Company registration number 16037592 (England and Wales)
BULLY PULPIT LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
BULLY PULPIT LIMITED
COMPANY INFORMATION
Directors
A Bleeker
(Appointed 23 October 2024)
B Seto
(Appointed 1 October 2025)
Company number
16037592
Registered office
6th Floor, 11 Belgrave Road
London
England
SW1V 1RB
Auditor
Richardsons
30 Upper High Street
Thame
Oxfordshire
OX9 3EZ
BULLY PULPIT LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Group statement of comprehensive income
10
Group balance sheet
11
Company balance sheet
12
Group statement of changes in equity
13
Company statement of changes in equity
14
Group statement of cash flows
15
Notes to the financial statements
16 - 32
BULLY PULPIT LIMITED
STRATEGIC REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the period ended 31 December 2025.

Review of the business

The period ended 31 December 2025 involved structured integration of the UK individual agency operations to strengthen the client offering and to launch the BPI Group brand across Europe. Investments in senior hires, proprietary tech, Central London premises, and industry leading products and services speak to the Group’s confidence in future growth, being able to demonstrate extensive international coverage as part of a global group, in order to attract larger clients, buying a wider range of services. The period ended 31 December 2025 was critical in establishing the BPI Group brand and to build further market recognition which positions the business well for topline revenue growth into 2026.

The Group achieved a Net Revenue (Gross profit) total of £7.46 million for the period ended 31 December 2025. This represents a per Employee contribution of £133.2k which the Directors perceive as a strong result (and competitive in the sector).

After excluding amortisation for goodwill charged in these accounts, to better represent the operating performance of business, the Group's operating profit for the period closed on £1.47 million. This represents a 19.7% margin – a good result and in line with the expectations of the directors.

The Group attributes these results to high retention of key client relationships, as well as strong retention of key staff members. The UK Group also benefitted from wider Group know-how, knowledge sharing and the onboarding of proprietary tech and AI platforms.

Principal risks and uncertainties

The Group is subject to a variety of possible risks and uncertainties that could adversely impact its revenues, profitability and / or financial condition:

 

• Unfavourable economic conditions and uncertainty could impact client spending, budget availability and could lead to slower or delayed buying decisions. This poses a threat to operating income and ultimately the organisation’s ability to generate cash. The economy continues to be challenging as a result of the adverse effects of the continuing impact of supply chain and labour disruptions, inflationary pressures and conflict in Ukraine and the Middle East and uncertainty generated by government budgetary decisions. Clients who may suffer as a result of economic uncertainty could also pose risk to the business in terms of the recoverability of debt.

 

• The advertising and marketing communications sector is highly competitive, constantly changing and relatively saturated (especially in the London market). Competitive challenges continue to arise from rapidly-evolving technological innovation, particularly generative-Al in the marketing and advertising space. Any failure to keep up with rapidly changing technologies and standards could harm the Group’s competitiveness.

 

• Losing top talent from the Group is a key risk, especially if lost to direct competitors. Failure to adequately identify, attract, and retain talented team members, failure to continue to develop and upskill the existing team, and failure to manage the workforce effectively, and commercially, could adversely impact business performance.

 

• The Group's business, which routinely involves the collection, use and transmission of customer data, may make it a target for cyber security hacks, and phishing scams. Data privacy or cybersecurity breaches may pose a risk that sensitive data could be leaked by third parties. Any such breaches could expose the Group to legal liabilities and penalties, as well as considerable reputational damage. Successful phishing attempts could have direct financial consequences.

 

BULLY PULPIT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 2 -

Management and mitigation of principal risks and uncertainties

 

 

 

 

Key performance indicators

Total consolidated turnover: £9,269,049

 

Gross profit (Net Revenue): £7,457,199

 

Operating profit after adjusting for amortisation of Goodwill: £1,469,992

 

Operating profit as a percentage of gross profit: 19.7%

 

Headcount (number): 56

 

Net Revenue, per employee: £133,164

 

 

 

 

 

 

 

 

 

 

 

BULLY PULPIT LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 3 -
Other information and explanations

Strategy and future developments

In 2026, Bully Pulpit Limited will continue its strategy to redefine what data-led, digital first communications can achieve for its clients. In 2026 the Group continues to invest in senior hires, proprietary tech and office premises.

