Westlands Care Limited 10462988 false 2025-02-01 2026-01-31 2026-01-31 The principal activity of the company is that of a residential care home. Digita Accounts Production Advanced 6.30.9574.0 true 10462988 2025-02-01 2026-01-31 10462988 2026-01-31 10462988 core:RetainedEarningsAccumulatedLosses 2026-01-31 10462988 core:ShareCapital 2026-01-31 10462988 core:HirePurchaseContracts core:CurrentFinancialInstruments 2026-01-31 10462988 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2026-01-31 10462988 core:CurrentFinancialInstruments 2026-01-31 10462988 core:CurrentFinancialInstruments core:WithinOneYear 2026-01-31 10462988 core:Non-currentFinancialInstruments 2026-01-31 10462988 core:Non-currentFinancialInstruments core:AfterOneYear 2026-01-31 10462988 core:Goodwill 2026-01-31 10462988 core:MoreThanFiveYears 1 2026-01-31 10462988 core:FurnitureFittingsToolsEquipment 2026-01-31 10462988 core:LandBuildings 2026-01-31 10462988 core:MotorVehicles 2026-01-31 10462988 core:OtherPropertyPlantEquipment 2026-01-31 10462988 bus:SmallEntities 2025-02-01 2026-01-31 10462988 bus:AuditExemptWithAccountantsReport 2025-02-01 2026-01-31 10462988 bus:FilletedAccounts 2025-02-01 2026-01-31 10462988 bus:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 10462988 bus:RegisteredOffice 2025-02-01 2026-01-31 10462988 bus:Director1 2025-02-01 2026-01-31 10462988 bus:Director2 2025-02-01 2026-01-31 10462988 bus:Director3 2025-02-01 2026-01-31 10462988 bus:Director4 2025-02-01 2026-01-31 10462988 bus:Director5 2025-02-01 2026-01-31 10462988 bus:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 10462988 core:Goodwill 2025-02-01 2026-01-31 10462988 core:FurnitureFittings 2025-02-01 2026-01-31 10462988 core:FurnitureFittingsToolsEquipment 2025-02-01 2026-01-31 10462988 core:LandBuildings 2025-02-01 2026-01-31 10462988 core:MotorVehicles 2025-02-01 2026-01-31 10462988 core:OfficeEquipment 2025-02-01 2026-01-31 10462988 core:OtherPropertyPlantEquipment 2025-02-01 2026-01-31 10462988 countries:AllCountries 2025-02-01 2026-01-31 10462988 2025-01-31 10462988 core:Goodwill 2025-01-31 10462988 core:FurnitureFittingsToolsEquipment 2025-01-31 10462988 core:LandBuildings 2025-01-31 10462988 core:MotorVehicles 2025-01-31 10462988 core:OtherPropertyPlantEquipment 2025-01-31 10462988 2024-02-01 2025-01-31 10462988 2025-01-31 10462988 core:RetainedEarningsAccumulatedLosses 2025-01-31 10462988 core:ShareCapital 2025-01-31 10462988 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-01-31 10462988 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-01-31 10462988 core:CurrentFinancialInstruments 2025-01-31 10462988 core:CurrentFinancialInstruments core:WithinOneYear 2025-01-31 10462988 core:Non-currentFinancialInstruments 2025-01-31 10462988 core:Non-currentFinancialInstruments core:AfterOneYear 2025-01-31 10462988 core:Goodwill 2025-01-31 10462988 core:MoreThanFiveYears 1 2025-01-31 10462988 core:FurnitureFittingsToolsEquipment 2025-01-31 10462988 core:LandBuildings 2025-01-31 10462988 core:MotorVehicles 2025-01-31 10462988 core:OtherPropertyPlantEquipment 2025-01-31 iso4217:GBP xbrli:pure

Registration number: 10462988

Westlands Care Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 January 2026

 

 

Westlands Care Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Westlands Care Limited

Company Information

Directors

Ms M S Else

Mr E Mallinson

Mr C Mallinson

Mr N Mallinson

Ms C Mallinson

Registered office

28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

Accountants

Thompson Jenner LLP
Chartered Accountants
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

