IRIS Accounts Production v26.3.0.614 00777576 Board of Directors 1.4.25 31.3.26 31.3.26 false true false false true false Fair value model Ordinary X 1.00000 Ordinary Y 1.00000 Ordinary Z 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh007775762025-03-31007775762026-03-31007775762025-04-012026-03-31007775762024-03-31007775762024-04-012025-03-31007775762025-03-3100777576ns15:EnglandWales2025-04-012026-03-3100777576ns14:PoundSterling2025-04-012026-03-3100777576ns10:Director12025-04-012026-03-3100777576ns10:PrivateLimitedCompanyLtd2025-04-012026-03-3100777576ns10:SmallEntities2025-04-012026-03-3100777576ns10:AuditExempt-NoAccountantsReport2025-04-012026-03-3100777576ns10:SmallCompaniesRegimeForDirectorsReport2025-04-012026-03-3100777576ns10:SmallCompaniesRegimeForAccounts2025-04-012026-03-3100777576ns10:FullAccounts2025-04-012026-03-3100777576ns10:OrdinaryShareClass12025-04-012026-03-3100777576ns10:OrdinaryShareClass22025-04-012026-03-3100777576ns10:OrdinaryShareClass32025-04-012026-03-3100777576ns5:CurrentFinancialInstruments2026-03-3100777576ns5:CurrentFinancialInstruments2025-03-3100777576ns5:Non-currentFinancialInstruments2026-03-3100777576ns5:Non-currentFinancialInstruments2025-03-3100777576ns5:ShareCapital2026-03-3100777576ns5:ShareCapital2025-03-3100777576ns5:FurtherSpecificReserve3ComponentTotalEquity2026-03-3100777576ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-3100777576ns5:RetainedEarningsAccumulatedLosses2026-03-3100777576ns5:RetainedEarningsAccumulatedLosses2025-03-3100777576ns5:OwnedOrFreeholdAssetsns5:LandBuildings2025-04-012026-03-3100777576ns5:PlantMachinery2025-04-012026-03-3100777576ns5:MotorVehicles2025-04-012026-03-3100777576ns5:ComputerEquipment2025-04-012026-03-3100777576ns5:LandBuildings2025-03-3100777576ns5:PlantMachinery2025-03-3100777576ns5:MotorVehicles2025-03-3100777576ns5:ComputerEquipment2025-03-3100777576ns5:LandBuildings2025-04-012026-03-3100777576ns5:LandBuildings2026-03-3100777576ns5:PlantMachinery2026-03-3100777576ns5:MotorVehicles2026-03-3100777576ns5:ComputerEquipment2026-03-3100777576ns5:LandBuildings2025-03-3100777576ns5:PlantMachinery2025-03-3100777576ns5:MotorVehicles2025-03-3100777576ns5:ComputerEquipment2025-03-3100777576ns5:WithinOneYearns5:CurrentFinancialInstruments2026-03-3100777576ns5:WithinOneYearns5:CurrentFinancialInstruments2025-03-3100777576ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2026-03-3100777576ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-03-3100777576ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2026-03-3100777576ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-03-3100777576ns5:Secured2026-03-3100777576ns5:Secured2025-03-3100777576ns5:AcceleratedTaxDepreciationDeferredTax2026-03-3100777576ns5:AcceleratedTaxDepreciationDeferredTax2025-03-3100777576ns5:DeferredTaxation2025-03-3100777576ns5:DeferredTaxation2026-03-3100777576ns10:OrdinaryShareClass12026-03-3100777576ns10:OrdinaryShareClass22026-03-3100777576ns10:OrdinaryShareClass32026-03-3100777576ns5:FurtherSpecificReserve3ComponentTotalEquity2025-03-31
REGISTERED NUMBER: 00777576 (England and Wales)











UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2026

FOR

NEWLYN DEAN & SONS LIMITED

NEWLYN DEAN & SONS LIMITED (REGISTERED NUMBER: 00777576)

CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026










Page

Balance sheet 1

Notes to the financial statements 3


NEWLYN DEAN & SONS LIMITED (REGISTERED NUMBER: 00777576)

BALANCE SHEET
31 MARCH 2026

2026 2025
Notes £    £    £    £   
Fixed assets
Tangible assets 4 262,514 267,465
Investment property 5 5,784,068 5,725,000
6,046,582 5,992,465

Current assets
Stocks 1,500 1,500
Debtors 6 13,136 43,344
Cash at bank 59,691 20,772
74,327 65,616
Creditors
Amounts falling due within one year 7 190,359 714,029
Net current liabilities (116,032 ) (648,413 )
Total assets less current liabilities 5,930,550 5,344,052

Creditors
Amounts falling due after more than one year 8 (1,647,734 ) (1,026,652 )

Provisions for liabilities 10 (924,801 ) (938,131 )
Net assets 3,358,015 3,379,269

Capital and reserves
Called up share capital 11 15,006 15,006
Fair value reserve 12 2,697,748 2,744,425
Retained earnings 645,261 619,838
Shareholders' funds 3,358,015 3,379,269

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2026.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2026 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

NEWLYN DEAN & SONS LIMITED (REGISTERED NUMBER: 00777576)

BALANCE SHEET - continued
31 MARCH 2026


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of comprehensive income has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 15 October 2026 and were signed on its behalf by:





Mr J Dean - Director


NEWLYN DEAN & SONS LIMITED (REGISTERED NUMBER: 00777576)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026


1. Statutory information

Newlyn Dean and Sons Limited is a private company, limited by shares, registered in England and Wales. The company's registered number is 00777576. The registered office and business address is Broomhill Farmhouse, Broomhill, Holt, Wimborne, Dorset, BH21 7AR.