In particular, during Q1 2026, Jo-ann Robertson (formerly CEO of Ketchum) joined BPI Group as President of Europe in order to lead European and transatlantic growth. And in August 2026, the UK Group took on brand new office space in Central London, providing an inspiring environment to integrate our combined team. It represents a clear commitment to the retention and attraction of top talent.

During 2026, management is anticipating top line revenue growth, despite the challenging trading conditions set by the wider economic uncertainty, and the cost competitive trading environment.

On behalf of the board

B Seto
Director
21 October 2026
BULLY PULPIT LIMITED
DIRECTORS' REPORT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the period ended 31 December 2025.

Principal activities

As a strategic consultancy at the intersection of culture, business and policy, Bully Pulpit Limited (BPI Group), the UK ownership arm of Bully Pulpit International based in the US, is uniquely positioned to support businesses and organisations to navigate and thrive through this volatile period. The Group’s principal activity during the period was the provision of strategic communications consultancy, including corporate communications, insights and market research, public relations and event management. Clients are supported primarily in the United Kingdom although there is an expanding base serviced across Europe, USA and the Rest of World, either directly, or via the support of the international Group.

Results and dividends

The results for the period are set out on page 9.

Ordinary dividends were paid amounting to £229,776. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the period and up to the date of signature of the financial statements were as follows:

A Bleeker
(Appointed 23 October 2024)
B Seto
(Appointed 1 October 2025)
C McVie
(Appointed 23 October 2024 and resigned 1 October 2025)
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
B Seto
Director
21 October 2026
BULLY PULPIT LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 5 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

BULLY PULPIT LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BULLY PULPIT LIMITED
- 6 -
Opinion

We have audited the financial statements of Bully Pulpit Limited (the 'parent company') and its subsidiaries (the 'group') for the period ended 31 December 2025 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BULLY PULPIT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BULLY PULPIT LIMITED
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- Enquiry of management, those charged with governance around actual and potential litigation and claims.

- Enquiry of entity staff in tax and compliance functions to identify any instances of non-compliance with laws and regulations.

- Reviewing minutes of meetings of those charged with governance.

- Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.

- Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

BULLY PULPIT LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF BULLY PULPIT LIMITED
- 8 -
Alison Richardson (Senior Statutory Auditor)
For and on behalf of Richardsons, Statutory Auditor
Chartered Accountants
30 Upper High Street
Thame
Oxfordshire
OX9 3EZ
21 October 2026
BULLY PULPIT LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 9 -
Period ended
31 December
2025
Notes
£
Turnover
3
9,269,049
Cost of sales
(1,811,850)
Gross profit
7,457,199
Administrative expenses
(7,293,116)
Operating profit
4
164,083
Interest receivable and similar income
6
47,864
Interest payable and similar expenses
7
(4,724)
Profit before taxation
207,223
Tax on profit
8
(60,112)
Profit for the financial period
147,111
Profit for the financial period is all attributable to the owner of the parent company.
BULLY PULPIT LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 10 -
Period ended
31 December
2025
£
Profit for the period
147,111
Other comprehensive income
-
Total comprehensive income for the period
147,111
Total comprehensive income for the period is all attributable to the owner of the parent company.
BULLY PULPIT LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2025
31 December 2025
- 11 -
2025
Notes
£
£
Fixed assets
Goodwill
10
9,804,975
Total intangible assets
9,804,975
Tangible assets
11
72,624
9,877,599
Current assets
Debtors
14
2,667,553
Cash at bank and in hand
3,293,111
5,960,664
Creditors: amounts falling due within one year
15
(5,439,521)
Net current assets
521,143
Total assets less current liabilities
10,398,742
Provisions for liabilities
Deferred tax liability
16
12,942
(12,942)
Net assets
10,385,800
Capital and reserves
Called up share capital
19
100
Other reserves
20
10,468,365
Profit and loss reserves
(82,665)
Total equity
10,385,800

