| Registered number: 11107244 | ||||||||
| FOR THE YEAR ENDED 31 DECEMBER 2025 | ||||||||
| Prepared By: | ||||||||
| Lever Bros & Co | ||||||||
| Chartered Accountants | ||||||||
| First Floor, 690 Great West Road | ||||||||
| Osterley Village | ||||||||
| Isleworth | ||||||||
| TW7 4PU | ||||||||
| Elsinore House Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THE YEAR ENDED 31 DECEMBER 2025 | ||||||||
| DIRECTORS | ||||||||
| REGISTERED OFFICE | ||||||||
| COMPANY DETAILS | ||||||||
| Private company limited by shares registered in EW - England and Wales, registered number 11107244 | ||||||||
| ACCOUNTANTS | ||||||||
| Lever Bros & Co | ||||||||
| Chartered Accountants | ||||||||
| First Floor, 690 Great West Road | ||||||||
| Osterley Village | ||||||||
| Isleworth | ||||||||
| TW7 4PU | ||||||||
| Elsinore House Limited | ||||||||
| ACCOUNTS | ||||||||
| FOR THEYEARENDED31 DECEMBER 2025 | ||||||||
| CONTENTS | ||||||||
| Page | ||||||||
| Directors' Report | - | |||||||
| Accountants' Report | - | |||||||
| Statement Of Comprehensive Income | - | |||||||
| Balance Sheet | 3 | |||||||
| Notes To The Accounts | 4 | |||||||
| The following do not form part of the statutory financial statements: | ||||||||
| Trading And Profit And Loss Account | - | |||||||
| Profit And Loss Account Summaries | - | |||||||
| Elsinore House Limited | ||||||||
| BALANCE SHEET AT | |||||||||||
| 2025 | 2024 | ||||||||||
| Notes | £ | £ | |||||||||
| FIXED ASSETS | |||||||||||
| Tangible assets | 2 | ||||||||||
| CURRENT ASSETS | |||||||||||
| Debtors | 3 | ||||||||||
| Cash at bank and in hand | |||||||||||
| 29,064 | 37,482 | ||||||||||
| CREDITORS: Amounts falling due within one year | 4 | ||||||||||
| NET CURRENT LIABILITIES | ( | (9,506) | |||||||||
| TOTAL ASSETS LESS CURRENT LIABILITIES | |||||||||||
| CREDITORS: Amounts falling due after more than one year | 5 | 1,170,268 | 2,352,563 | ||||||||
| NET (LIABILITIES) / ASSETS | ( | ||||||||||
| CAPITAL AND RESERVES | |||||||||||
| Called up share capital | 8 | ||||||||||
| Revaluation reserve | 1e,9 | (219,484) | (219,484) | ||||||||
| Profit and loss account | (675,885) | (498,240) | |||||||||
| SHAREHOLDERS' FUNDS | ( | ||||||||||
| Approved by the board on | |||||||||||
| ............................. | |||||||||||
| Director | |||||||||||
| Elsinore House Limited | ||||||||
| NOTES TO THE ACCOUNTS | ||||||||||
| FOR THE YEAR ENDED 31 DECEMBER 2025 | ||||||||||
| 1. ACCOUNTING POLICIES |
| 1a. Basis Of Accounting | ||||||||
| The accounts have been prepared under the historical cost convention. | ||||||||
| The accounts have been prepared in accordance with FRS102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006 . | ||||||||
| 1b. Going Concern | ||||||||
| The company had net liabilities of £39,714 at the balance sheet date. However the director has indicated his willingness to support the company for the foreseeable future. With the continued support of the director, the director believes the company to be a going concern. | ||||||||
| 1c. Investment Properties | ||||||||
| Investment properties are included in the financial statements at fair value. Gains and losses on remeasurement of fair value are recognised in the Statement of comprehensive income within Other operating income. | ||||||||
| 1d. Turnover | ||||||||
| Turnover represents the total value of rental income receivable during the year. The total turnover of the company for the year has been derived from its principal activity wholly undertaken in the UK. | ||||||||
| 1e. Revaluation Reserve | ||||||||
| Net gains less related deferred tax on remeasurement of fair value of investment property at the year end, are included in a non-distributable reserve, Investment property revaluation reserve (see also note9). | ||||||||
| 1f. Statutory Information | ||||||||
| Elsinore House Limited is a private company, limited by shares, incorporated in England and Wales. The company's registered number is 11107244 and registered office address is 195-197 Wood Street, London, England, E17 3NU. | ||||||||
| 1g. Financial Instruments | ||||||||
| The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments. | ||||||||
| Elsinore House Limited | ||||||||
| 2. INVESTMENT PROPERTIES | ||||||||
| Investment | ||||||||
| Properties | Total | |||||||
| £ | £ | |||||||
| Fair value | ||||||||
| At 1 January 2025 | 2,500,000 | 2,500,000 | ||||||
| At 31 December 2025 | 2,500,000 | 2,500,000 | ||||||
| The investment properties are stated at fair value at the balance sheet date. | ||||||||
| 3. DEBTORS | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Amounts falling due within one year | ||||||||
| Trade debtors | 10,317 | 14,335 | ||||||
| VAT | 276 | 1,320 | ||||||
| Other debtors | 12,899 | 18,763 | ||||||
| Prepayments | 976 | 1,328 | ||||||
| 24,468 | 35,746 | |||||||
| 4. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Loans | 1,350,000 | - | ||||||
| Trade creditors | 410 | 378 | ||||||
| Other creditors | 13,589 | 13,589 | ||||||
| Accruals | 16,241 | 17,275 | ||||||
| Deferred income | 18,270 | 15,746 | ||||||
| 1,398,510 | 46,988 | |||||||
| 5. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Loans | 1,170,268 | 2,352,563 | ||||||
| 1,170,268 | 2,352,563 | |||||||
| Elsinore House Limited | ||||||||
| 6. SECURED CREDITORS | ||||||||
| 2025 | 2024 | |||||||
| £ | £ | |||||||
| Amount of bank loans and overdrafts which are secured | 1,350,000 | 1,350,000 | ||||||
| The bank loan is secured on the investment property held by the company. The amount of loans that are secured is £1,350,000 (2024 : £1,350,000). | ||||||||
| 7. EMPLOYEES | |||||||
| 2025 | 2024 | ||||||
| No. | No. | ||||||
| Average number of employees | - | ||||||
| 8. SHARE CAPITAL | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Allotted, issued and fully paid: | ||||||||
| 855,655 | 855,655 | |||||||
| 855,655 | 855,655 | |||||||
| 9. REVALUATION RESERVE | 2025 | 2024 | ||||||
| £ | £ | |||||||
| Investment property revaluation reserve | (219,484) | (219,484) | ||||||
| (219,484) | (219,484) | |||||||