 

Westlands Care Limited

(Registration number: 10462988)
Balance Sheet as at 31 January 2026

Note

2026
£

2025
£

Fixed assets

 

Intangible assets

4

17,279

34,555

Tangible assets

5

1,299,020

1,271,064

 

1,316,299

1,305,619

Current assets

 

Stocks

6

3,000

3,000

Debtors

7

48,137

5,157

Cash at bank and in hand

 

108,543

81,812

 

159,680

89,969

Creditors: Amounts falling due within one year

8

(436,784)

(359,507)

Net current liabilities

 

(277,104)

(269,538)

Total assets less current liabilities

 

1,039,195

1,036,081

Creditors: Amounts falling due after more than one year

8

(677,499)

(856,210)

Provisions for liabilities

(62,037)

(53,458)

Net assets

 

299,659

126,413

Capital and reserves

 

Called up share capital

100

100

Retained earnings

299,559

126,313

Shareholders' funds

 

299,659

126,413

For the financial year ending 31 January 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

 

Westlands Care Limited

(Registration number: 10462988)
Balance Sheet as at 31 January 2026

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Directors' responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 26 June 2026 and signed on its behalf by:
 

.........................................
Mr N Mallinson
Director

 

Westlands Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

1

General information

The company is a private company limited by share capital, incorporated in England and Wales .

The address of its registered office is:
28 Alexandra Terrace
Exmouth
Devon
EX8 1BD

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Westlands Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Deferred income tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Land and buildings

2% straight line

Furniture, fittings and equipment

25% straight line

Plant and machinery

10% straight line

Motor Vehicles

25% straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

Over 10 years

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Westlands Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

Westlands Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

Westlands Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 32 (2025 - 30).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 February 2025

172,765

172,765

At 31 January 2026

172,765

172,765

Amortisation

At 1 February 2025

138,210

138,210

Amortisation charge

17,276

17,276

At 31 January 2026

155,486

155,486

Carrying amount

At 31 January 2026

17,279

17,279

At 31 January 2025

34,555

34,555

 

Westlands Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

5

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Plant and machinery
£

Total
£

Cost or valuation

At 1 February 2025

1,376,034

115,350

-

110,943

1,602,327

Additions

-

21,912

87,320

-

109,232

Disposals

-

(29,755)

-

(61,794)

(91,549)

At 31 January 2026

1,376,034

107,507

87,320

49,149

1,620,010

Depreciation

At 1 February 2025

166,582

98,602

-

66,079

331,263

Charge for the year

27,492

13,947

21,830

11,094

74,363

Eliminated on disposal

-

(29,522)

-

(55,114)

(84,636)

At 31 January 2026

194,074

83,027

21,830

22,059

320,990

Carrying amount

At 31 January 2026

1,181,960

24,480

65,490

27,090

1,299,020

At 31 January 2025

1,209,452

16,748

-

44,864

1,271,064

 

Westlands Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

6

Stocks

2026
£

2025
£

Other stocks

3,000

3,000

7

Debtors

2026
£

2025
£

Trade debtors

19,112

117

Other debtors

15,675

-

Prepayments and accrued income

13,350

5,040

Total current trade and other debtors

48,137

5,157

 

Westlands Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

8

Creditors

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

9

43,297

40,579

Taxation and social security

 

88,888

39,560

Other creditors

 

238,808

226,379

Accrued expenses

 

17,544

7,237

Deferred income

 

48,247

45,752

 

436,784

359,507

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

9

677,499

856,210

2026
£

2025
£

Due after more than five years

After more than five years by instalments

474,259

693,895

-

-

9

Loans and borrowings

Current loans and borrowings

2026
£

2025
£

Bank borrowings

40,578

40,579

Hire purchase contracts

2,719

-

43,297

40,579

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

636,573

856,210

Hire purchase contracts

40,926

-

677,499

856,210

The bank loan is secured against property owned by the company

 

Westlands Care Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 January 2026

Included in the loans and borrowings are the following amounts due after more than five years:

2026
£

2025
£

After more than five years by instalments

474,259

693,895