BrightAccountsProduction v1.0.0 v1.0.0 2024-11-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The Principal activity of entity is that of a construction company 2 October 2026 4 4 NI620793 2025-10-31 NI620793 2024-10-31 NI620793 2023-10-31 NI620793 2024-11-01 2025-10-31 NI620793 2023-11-01 2024-10-31 NI620793 uk-bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 NI620793 uk-curr:PoundSterling 2024-11-01 2025-10-31 NI620793 uk-bus:SmallCompaniesRegimeForAccounts 2024-11-01 2025-10-31 NI620793 uk-bus:FullAccounts 2024-11-01 2025-10-31 NI620793 uk-bus:Director1 2024-11-01 2025-10-31 NI620793 uk-bus:RegisteredOffice 2024-11-01 2025-10-31 NI620793 uk-bus:Agent1 2024-11-01 2025-10-31 NI620793 uk-core:ShareCapital 2025-10-31 NI620793 uk-core:ShareCapital 2024-10-31 NI620793 uk-core:RetainedEarningsAccumulatedLosses 2025-10-31 NI620793 uk-core:RetainedEarningsAccumulatedLosses 2024-10-31 NI620793 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-10-31 NI620793 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2024-10-31 NI620793 uk-bus:FRS102 2024-11-01 2025-10-31 NI620793 uk-core:PlantMachinery 2024-11-01 2025-10-31 NI620793 uk-core:FurnitureFittingsToolsEquipment 2024-11-01 2025-10-31 NI620793 uk-core:MotorVehicles 2024-11-01 2025-10-31 NI620793 uk-core:CurrentFinancialInstruments 2025-10-31 NI620793 uk-core:CurrentFinancialInstruments 2024-10-31 NI620793 uk-core:WithinOneYear 2025-10-31 NI620793 uk-core:WithinOneYear 2024-10-31 NI620793 uk-core:WithinOneYear 2025-10-31 NI620793 uk-core:WithinOneYear 2024-10-31 NI620793 uk-core:WithinOneYear 2025-10-31 NI620793 uk-core:WithinOneYear 2024-10-31 NI620793 uk-core:AfterOneYear 2025-10-31 NI620793 uk-core:AfterOneYear 2024-10-31 NI620793 uk-core:AfterOneYear 2025-10-31 NI620793 uk-core:AfterOneYear 2024-10-31 NI620793 uk-core:BetweenOneTwoYears 2025-10-31 NI620793 uk-core:BetweenOneTwoYears 2024-10-31 NI620793 uk-core:BetweenTwoFiveYears 2025-10-31 NI620793 uk-core:BetweenTwoFiveYears 2024-10-31 NI620793 uk-core:BetweenOneFiveYears 2025-10-31 NI620793 uk-core:BetweenOneFiveYears 2024-10-31 NI620793 uk-core:OtherMiscellaneousReserve 2024-10-31 NI620793 uk-core:OtherMiscellaneousReserve 2024-11-01 2025-10-31 NI620793 uk-core:AcceleratedTaxDepreciationDeferredTax 2025-10-31 NI620793 uk-core:TaxLossesCarry-forwardsDeferredTax 2025-10-31 NI620793 uk-core:OtherDeferredTax 2025-10-31 NI620793 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2025-10-31 NI620793 uk-core:OtherMiscellaneousReserve 2025-10-31 NI620793 2024-11-01 2025-10-31 NI620793 uk-bus:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Tiercon Construction Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 October 2025



Tiercon Construction Limited
DIRECTOR AND OTHER INFORMATION

 
Director Conor Higgins
 
 
Company Registration Number NI620793
 
 
Registered Office and Business Address 34 Liscall Road
Garvagh
Co. Derry
BT51 5EP
 
 
Accountants Quarter
Chartered Accountants
15 Church Street
Belfast
BT1 1PG



Tiercon Construction Limited
Company Registration Number: NI620793
STATEMENT OF FINANCIAL POSITION
as at 31 October 2025

2025 2024
Notes £ £
 
Non-Current Assets
Property, plant and equipment 4 101,670 114,574
───────── ─────────
 
Current Assets
Inventories 5 69,452 107,463
Receivables 6 112,783 188,572
Cash and cash equivalents 75,109 18,761
───────── ─────────
257,344 314,796
───────── ─────────
Payables: amounts falling due within one year 7 (216,215) (248,483)
───────── ─────────
Net Current Assets 41,129 66,313
───────── ─────────
Total Assets less Current Liabilities 142,799 180,887
 
Payables:
amounts falling due after more than one year 8 (50,820) (38,647)
 
Provisions for liabilities 10 (19,317) (21,769)
───────── ─────────
Net Assets 72,662 120,471
═════════ ═════════
 
Equity
Called up share capital 1 1
Retained earnings 72,661 120,470
───────── ─────────
Equity attributable to owners of the company 72,662 120,471
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Income Statement and Director's Report.
           
