Company registration number 01205996 (England and Wales)
Conwy Valley Railway Museum Limited
Unaudited financial statements
For the year ended 31 October 2025
Conwy Valley Railway Museum Limited
Contents
Page
Statement of financial position
1 - 2
Statement of changes in equity
3
Notes to the financial statements
4 - 7
Conwy Valley Railway Museum Limited
Statement of financial position
As at 31 October 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
3
165,201
168,909
Current assets
Stocks
74,547
88,061
Cash at bank and in hand
11,120
4,746
85,667
92,807
Creditors: amounts falling due within one year
4
(57,763)
(61,685)
Net current assets
27,904
31,122
Total assets less current liabilities
193,105
200,031
Creditors: amounts falling due after more than one year
5
(6,643)
Provisions for liabilities
(20,600)
(20,730)
Net assets
172,505
172,658
Capital and reserves
Called up share capital
24,791
24,791
Revaluation reserve
35,660
37,156
Profit and loss reserves
112,054
110,711
Total equity
172,505
172,658
Conwy Valley Railway Museum Limited
Statement of financial position (continued)
As at 31 October 2025
- 2 -
For the financial year ended 31 October 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the income statement within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 19 October 2026 and are signed on its behalf by:
Mr C M Cartwright
Director
Company registration number 01205996 (England and Wales)
Conwy Valley Railway Museum Limited
Statement of changes in equity
For the year ended 31 October 2025
- 3 -
Share capital
Revaluation reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 November 2023
24,791
38,652
104,184
167,627
Year ended 31 October 2024:
Profit and total comprehensive income
-
-
5,531
5,531
Dividends
-
-
(500)
(500)
Transfers
-
1,496
1,496
Other movements
-
(1,496)
-
(1,496)
Balance at 31 October 2024
24,791
37,156
110,711
172,658
Year ended 31 October 2025:
Profit and total comprehensive income
-
-
347
347
Dividends
-
-
(500)
(500)
Transfers
-
1,496
1,496
Other movements
-
(1,496)
-
(1,496)
Balance at 31 October 2025
24,791
35,660
112,054
172,505
Conwy Valley Railway Museum Limited
Notes to the financial statements
For the year ended 31 October 2025
- 4 -
1
Accounting policies
Company information
Conwy Valley Railway Museum Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 4, Rossway Business Park, Wharf Approach, Walsall, West Midlands, WS9 8BX.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and plants. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Buildings
2% on cost/revaluation
Plant, exhibits, rolling stock etc
various 0-15% p.a.
Land included in the above at a value of £20,000 has not been depreciated.
No provision for deferred taxation relating to the revaluations has been made as any liability would be immaterial.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
Conwy Valley Railway Museum Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies
(Continued)
- 5 -
1.4
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.8
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Conwy Valley Railway Museum Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
1
Accounting policies
(Continued)
- 6 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
1.9
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
As lessor
Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Total
5
5
Conwy Valley Railway Museum Limited
Notes to the financial statements (continued)
For the year ended 31 October 2025
- 7 -
3
Tangible fixed assets
Buildings
Plant, exhibits, rolling stock etc
Total
£
£
£
Cost
At 1 November 2024 and 31 October 2025
151,166
199,616
350,782
Depreciation and impairment
At 1 November 2024
91,336
90,537
181,873
Depreciation charged in the year
3,264
444
3,708
At 31 October 2025
94,600
90,981
185,581
Carrying amount
At 31 October 2025
56,566
108,635
165,201
At 31 October 2024
59,830
109,079
168,909
4
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
6,956
10,526
Trade creditors
7,791
14,839
Taxation and social security
22,174
23,343
Other creditors
20,842
12,977
57,763
61,685
5
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
6,643