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 21 October 2026 and are signed on its behalf by:
21 October 2026
B Seto
Director
Company registration number 16037592 (England and Wales)
BULLY PULPIT LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
Notes
£
£
Fixed assets
Investments
12
14,393,049
Current assets
Debtors
14
100
Creditors: amounts falling due within one year
15
(3,924,684)
Net current liabilities
(3,924,584)
Net assets
10,468,465
Capital and reserves
Called up share capital
19
100
Other reserves
20
10,468,365
Total equity
10,468,465

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £229,776.

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 21 October 2026 and are signed on its behalf by:
21 October 2026
B Seto
Director
Company registration number 16037592 (England and Wales)
BULLY PULPIT LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 13 -
Share capital
Other Reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 23 October 2024
-
0
-
-
0
-
0
Period ended 31 December 2025:
Profit and total comprehensive income
-
-
147,111
147,111
Issue of share capital
19
100
-
-
100
Dividends
9
-
-
(229,776)
(229,776)
Transfers
-
10,468,365
-
10,468,365
Balance at 31 December 2025
100
10,468,365
(82,665)
10,385,800
BULLY PULPIT LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 14 -
Share capital
Other Reserves
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 23 October 2024
-
0
-
-
0
-
0
Period ended 31 December 2025:
Profit and total comprehensive income
-
-
229,776
229,776
Issue of share capital
19
100
-
-
100
Dividends
9
-
-
(229,776)
(229,776)
Transfers
-
10,468,365
-
10,468,365
Balance at 31 December 2025
100
10,468,365
-
0
10,468,465
BULLY PULPIT LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 15 -
Period ended
31 December 2025
Notes
£
£
Cash flows from operating activities
Cash generated from operations
25
1,129,263
Income taxes paid
(174,988)
Net cash inflow from operating activities
954,275
Investing activities
Purchase of tangible fixed assets
(31,962)
Purchase of subsidiaries, net of cash acquired
2,552,839
Repayment of loans
(129)
Interest received
47,864
Net cash generated from investing activities
2,568,612
Financing activities
Dividends paid to equity shareholders
(229,776)
Net cash used in financing activities
(229,776)
Net increase in cash and cash equivalents
3,293,111
Cash and cash equivalents at beginning of period
-
0
Cash and cash equivalents at end of period
3,293,111
BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 16 -
1
Accounting policies
Company information

Bully Pulpit Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is 6th Floor, 11 Belgrave Road, London, England, SW1V 1RB.

 

The group consists of Bully Pulpit Limited and all of its subsidiaries.

1.1
Reporting period

The company was incorporated and commenced trading on 23 October 2024. The period end is 31 December 2025.

1.2
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.3
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.4
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Bully Pulpit Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 17 -

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.5
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.6
Revenue

Revenue comprises sales of services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The nature, timing of satisfaction of performance obligations and significant payment terms of the group's major sources of revenue are as follows:

Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that are recoverable.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 10 years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
25% Straight Line
Fixtures and fittings
25% Reducing Balance
Computers
25% Reducing Balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.17
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 22 -
2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2025
£
Turnover analysed by class of business
Rendering of services
9,269,049
2025
£
Turnover analysed by geographical market
United Kingdom
5,904,384
Rest of world
3,364,665
9,269,049
2025
£
Other revenue
Interest income
47,864
4
Operating profit
2025
£
Operating profit for the period is stated after charging:
Exchange losses
7,242
Fees payable to the group's auditor for the audit of the group's financial statements
29,000
Depreciation of tangible fixed assets
21,649
Loss on disposal of tangible fixed assets
932
Amortisation of intangible assets
1,305,909
Operating lease charges
127,353
BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 23 -
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the period was:

Group
Company
2025
2025
Number
Number
56
0

Their aggregate remuneration comprised:

