Company registration number 10572591 (England and Wales)
SINES PARKS LUXURY LIVING LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
SINES PARKS LUXURY LIVING LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 9
SINES PARKS LUXURY LIVING LIMITED
BALANCE SHEET
AS AT
30 MARCH 2025
30 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
3
7,700,000
8,800,000
Tangible assets
4
132,368
62,577
7,832,368
8,862,577
Current assets
Stocks
1,196,506
1,087,992
Debtors
5
31,171,267
34,125,333
Cash at bank and in hand
113,750
73,653
32,481,523
35,286,978
Creditors: amounts falling due within one year
6
(14,635,233)
(19,840,299)
Net current assets
17,846,290
15,446,679
Total assets less current liabilities
25,678,658
24,309,256
Creditors: amounts falling due after more than one year
7
(16,371)
(16,371)
Provisions for liabilities
8
(21,323,913)
(18,813,921)
Net assets
4,338,374
5,478,964
Capital and reserves
Called up share capital
10
8,169,046
8,169,046
Profit and loss reserves
(3,830,672)
(2,690,082)
Total equity
4,338,374
5,478,964
SINES PARKS LUXURY LIVING LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 MARCH 2025
30 March 2025
- 2 -
For the financial year ended 30 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 20 October 2026 and are signed on its behalf by:
Mr F Doe
Director
Company registration number 10572591 (England and Wales)
SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 MARCH 2025
- 3 -
1
Accounting policies
Company information
Sines Parks Luxury Living Limited is a private company limited by shares incorporated in England and Wales. The registered office is 166 College Road, Harrow, Middlesex, HA1 1RA.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents amounts receivable from rental income, pitch fees, sales of mobile homes, houses, commissions and utilities recharged net of VAT. Sales of houses taken on part exchange are also recognised in turnover on completion.
1.3
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of incorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 15 years.
1.4
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Plant and equipment
10% on cost
Fixtures and fittings
10% on cost
Computers
20% on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. Stock consists of houses taken in part exchange, bases, cabins, shop stock and plant.
SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 4 -
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are measured at transaction price. Financial assets classified as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors and loans from fellow group companies, are recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
1.10
Retirement benefits
The company provides pension benefits for senior employees. Under the terms of the pension contracts entered into with the senior employees, fixed sums are provided for now in order to provide pension benefits to the individuals upon their retirement. The pension contracts allow for an annual increase in respect of indexation over and above the initial contracted amount.
Although under section 28 of FRS 102 this pension arrangement is regarded as being a defined benefit scheme, the directors consider that it does not bear any of the hallmarks of a defined benefit scheme as the company’s contributions are fixed until the point of retirement at which point any further contributions of annual increases cease. Further information can be found in note 9 to the financial statements.
The company also provides pension benefits (defined contribution) in respect of employees. Amounts payable are charged to the profit and loss account in the year the contracts are entered into between the company and the employees.
1.11
Preference shares are classified as having both equity and liability components in accordance with section 22 (liabilities and equity) as they are redeemable at the issuer's discretion and carry a right to a return. The proceeds are allocated between the liability component and the equity component. The amount of the liability component is calculated as the present value of the future cash flows, discounted at a market interest rate for a similar liability that does not have the associated equity component. Residual proceeds are allocated as the equity component.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
29
19
3
Intangible fixed assets
Goodwill
£
Cost
At 31 March 2024 and 30 March 2025
16,500,000
Amortisation and impairment
At 31 March 2024
7,700,000
Amortisation charged for the year
1,100,000
At 30 March 2025
8,800,000
Carrying amount
At 30 March 2025
7,700,000
At 30 March 2024
8,800,000
SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 6 -
4
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 31 March 2024
179,953
32,282
21,127
233,362
Additions
93,468
450
196
94,114
At 30 March 2025
273,421
32,732
21,323
327,476
Depreciation and impairment
At 31 March 2024
140,770
13,871
16,144
170,785
Depreciation charged in the year
19,744
3,273
1,306
24,323
At 30 March 2025
160,514
17,144
17,450
195,108
Carrying amount
At 30 March 2025
112,907
15,588
3,873
132,368
At 30 March 2024
39,183
18,411
4,983
62,577
5
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
203,139
241,850
Amounts owed by group undertakings
4,997,873
12,325,119
Other debtors
25,970,255
21,558,364
31,171,267
34,125,333
6
Creditors: amounts falling due within one year
2025
2024
£
£
Trade creditors
222,994
136,657
Amounts owed to group undertakings
9,210,374
13,049,645
Corporation tax
1,005,736
941,262
Other taxation and social security
124,431
24,033
Other creditors
4,071,698
5,688,702
14,635,233
19,840,299
7
Creditors: amounts falling due after more than one year
2025
2024
£
£
Preference shares (liability component)
16,371
16,371
SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 7 -
8
Provisions for liabilities
2025
2024
£
£
Defined benefit pension schemes
21,298,937
18,813,921
Deferred tax liabilities
24,976
21,323,913
18,813,921
Movements on provisions apart from deferred tax liabilities:
Defined benefit pension schemes
£
At 31 March 2024
18,813,936
Additional provisions in the year
2,485,001
At 30 March 2025
21,298,937
9
Retirement benefit schemes
2025
2024
Defined contribution and benefit schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
11,555
9,129
Charge to profit or loss in respect of defined benefit schemes
2,485,001
6,813,784
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund. The above pension charge includes an amount of £11,555 (2024: £9,129) in respect of defined contribution scheme paid by the company to the funds.
