612bus:Consolidated2025-03-316088612core:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-03-316088612core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-03-316088612core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-03-316088612core:PlantMachinerybus:Consolidated2025-03-316088612core:FurnitureFittingsbus:Consolidated2025-03-316088612core:ComputerEquipmentbus:Consolidated2025-03-316088612core:MotorVehiclesbus:Consolidated2025-03-316088612core:LandBuildingscore:OwnedOrFreeholdAssets2025-03-316088612core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-04-012026-03-316088612core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-04-012026-03-316088612core:PlantMachinerybus:Consolidated2025-04-012026-03-316088612core:FurnitureFittingsbus:Consolidated2025-04-012026-03-316088612core:ComputerEquipmentbus:Consolidated2025-04-012026-03-316088612core:MotorVehiclesbus:Consolidated2025-04-012026-03-316088612core:UnlistedNon-exchangeTradedbus:Consolidated2026-03-316088612core:UnlistedNon-exchangeTradedbus:Consolidated2025-03-316088612core:UnlistedNon-exchangeTraded2026-03-316088612core:UnlistedNon-exchangeTraded2025-03-316088612core:Subsidiary12025-04-012026-03-316088612core:Subsidiary22025-04-012026-03-316088612core:Subsidiary32025-04-012026-03-316088612core:Subsidiary42025-04-012026-03-316088612core:Subsidiary52025-04-012026-03-316088612core:Subsidiary112025-04-012026-03-316088612core:Subsidiary222025-04-012026-03-316088612core:Subsidiary332025-04-012026-03-316088612core:Subsidiary442025-04-012026-03-316088612core:Subsidiary552025-04-012026-03-316088612core:CurrentFinancialInstrumentsbus:Consolidated2026-03-316088612core:CurrentFinancialInstruments2026-03-316088612core:CurrentFinancialInstruments2025-03-316088612core:CurrentFinancialInstrumentsbus:Consolidated12026-03-316088612core:CurrentFinancialInstrumentsbus:Consolidated12025-03-316088612core:CurrentFinancialInstruments22026-03-316088612core:CurrentFinancialInstruments22025-03-316088612core:Non-currentFinancialInstrumentsbus:Consolidated2026-03-316088612core:Non-currentFinancialInstrumentsbus:Consolidated2025-03-316088612core:Non-currentFinancialInstruments2026-03-316088612core:Non-currentFinancialInstruments2025-03-316088612core:WithinOneYearbus:Consolidated2026-03-316088612core:WithinOneYearbus:Consolidated2025-03-316088612core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-03-316088612core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-03-316088612bus:PrivateLimitedCompanyLtd2025-04-012026-03-316088612bus:FRS1022025-04-012026-03-316088612bus:Audited2025-04-012026-03-316088612bus:ConsolidatedGroupCompanyAccounts2025-04-012026-03-316088612bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP