|
|
|
|
|
|
|
|
|
Statement of financial position |
|
2026 |
2025 |
|||
|
Note |
£ |
£ |
£ |
£ |
|
Intangible assets |
5 |
– |
|
||
|
Tangible assets |
6 |
|
|
||
|
------- |
------- |
||||
|
|
|
||||
|
Stocks |
|
|
|||
|
Debtors |
7 |
|
|
||
|
Cash at bank and in hand |
|
|
|||
|
----------- |
--------- |
||||
|
|
|
||||
|
Creditors: Amounts falling due within one year |
8 |
(
|
(
|
||
|
----------- |
--------- |
||||
|
Net current assets |
|
|
|||
|
--------- |
--------- |
||||
|
Total assets less current liabilities |
|
|
|||
|
Creditors: Amounts falling due after more than one year |
9 |
(
|
(
|
||
|
--------- |
--------- |
||||
|
Net assets |
|
|
|||
|
--------- |
--------- |
||||
|
Members' capital classified as a liability |
10 |
274,000 |
224,000 |
||
|
Other amounts |
10 |
469,639 |
388,478 |
||
|
--------- |
--------- |
||||
|
743,639 |
612,478 |
||||
|
--------- |
--------- |
||||
|
Other reserves |
– |
– |
||
|
--------- |
--------- |
|||
|
743,639 |
612,478 |
|||
|
--------- |
--------- |
|||
|
Loans and other debts due to members |
10 |
743,639 |
612,478 |
||
|
Members' other interests |
– |
– |
|||
|
--------- |
--------- |
||||
|
743,639 |
612,478 |
||||
|
--------- |
--------- |
||||
|
|
|
Statement of financial position (continued) |
|
|
|
Designated Member |
|
|
|
Notes to the financial statements |
|
1. |
General information |
|
2. |
Statement of compliance |
|
3. |
Accounting policies |
|
Goodwill |
- |
|
|
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
|
|
|
Improvements to leasehold property |
- |
|
|
|
4. |
Employee numbers |
|
5. |
Intangible assets |
|
Goodwill |
|
|
£ |
|
|
Cost |
|
|
At 1 April 2025 and 31 March 2026 |
|
|
------- |
|
|
Amortisation |
|
|
At 1 April 2025 |
|
|
Charge for the year |
|
|
------- |
|
|
At 31 March 2026 |
|
|
------- |
|
|
Carrying amount |
|
|
At 31 March 2026 |
– |
|
------- |
|
|
At 31 March 2025 |
|
|
------- |
|
|
6. |
Tangible assets |
|
Plant and machinery |
Fixtures and fittings |
Computer equipment |
Improvements to property |
Total |
|
|
£ |
£ |
£ |
£ |
£ |
|
|
Cost |
|||||
|
At 1 April 2025 |
|
|
|
|
|
|
Additions |
|
|
|
– |
|
|
------ |
------- |
------- |
------- |
------- |
|
|
At 31 March 2026 |
|
|
|
|
|
|
------ |
------- |
------- |
------- |
------- |
|
|
Depreciation |
|||||
|
At 1 April 2025 |
|
|
|
|
|
|
Charge for the year |
|
|
|
|
|
|
------ |
------- |
------- |
------- |
------- |
|
|
At 31 March 2026 |
|
|
|
|
|
|
------ |
------- |
------- |
------- |
------- |
|
|
Carrying amount |
|||||
|
At 31 March 2026 |
|
|
|
|
|
|
------ |
------- |
------- |
------- |
------- |
|
|
At 31 March 2025 |
|
|
|
|
|
|
------ |
------- |
------- |
------- |
------- |
|
|
7. |
Debtors |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Other debtors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
Trade creditors |
|
|
|
Social security and other taxes |
|
|
|
Other creditors |
|
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
------- |
------- |
|
|
10. |
Loans and other debts due to members |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Amounts owed to members in respect of profits |
469,639 |
388,478 |
|
Other amounts |
274,000 |
224,000 |
|
--------- |
--------- |
|
|
743,639 |
612,478 |
|
|
--------- |
--------- |
|
|
11. |
Operating leases |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Not later than 1 year |
|
|
|
Later than 1 year and not later than 5 years |
|
|
|
------- |
--------- |
|
|
|
|
|
|
------- |
--------- |
|