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The director confirms that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The director acknowledges their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Director and authorised for issue on 2 October 2026
           
           
________________________________          
Conor Higgins          
Director          
           



Tiercon Construction Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 October 2025

   
1. General Information
 
Tiercon Construction Limited is a company limited by shares incorporated in Northern Ireland. The registered office of the company is 34 Liscall Road, Garvagh, Co. Derry, BT51 5EP which is also the principal place of business of the company. The nature of the company's operations and its principal activities are set out in the Director's Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the year ended 31 October 2025 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Revenue
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Property, plant and equipment and depreciation
Property, plant and equipment are stated at cost or at valuation, less accumulated depreciation. The charge to depreciation is calculated to write off the original cost or valuation of property, plant and equipment, less their estimated residual value, over their expected useful lives as follows:
 
  Plant and machinery - 20% Reducing Balance
  Fixtures, fittings and equipment - 20% Reducing Balance
  Motor vehicles - 25% Reducing Balance
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Leasing and hire purchases
Property, plant and equipment held under leasing and Hire Purchases arrangements which transfer substantially all the risks and rewards of ownership to the company are capitalised and included in the Statement of Financial Position at their cost or valuation, less depreciation. The corresponding commitments are recorded as liabilities. Payments in respect of these obligations are treated as consisting of capital and interest elements, with interest charged to the Income Statement.
 
 
Inventories
Stocks are valued at the lower of cost and net realisable value.  Cost comprises expenditure incurred in the normal course of business in bringing stocks to their present location and condition.  Full provision is made for obsolete and slow moving items.  Net realisable value comprises actual or estimated selling price (net of trade discounts) less all further costs to completion or to be incurred in marketing and selling.
 
Trade and other receivables
Trade and other receivables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other payables
Trade and other payables are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Statement of Financial Position date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements.

Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

 
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated at the rates of exchange ruling at the Statement of Financial Position date. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated at the rates of exchange ruling at the date of the transaction. Non-monetary items that are measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined. The resulting exchange differences are dealt with in the Income Statement.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
       
3. Employees
 
The average monthly number of employees, including director, during the financial year was 4, (2024 - 1).
 
  2025 2024
  Number Number
 
Employees 4 4
  ═════════ ═════════
           
4. Property, plant and equipment
  Plant and Fixtures, Motor Total
  machinery fittings and vehicles  
    equipment    
  £ £ £ £
Cost
At 1 November 2024 94,972 839 98,650 194,461
Additions 15,873 - - 15,873
  ───────── ───────── ───────── ─────────
At 31 October 2025 110,845 839 98,650 210,334
  ───────── ───────── ───────── ─────────
Depreciation
At 1 November 2024 34,249 754 44,884 79,887
Charge for the financial year 15,319 17 13,441 28,777
  ───────── ───────── ───────── ─────────
At 31 October 2025 49,568 771 58,325 108,664
  ───────── ───────── ───────── ─────────
Carrying amount
At 31 October 2025 61,277 68 40,325 101,670
  ═════════ ═════════ ═════════ ═════════
At 31 October 2024 60,723 85 53,766 114,574
  ═════════ ═════════ ═════════ ═════════
       
5. Inventories 2025 2024
  £ £
 
Work in progress 69,452 107,463
  ═════════ ═════════
 
The replacement cost of stock did not differ significantly from the figures shown.
       
6. Receivables 2025 2024
  £ £
 
Trade receivables 77,420 135,662
Taxation  (Note 9) 35,363 52,910
  ───────── ─────────
  112,783 188,572
  ═════════ ═════════
       
7. Payables 2025 2024
Amounts falling due within one year £ £
 
Bank loan 13,891 18,056
Net obligations under finance leases
and hire purchase contracts 16,037 16,085
Trade payables 115,179 146,636
Taxation  (Note 9) 26,330 24,989
Director's current account 24,546 3,747
Accruals 20,232 38,970
  ───────── ─────────
  216,215 248,483
  ═════════ ═════════
       
8. Payables 2025 2024
Amounts falling due after more than one year £ £
 
Bank loan 40,380 12,143
Finance leases and hire purchase contracts 10,440 26,504
  ───────── ─────────
  50,820 38,647
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 13,891 18,056
Repayable between one and two years 7,224 8,772
Repayable between two and five years 33,156 3,371
  ───────── ─────────
  54,271 30,199
  ═════════ ═════════
 
 
Net obligations under finance leases
and hire purchase contracts
Repayable within one year 16,037 16,085
Repayable between one and five years 10,440 26,504
  ───────── ─────────
  26,477 42,589
  ═════════ ═════════
       
9. Taxation 2025 2024
  £ £
 
Receivables:
VAT 32,160 52,910
Corporation tax 3,203 -
  ───────── ─────────
  35,363 52,910
  ═════════ ═════════
Payables:
Corporation tax - 5,186
PAYE / NI 1,391 3,363
Subcontractors tax 24,939 16,440
  ───────── ─────────
  26,330 24,989
  ═════════ ═════════
         
10. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2025 2024
  £ £ £
 
At financial year start 21,769 21,769 13,166
Charged to profit and loss (2,452) (2,452) 8,603
  ───────── ───────── ─────────
At financial year end 19,317 19,317 21,769
  ═════════ ═════════ ═════════
       
11. Capital commitments
 
The company had no material capital commitments at the financial year-ended 31 October 2025.
   
12. Events After the End of the Reporting Period
 
There have been no significant events affecting the company since the financial year-end.