Group
Company
2025
2025
£
£
Wages and salaries
4,342,598
-
0
Social security costs
514,367
-
Pension costs
139,174
-
0
4,996,139
-
0
6
Interest receivable and similar income
2025
£
Interest income
Interest on bank deposits
47,864
2025
Investment income includes the following:
£
Interest on financial assets not measured at fair value through profit or loss
47,864
7
Interest payable and similar expenses
2025
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
4,724
8
Taxation
2025
£
Current tax
UK corporation tax on profits for the current period
63,454
Adjustments in respect of prior periods
88
Total current tax
63,542
BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
8
Taxation
2025
£
(Continued)
- 24 -
Deferred tax
Origination and reversal of timing differences
(3,430)
Total tax charge
60,112

The actual charge for the period can be reconciled to the expected charge/(credit) for the period based on the profit or loss and the standard rate of tax as follows:

2025
£
Profit before taxation
207,223
Expected tax charge based on the standard rate of corporation tax in the UK of 25%
51,806
Effects of:
Expenses that are not deductible in determining taxable profit
39,475
Gains not taxable
(5,480)
Adjustments in respect of prior years
28,628
Group relief
(88,020)
Permanent capital allowances in excess of depreciation
(10,694)
Depreciation on assets not qualifying for tax allowances
9,726
Amortisation on assets not qualifying for tax allowances
326,477
Tax relief on share options
(288,116)
Tax under/(over) provided in prior years
(210)
Deferred tax adjustments in respect of prior years
(3,430)
Tax relief in respect of gift aid
(50)
Taxation charge in the financial statements
60,112
9
Dividends
2025
Recognised as distributions to equity holders:
£
Final paid
229,776
BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 25 -
10
Intangible fixed assets
Group
Goodwill
£
Cost
At 23 October 2024
-
0
Additions
11,110,884
At 31 December 2025
11,110,884
Amortisation and impairment
At 23 October 2024
-
0
Amortisation charged for the period
1,305,909
At 31 December 2025
1,305,909
Carrying amount
At 31 December 2025
9,804,975
The company had no intangible fixed assets at 31 December 2025.
11
Tangible fixed assets
Group
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
Cost
At 23 October 2024
-
0
-
0
-
0
-
0
Brought in through acquisition 29 Oct 24
6,612
85,552
313,517
405,681
Additions
-
0
-
0
31,962
31,962
Disposals
(6,612)
(4,417)
(712)
(11,741)
At 31 December 2025
-
0
81,135
344,767
425,902
Depreciation and impairment
At 23 October 2024
-
0
-
0
-
0
-
0
Brought in through acquisition 29 Oct 24
6,612
82,111
254,647
343,370
Depreciation charged in the period
-
0
1,657
19,992
21,649
Eliminated in respect of disposals
(6,612)
(4,417)
(712)
(11,741)
At 31 December 2025
-
0
79,351
273,927
353,278
Carrying amount
At 31 December 2025
-
0
1,784
70,840
72,624
The company had no tangible fixed assets at 31 December 2025.
BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 26 -
12
Fixed asset investments
Group
Company
2025
2025
Notes
£
£
Investments in subsidiaries
13
-
0
14,393,049
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 23 October 2024
-
Additions
14,393,049
At 31 December 2025
14,393,049
Carrying amount
At 31 December 2025
14,393,049
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Message House Holdings Limited
1
Ordinary
100.00
-
Message House Ltd
1
Ordinary
0
100.00
Seven Hills Communications Limited
2
Ordinary
100.00
-

Registered office addresses (all UK unless otherwise indicated):

1
3 Churchgates The Wilderness, Berkhamsted, England, HP4 2UB
2
1st Floor River House, 33-35 Point Pleasant, London, SW18 1NN
14
Debtors
Group
Company
2025
2025
Amounts falling due within one year:
£
£
Trade debtors
2,107,086
-
0
Other debtors
11,284
100
Prepayments and accrued income
549,183
-
0
2,667,553
100
BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 27 -
15
Creditors: amounts falling due within one year
Group
Company
2025
2025
Notes
£
£
Trade creditors
47,420
-
0
Amounts owed to group undertakings
5,774
-
0
Corporation tax payable
126,365
-
0
Other taxation and social security
466,908
-
0
Deferred income
17
539,631
-
0
Other creditors
3,949,804
3,924,684
Accruals and deferred income
303,619
-
0
5,439,521
3,924,684
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company:

Liabilities
2025
Group
£
Accelerated capital allowances
12,942
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the period:
£
£
Asset at 23 October 2024
-
-
Brought in through acquisition 29 Oct 24
16,372
-
Credit to profit or loss
(3,430)
-
Liability at 31 December 2025
12,942
-
17
Deferred income
Group
Company
2025
2025
£
£
Other deferred income
539,631
-
BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 28 -
18
Retirement benefit schemes
2025
Defined contribution schemes
£
Charge to profit or loss in respect of defined contribution schemes
139,174

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

19
Share capital
Group and company
2025
2025
Ordinary share capital
Number
£
Issued and fully paid
Ordinary of £1 each
100
100
20
Other Reserves
2025
Group and company
£
At the beginning of the period
-
Additions
10,468,365
At the end of the period
10,468,365

Other reserves comprise amounts paid by a parent of Bully Pulpit Limited in respect of the acquisition of subsidiary undertakings for which repayment is neither required nor expected. The amounts are treated as capital contributions and are recognised within equity.

BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 29 -
21
Acquisition of a business

On 29 October 2024 the group acquired 100 percent of the issued capital of Seven Hills Communications Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
67,004
-
67,004
Trade and other receivables
1,291,031
-
1,291,031
Cash and cash equivalents
666,295
-
666,295
Trade and other payables
(441,990)
-
(441,990)
Tax liabilities
(515,903)
-
(515,903)
Provisions
(16,372)
-
(16,372)
Total identifiable net assets
1,050,065
-
1,050,065
Goodwill
8,632,620
Total consideration
9,682,685
The consideration was satisfied by:
£
Cash
5,969,193
Issue of shares of parent company
1,150,000
Deferred consideration
2,563,492
9,682,685
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
6,189,183
Profit after tax
1,146,924

The goodwill arising on the acquisition of the business is attributable to the anticipated profitability of the distribution of the company's products in new markets and the future operating synergies from the combination.

BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
21
Acquisition of a business
(Continued)
- 30 -

On 29 October 2024 the group acquired 100 percent of the issued capital of Message House Holdings Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
932
-
932
Trade and other receivables
457,921
-
457,921
Cash and cash equivalents
1,932,362
-
1,932,362
Trade and other payables
(132,873)
-
(132,873)
Tax liabilities
(26,242)
-
(26,242)
Total identifiable net assets
2,232,100
-
2,232,100
Goodwill
2,478,264
Total consideration
4,710,364
The consideration was satisfied by:
£
Cash
2,949,172
Issue of shares of parent company
400,000
Deferred consideration
1,361,192
4,710,364
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
3,079,866
Profit after tax
304,530

The goodwill arising on the acquisition of the business is attributable to the anticipated profitability of the distribution of the company's products in new markets and the future operating synergies from the combination.

 

BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 31 -
22
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2025
£
£
Within 1 year
37,080
-
37,080
-
23
Controlling party

The company is included in the consolidated financial statements of BSP-BPI Holdings LLC registered in the USA whose registered office is 251 Little Falls Drive, Wilmington, Delaware, 19808.

24
Charges

During the period, the Group granted security in connection with certain group financing arrangements. The security comprises a fixed charge over the Group’s intellectual property and related rights and a floating charge over all of the Group’s property and undertaking, together with a negative pledge. The Group is not a borrower under the arrangements and has no liability in respect of the secured obligations as at the balance‑sheet date. Accordingly, no liability has been recognised in the Group’s balance sheet in relation to these charges.

