|
|
|
|
|
|
|
|
|
Abridged Financial Statements |
|
Contents |
Page |
|
Members' report |
1 |
|
Chartered accountant's report to the members on the preparation of the unaudited statutory abridged financial statements |
2 |
|
Abridged income statement |
3 |
|
Abridged statement of financial position |
4 |
|
Reconciliation of members' interests |
6 |
|
Notes to the abridged financial statements |
8 |
|
|
|
Members' Report |
|
|
|
|
|
|
|
|
|
Designated Member |
|
Registered office: |
|
|
|
|
|
|
|
|
|
England |
|
|
|
|
|
Chartered Accountant's Report to the Members on the Preparation of the Unaudited Statutory Abridged Financial Statements of
|
|
|
|
Abridged Income Statement |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Gross profit |
|
|
|
Administrative expenses |
|
|
|
|
--------- |
--------- |
||
|
Operating profit |
4 |
|
|
|
--------- |
--------- |
|
|
Profit for the financial year before members' remuneration and profit shares available for discretionary division among members |
93,200 |
93,028 |
|
--------- |
--------- |
|
|
|
|
Abridged Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible assets |
5 |
|
|
|
Cash at bank and in hand |
|
|
|
Creditors: amounts falling due within one year |
|
|
|
-------- |
-------- |
|
|
Net current assets |
|
|
|
------------ |
------------ |
|
|
Total assets less current liabilities |
|
|
|
------------ |
------------ |
|
|
Net assets |
|
|
|
------------ |
------------ |
|
|
Other amounts |
6 |
846,372 |
853,172 |
|
Other reserves |
248,352 |
248,352 |
|
------------ |
------------ |
|
|
1,094,724 |
1,101,524 |
|
|
------------ |
------------ |
|
|
Loans and other debts due to members |
6 |
846,372 |
853,172 |
|
Members' other interests |
248,352 |
248,352 |
|
|
------------ |
------------ |
||
|
1,094,724 |
1,101,524 |
||
|
------------ |
------------ |
||
|
|
|
Abridged Statement of Financial Position (continued) |
|
|
|
Designated Member |
|
|
|
Reconciliation of Members' Interests |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2026 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2025 |
248,352 |
248,352 |
853,172 |
853,172 |
1,101,524 |
|
Profit for the financial year available for discretionary division among members |
93,200 |
93,200 |
93,200 |
||
|
--------- |
--------- |
--------- |
--------- |
------------ |
|
|
Members' interests after profit for the year |
341,552 |
341,552 |
853,172 |
853,172 |
1,194,724 |
|
Other division of profits |
(93,200) |
(93,200) |
93,200 |
93,200 |
– |
|
Drawings |
(100,000) |
(100,000) |
(100,000) |
||
|
--------- |
--------- |
--------- |
--------- |
------------ |
|
|
Balance at 31 March 2026 |
248,352 |
248,352 |
846,372 |
846,372 |
1,094,724 |
|
--------- |
--------- |
--------- |
--------- |
------------ |
|
|
|
|
Reconciliation of Members' Interests (continued) |
|
Members' other interests |
Loans and other debts due to members less any amounts due from members in debtors |
Total members' interests |
|||
|
Other reserves |
Total |
Other amounts |
Total |
Total 2025 |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Balance at 1 April 2024 |
248,352 |
248,352 |
852,144 |
852,144 |
1,100,496 |
|
Profit for the financial year available for discretionary division among members |
93,028 |
93,028 |
93,028 |
||
|
--------- |
--------- |
--------- |
--------- |
------------ |
|
|
Members' interests after profit for the year |
341,380 |
341,380 |
852,144 |
852,144 |
1,193,524 |
|
Other division of profits |
(93,028) |
(93,028) |
93,028 |
93,028 |
– |
|
Drawings |
(92,000) |
(92,000) |
(92,000) |
||
|
--------- |
--------- |
--------- |
--------- |
------------ |
|
|
Balance at 31 March 2025 |
248,352 |
248,352 |
853,172 |
853,172 |
1,101,524 |
|
--------- |
--------- |
--------- |
--------- |
------------ |
|
|
|
|
Notes to the Abridged Financial Statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Equipment |
- |
|
|
|
4. |
Operating profit |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
---- |
---- |
|
|
5. |
Tangible assets |
|
£ |
|
|
Fair value |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------------ |
|
|
Depreciation |
|
|
At 1 April 2025 |
|
|
Charge for the year |
|
|
------------ |
|
|
At 31 March 2026 |
|
|
------------ |
|
|
Carrying amount |
|
|
At 31 March 2026 |
1,094,000 |
|
------------ |
|
|
At 31 March 2025 |
1,094,337 |
|
------------ |
|
|
6. |
Loans and other debts due to members |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
846,372 |
853,172 |
|
--------- |
--------- |
|