The company also provided pension benefits in respect of senior employees. Amounts payable are charged to the profit and loss account in the year the contracts are entered into between the company and the employees. The number of directors to whom benefits are accruing under these pension agreements is 1 (2024: 1).
The contributions and potential liabilities of the company in respect of the pension agreements are fixed at least until the date of retirement of the employees which is over 12 years from the year end date. Therefore these liabilities are not payable until the date of retirement.
Although under section 28 of FRS 102 this pension arrangement is regarded as being a defined benefit scheme, the directors are of the opinion that it does not bear any of the hallmarks of what is usually considered to be a defined benefit scheme and therefore no further disclosures are considered necessary in order to understand the nature and measurement of the liability.
The directors are of the opinion that the liability as disclosed in the financial statements represents the full and final amount which could be expected, at this stage, to be paid in the future to settle the pension agreement liabilities.
SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 8 -
10
Called up share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
2025
2024
2025
2024
Preference share capital
Number
Number
£
£
Issued and fully paid
0.01% Redeemable Preference shares of £1 each
8,185,415
8,185,415
8,185,415
8,185,415
Preference shares classified as equity
8,169,044
8,169,044
Preference shares classified as liabilities
16,371
16,371
8,185,415
8,185,415
Total equity share capital
8,169,046
8,169,046
11
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2025
2024
£
£
Total commitments
13,149
17,893
12
Related party transactions
Included in other debtors is a balance of £20,159,689 (2024: £15,533,828) owed by companies under common control. Included in this amount is a management fee of £1,500,000 (2024: £414,010) payable to the company. During the year, interest of £22,200 (2024: £nil) was charged on loans to these companies.
Included in other debtors is a balance of £2,483,636 (2024: £2,291,736) owed by companies connected to the directors.
Included in other debtors is a balance of £14,555 (2024: £353) owed by a company controlled by E Sines.
Included in other creditors is a balance of £2,980,269 (2024: £1,937,491) due to a company connected to the directors.
Included in other creditors is a balance of £881,238 (2024: £1,910,333) due to the directors.
SINES PARKS LUXURY LIVING LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 MARCH 2025
- 9 -
13
Parent company
The company's ultimate parent company is Sines Parks Holdings Limited and its registered office is 166 College Road, Harrow, Middlesex, England, HA1 1RA.
2025-03-302024-03-31falsefalsefalse20 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr F DoeMrs E Sines105725912024-03-312025-03-30105725912025-03-30105725912024-03-3010572591core:NetGoodwill2025-03-3010572591core:NetGoodwill2024-03-3010572591core:PlantMachinery2025-03-3010572591core:FurnitureFittings2025-03-3010572591core:ComputerEquipment2025-03-3010572591core:PlantMachinery2024-03-3010572591core:FurnitureFittings2024-03-3010572591core:ComputerEquipment2024-03-3010572591core:WithinOneYear2025-03-3010572591core:WithinOneYear2024-03-3010572591core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3010572591core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3010572591core:Non-currentFinancialInstrumentscore:AfterOneYear2025-03-3010572591core:Non-currentFinancialInstrumentscore:AfterOneYear2024-03-3010572591core:ShareCapital2025-03-3010572591core:ShareCapital2024-03-3010572591core:RetainedEarningsAccumulatedLosses2025-03-3010572591core:RetainedEarningsAccumulatedLosses2024-03-3010572591core:ShareCapitalOrdinaryShareClass12025-03-3010572591core:ShareCapitalOrdinaryShareClass12024-03-3010572591core:ShareCapitalPreferenceShareClass12025-03-3010572591core:ShareCapitalPreferenceShareClass12024-03-3010572591bus:Director12024-03-312025-03-3010572591core:Goodwill2024-03-312025-03-3010572591core:PlantMachinery2024-03-312025-03-3010572591core:FurnitureFittings2024-03-312025-03-3010572591core:ComputerEquipment2024-03-312025-03-30105725912023-03-312024-03-3010572591core:NetGoodwill2024-03-3010572591core:NetGoodwill2024-03-312025-03-3010572591core:PlantMachinery2024-03-3010572591core:FurnitureFittings2024-03-3010572591core:ComputerEquipment2024-03-30105725912024-03-3010572591core:CurrentFinancialInstruments2025-03-3010572591core:CurrentFinancialInstruments2024-03-3010572591core:Non-currentFinancialInstruments2025-03-3010572591core:Non-currentFinancialInstruments2024-03-3010572591bus:OrdinaryShareClass12024-03-312025-03-3010572591bus:PreferenceShareClass12024-03-312025-03-3010572591bus:OrdinaryShareClass12025-03-3010572591bus:OrdinaryShareClass12024-03-3010572591bus:PreferenceShareClass12025-03-3010572591bus:PreferenceShareClass12024-03-3010572591bus:PrivateLimitedCompanyLtd2024-03-312025-03-3010572591bus:FRS1022024-03-312025-03-3010572591bus:AuditExemptWithAccountantsReport2024-03-312025-03-3010572591bus:Director22024-03-312025-03-3010572591bus:SmallCompaniesRegimeForAccounts2024-03-312025-03-3010572591bus:FullAccounts2024-03-312025-03-30xbrli:purexbrli:sharesiso4217:GBP