25
Cash generated from group operations
2025
£
Profit after taxation
147,111
Adjustments for:
Taxation charged
60,112
Finance costs
4,724
Investment income
(47,864)
Loss on disposal of tangible fixed assets
932
Amortisation and impairment of intangible assets
1,305,909
Depreciation and impairment of tangible fixed assets
21,649
Movements in working capital:
Increase in debtors
(918,500)
Increase in creditors
15,559
Increase in deferred income
539,631
Cash generated from operations
1,129,263
BULLY PULPIT LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 31 DECEMBER 2025
- 32 -
26
Analysis of changes in net funds - group
23 October 2024
Cash flows
31 December 2025
£
£
£
Cash at bank and in hand
-
3,293,111
3,293,111
2025-12-312024-10-23falsefalseCCH SoftwareCCH Accounts Production 2026.300A BleekerB SetoC McViefalse16037592bus:Consolidated2024-10-232025-12-31160375922024-10-232025-12-3116037592bus:Director12024-10-232025-12-3116037592bus:Director22024-10-232025-12-3116037592bus:Director32024-10-232025-12-3116037592bus:RegisteredOffice2024-10-232025-12-31160375922025-12-3116037592bus:Consolidated2025-12-3116037592core:Goodwillbus:Consolidated2025-12-3116037592core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3116037592core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3116037592core:ShareCapitalbus:Consolidated2025-12-3116037592core:OtherMiscellaneousReservebus:Consolidated2025-12-3116037592core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3116037592core:ShareCapital2025-12-3116037592core:OtherMiscellaneousReserve2025-12-3116037592core:ShareCapitalbus:Consolidated2024-10-2216037592core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-10-2216037592bus:Consolidated2024-10-2216037592core:ShareCapital2024-10-2216037592core:RetainedEarningsAccumulatedLosses2024-10-22160375922024-10-2216037592core:RetainedEarningsAccumulatedLosses2025-12-3116037592core:ShareCapitalbus:Consolidated2024-10-232025-12-3116037592core:ShareCapital2024-10-232025-12-3116037592core:Goodwill2024-10-232025-12-3116037592core:PlantMachinery2024-10-232025-12-3116037592core:FurnitureFittings2024-10-232025-12-3116037592core:ComputerEquipment2024-10-232025-12-3116037592core:UKTaxbus:Consolidated2024-10-232025-12-3116037592bus:Consolidated12024-10-232025-12-311603759212024-10-232025-12-3116037592bus:Consolidated22024-10-232025-12-3116037592bus:Consolidated32024-10-232025-12-3116037592core:Goodwillbus:Consolidated2024-10-2216037592core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-10-232025-12-3116037592core:Goodwillbus:Consolidated2024-10-232025-12-3116037592core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-10-2216037592core:PlantMachinerybus:Consolidated2024-10-2216037592core:FurnitureFittingsbus:Consolidated2024-10-2216037592core:ComputerEquipmentbus:Consolidated2024-10-2216037592core:PlantMachinerybus:Consolidated2025-12-3116037592core:FurnitureFittingsbus:Consolidated2025-12-3116037592core:ComputerEquipmentbus:Consolidated2025-12-3116037592core:PlantMachinerybus:Consolidated2024-10-232025-12-3116037592core:FurnitureFittingsbus:Consolidated2024-10-232025-12-3116037592core:ComputerEquipmentbus:Consolidated2024-10-232025-12-3116037592core:Subsidiary12024-10-232025-12-3116037592core:Subsidiary22024-10-232025-12-3116037592core:Subsidiary32024-10-232025-12-3116037592core:Subsidiary112024-10-232025-12-3116037592core:Subsidiary222024-10-232025-12-3116037592core:Subsidiary332024-10-232025-12-3116037592core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3116037592core:CurrentFinancialInstruments2025-12-3116037592core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3116037592core:CurrentFinancialInstruments22025-12-3116037592bus:PrivateLimitedCompanyLtd2024-10-232025-12-3116037592bus:FRS1022024-10-232025-12-3116037592bus:Audited2024-10-232025-12-3116037592bus:ConsolidatedGroupCompanyAccounts2024-10-232025-12-3116037592bus:FullAccounts2024-10-232025-12-31xbrli:purexbrli:sharesiso4217:GBP