2. Accounting policies

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Turnover
Turnover represents amounts receivable for the rental of farmland, buildings for storage and furnished holiday lets, plant hire and general farming services, net of VAT and trade discounts.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Freehold property - 2% on cost
Plant and machinery - 20% on cost
Motor vehicles - 25% on cost
Computer equipment - 33% on cost

Stocks
Stock and Work In Progress are valued at the lower of cost and net realisable value.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

NEWLYN DEAN & SONS LIMITED (REGISTERED NUMBER: 00777576)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026


2. Accounting policies - continued

Financial instruments
Basic financial instruments are initially recognised at transaction price and accounted for according to the substance of the contractual arrangement, as either financial assets, liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company, after deducting all liabilities.

At each balance sheet date, financial instruments are measured at amortised cost using the effective interest method. Any losses arising from impairment are recognised in the profit and loss account in the period to which they relate.

3. Employees and directors

The average number of employees during the year was 6 (2025 - 6 ) .

4. Tangible fixed assets
Freehold Plant and Motor Computer
property machinery vehicles equipment Totals
£    £    £    £    £   
Cost
At 1 April 2025 300,369 173,811 50,000 15,453 539,633
Additions - 1,166 - - 1,166
At 31 March 2026 300,369 174,977 50,000 15,453 540,799
Depreciation
At 1 April 2025 36,306 170,603 50,000 15,259 272,168
Charge for year 3,141 2,782 - 194 6,117
At 31 March 2026 39,447 173,385 50,000 15,453 278,285
Net book value
At 31 March 2026 260,922 1,592 - - 262,514
At 31 March 2025 264,063 3,208 - 194 267,465

5. Investment property
Total
£   
Fair value
At 1 April 2025 5,725,000
Additions 121,303
Revaluations (62,235 )
At 31 March 2026 5,784,068
Net book value
At 31 March 2026 5,784,068
At 31 March 2025 5,725,000

Investment property was valued by the director at an open market basis on 31 March 2026.

NEWLYN DEAN & SONS LIMITED (REGISTERED NUMBER: 00777576)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026


6. Debtors: amounts falling due within one year
2026 2025
£    £   
Trade debtors 10,812 8,587
Other debtors - 15,870
VAT 2,170 18,741
Prepayments 154 146
13,136 43,344

7. Creditors: amounts falling due within one year
2026 2025
£    £   
Bank loans and overdrafts 61,562 614,983
Trade creditors 17,431 58,547
Tax 5,132 7,136
Social security and other taxes 158 2,292
Other creditors 5,341 5,325
Directors' current accounts 69,099 325
Accruals and deferred income 31,636 25,421
190,359 714,029

8. Creditors: amounts falling due after more than one year
2026 2025
£    £   
Bank loans - 1-2 years 61,562 436,153
Bank loans - 2-5 years 1,586,172 590,499
1,647,734 1,026,652

9. Secured debts

The following secured debts are included within creditors:

2026 2025
£    £   
Bank loans 1,709,296 1,641,635

The Lloyds bank borrowings are secured by way of a debenture dated 27 January 2017.

Lloyds bank also hold a floating charge dated 9 June 2017 and fixed and floating charges dated 25 March 2022, over the land in the company.

NEWLYN DEAN & SONS LIMITED (REGISTERED NUMBER: 00777576)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2026


10. Provisions for liabilities
2026 2025
£    £   
Deferred tax
Accelerated capital allowances 25,552 23,323
Property revaluation 899,249 914,808
924,801 938,131

Deferred
tax
£   
Balance at 1 April 2025 938,131
Property revaluation (15,558 )
Accelerated capital allowances 2,228
Balance at 31 March 2026 924,801

11. Called up share capital

Allotted, issued and fully paid:
Number: Class: Nominal 2026 2025
value: £    £   
5,002 Ordinary X £1.00 5,002 5,002
7,503 Ordinary Y £1.00 7,503 7,503
2,501 Ordinary Z £1.00 2,501 2,501
15,006 15,006

12. Reserves
Fair
value
reserve
£   
At 1 April 2025 2,744,425
Investment property (46,677 )

At 31 March 2026 2,697,748

13. Ultimate controlling party

There is no ultimate controlling party by virtue of no individual shareholder holding over 50% of the issued voting share capital. However, the company is under the day to day control of its directors.