Caseware UK (AP4) 2025.0.111 2025.0.111 2025-10-312025-10-31true2024-11-01falseIT and Telecom provider35trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 08260544 2024-11-01 2025-10-31 08260544 2023-11-01 2024-10-31 08260544 2025-10-31 08260544 2024-10-31 08260544 c:Director1 2024-11-01 2025-10-31 08260544 d:OfficeEquipment 2024-11-01 2025-10-31 08260544 d:OfficeEquipment 2025-10-31 08260544 d:OfficeEquipment 2024-10-31 08260544 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 08260544 d:CurrentFinancialInstruments 2025-10-31 08260544 d:CurrentFinancialInstruments 2024-10-31 08260544 d:Non-currentFinancialInstruments 2025-10-31 08260544 d:Non-currentFinancialInstruments 2024-10-31 08260544 d:CurrentFinancialInstruments d:WithinOneYear 2025-10-31 08260544 d:CurrentFinancialInstruments d:WithinOneYear 2024-10-31 08260544 d:Non-currentFinancialInstruments d:AfterOneYear 2025-10-31 08260544 d:Non-currentFinancialInstruments d:AfterOneYear 2024-10-31 08260544 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-10-31 08260544 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-10-31 08260544 d:ShareCapital 2025-10-31 08260544 d:ShareCapital 2024-10-31 08260544 d:RetainedEarningsAccumulatedLosses 2025-10-31 08260544 d:RetainedEarningsAccumulatedLosses 2024-10-31 08260544 c:FRS102 2024-11-01 2025-10-31 08260544 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 08260544 c:FullAccounts 2024-11-01 2025-10-31 08260544 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 08260544 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 08260544










MIDAS TELECOM SOLUTIONS (SW) LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 OCTOBER 2025

 
MIDAS TELECOM SOLUTIONS (SW) LIMITED
REGISTERED NUMBER: 08260544

BALANCE SHEET
AS AT 31 OCTOBER 2025

2025
2024
Note
£
£

Fixed assets
  

Tangible assets
 4 
17,837
23,783

  
17,837
23,783

Current assets
  

Debtors: amounts falling due within one year
 5 
123,228
233,544

Cash at bank and in hand
 6 
2,558
22,179

  
125,786
255,723

Creditors: amounts falling due within one year
 7 
(69,256)
(198,114)

Net current assets
  
 
 
56,530
 
 
57,609

Total assets less current liabilities
  
74,367
81,392

Creditors: amounts falling due after more than one year
 8 
-
(12,855)

  

Net assets
  
74,367
68,537


Capital and reserves
  

Called up share capital 
  
100
100

Profit and loss account
  
74,267
68,437

  
74,367
68,537


Page 1

 
MIDAS TELECOM SOLUTIONS (SW) LIMITED
REGISTERED NUMBER: 08260544
    
BALANCE SHEET (CONTINUED)
AS AT 31 OCTOBER 2025

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The Company's financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr M Mutlow
Director

Date: 20 October 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
MIDAS TELECOM SOLUTIONS (SW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

1.


General information

Midas Telecom Solutions (SW) Limited is a private company, limited by shares, registered in England and Wales. The company's registered office address is Itcs, Number One, Waterton Park, Bridgend, CF31 3PH.

The principal activity of the company in the year under review was that of an IT and Telecom provider.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the Company's accounting policies.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the contract;
∙the stage of completion of the contract at the end of the reporting period can be measured reliably; and
∙the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
MIDAS TELECOM SOLUTIONS (SW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.5

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.6

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.7

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on a reducing balance basis.

Depreciation is provided on the following basis:

Office equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.8

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 4

 
MIDAS TELECOM SOLUTIONS (SW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

2.Accounting policies (continued)

 
2.9

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.10

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

  
2.11

Financial instruments

Basic financial assets, which include trade and other debtors and cash and bank balances, are initially measured at transaction price unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Basic financial liabilities, including trade and other creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

  
2.12

Significant judgements and estimates

In the application of the company's accounting policies, the directors are required to make
judgements, estimates and assumptions about the carrying amounts of assets and liabilities that are
not readily apparent from other sources. The estimates and associated assumptions are based on
historical experience and other factors which are considered to be relevant. Actual results may differ
from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision only effects that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The following are the critical judgements that the directors have made in the process of applying the company's accounting policies and that have the most significant effect on the amounts recognised in the financial statements.

Impairment of assets
Assets are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in the income statement.

Provisions and contingencies
Provisions are recognised when the company has a present obligation as a result of a past event and a reliable estimate can be made of a probable adverse outcome. Otherwise, material contingent liabilities are disclosed unless a transfer of economic benefits is considered remote. Contingent assets are only disclosed if an inflow of economic benefits is probable.

Page 5

 
MIDAS TELECOM SOLUTIONS (SW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

3.


Employees

The average monthly number of employees, including the director, during the year was as follows:


        2025
        2024
            No.
            No.







.
3
5


4.


Tangible fixed assets


Office equipment

£



Cost or valuation


At 1 November 2024
78,163



At 31 October 2025

78,163



Depreciation


At 1 November 2024
54,380


Charge for the year on owned assets
5,946



At 31 October 2025

60,326



Net book value



At 31 October 2025
17,837



At 31 October 2024
23,783


5.


Debtors

2025
2024
£
£


Trade debtors
7,928
13,390

Amounts owed by joint ventures and associated undertakings
84,007
220,154

Other debtors
31,293
-

123,228
233,544


Page 6

 
MIDAS TELECOM SOLUTIONS (SW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

6.


Cash and cash equivalents

2025
2024
£
£

Cash at bank and in hand
2,558
22,179

Less: bank overdrafts
-
(26,540)

2,558
(4,361)



7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Bank overdrafts
-
26,540

Bank loans
15,087
43,798

Trade creditors
20,315
-

Amounts owed to associates
-
52,666

Corporation tax
9,887
26,989

Other taxation and social security
18,401
42,020

Obligations under finance lease and hire purchase contracts
-
1,116

Other creditors
226
1,145

Accruals and deferred income
5,340
3,840

69,256
198,114



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
-
12,855

-
12,855


Page 7

 
MIDAS TELECOM SOLUTIONS (SW) LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025

9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£

Amounts falling due within one year

Bank loans
15,087
43,798


15,087
43,798

Amounts falling due 1-2 years

Bank loans
-
12,855


-
12,855



15,087
56,653



10.


Related party transactions

Included in other creditors is an intercompany loan account balance of £nil (2024 - £52,666). 

As at the balance sheet date a balance of £84,007 (2024 - £220,154) was due from the ultimate controlling party. The balance is interest free and receivable on demand.

 
Page 8