Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-312026-01-31false2025-02-01falsecycle sales and repairs1816falsetrue 03883525 2025-02-01 2026-01-31 03883525 2024-02-01 2025-01-31 03883525 2026-01-31 03883525 2025-01-31 03883525 c:Director1 2025-02-01 2026-01-31 03883525 c:Director2 2025-02-01 2026-01-31 03883525 d:Buildings d:ShortLeaseholdAssets 2025-02-01 2026-01-31 03883525 d:Buildings d:ShortLeaseholdAssets 2026-01-31 03883525 d:Buildings d:ShortLeaseholdAssets 2025-01-31 03883525 d:PlantMachinery 2025-02-01 2026-01-31 03883525 d:PlantMachinery 2026-01-31 03883525 d:PlantMachinery 2025-01-31 03883525 d:PlantMachinery d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 03883525 d:MotorVehicles 2025-02-01 2026-01-31 03883525 d:MotorVehicles 2026-01-31 03883525 d:MotorVehicles 2025-01-31 03883525 d:MotorVehicles d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 03883525 d:OwnedOrFreeholdAssets 2025-02-01 2026-01-31 03883525 d:CurrentFinancialInstruments 2026-01-31 03883525 d:CurrentFinancialInstruments 2025-01-31 03883525 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-31 03883525 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 03883525 d:ShareCapital 2026-01-31 03883525 d:ShareCapital 2025-01-31 03883525 d:RetainedEarningsAccumulatedLosses 2026-01-31 03883525 d:RetainedEarningsAccumulatedLosses 2025-01-31 03883525 c:OrdinaryShareClass1 2025-02-01 2026-01-31 03883525 c:OrdinaryShareClass1 2026-01-31 03883525 c:FRS102 2025-02-01 2026-01-31 03883525 c:Audited 2025-02-01 2026-01-31 03883525 c:FullAccounts 2025-02-01 2026-01-31 03883525 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 03883525 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-02-01 2026-01-31 03883525 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2026-01-31 03883525 d:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-01-31 03883525 c:SmallCompaniesRegimeForAccounts 2025-02-01 2026-01-31 03883525 15 2025-02-01 2026-01-31 03883525 17 2025-02-01 2026-01-31 03883525 e:PoundSterling 2025-02-01 2026-01-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 03883525










PAUL'S CYCLES LTD










FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2026

 
PAUL'S CYCLES LTD
 

CONTENTS



Page
Balance sheet
 
 
1 - 2
Notes to the financial statements
 
 
3 - 8


 
PAUL'S CYCLES LTD
REGISTERED NUMBER: 03883525

BALANCE SHEET
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

Fixed assets
  

Tangible assets
 4 
110,297
86,463

Current assets
  

Stocks
 5 
3,533,580
2,337,383

Debtors: amounts falling due within one year
 6 
383,120
405,068

Cash at bank and in hand
  
141,482
295,744

  
4,058,182
3,038,195

Creditors: amounts falling due within one year
 7 
(1,390,599)
(1,035,515)

Net current assets
  
 
 
2,667,583
 
 
2,002,680

Total assets less current liabilities
  
2,777,880
2,089,143

Provisions for liabilities
  

Deferred tax
  
(11,956)
(7,357)

  
 
 
(11,957)
 
 
(7,356)

Net assets
  
2,765,923
2,081,787


Capital and reserves
  

Called up share capital 
 8 
1
1

Profit and loss account
  
2,765,922
2,081,786

  
2,765,923
2,081,787


Page 1

 
PAUL'S CYCLES LTD
REGISTERED NUMBER: 03883525
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
Mr T Thornley
................................................
Mr M Colley
Director
Director


Date: 7 October 2026

The notes on pages 3 to 8 form part of these financial statements.

Page 2

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


General information

The Company is a private company limited by shares. It is both incorporated and domiciled in England and Wales, registration number 03883525. The address of its registered office is Unit A, 13 Yaxham Road, Dereham, Norfolk, NR19 1HB and the principal place of business is Dereham, Norfolk. 

The Company's principal activity during the year was that of cycle sales and repairs.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Turnover

Turnover comprises revenue recognised by the Company in respect of goods and services supplied during the year, exclusive of Value Added Tax. 

For goods sold online, revenue is recognised on despatch of goods to the customer. Sales made over the counter are recognised at point of sale.  

 
2.3

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.4

Pensions

Defined contribution pension plan

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.5

Current and deferred taxation

The tax expense for the year comprises current and deferred tax.

Deferred tax balances are recognised in respect of timing differences that have originated but not reversed by the balance sheet date. 

Current and deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Page 3

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)

 
2.6

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, as follows:.

Depreciation is provided on the following basis:

Leasehold property improvements
-
10%
straight line
Plant and machinery
-
15%
reducing balance
Motor vehicles
-
25%
reducing balance

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.7

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a first in, first out basis. 

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.


 
 
2.8

Financial instruments

The Company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit or loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Page 4

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.8
Financial instruments (continued)

Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

The Company classifies financial liabilities from its supplier finance arrangements as trade creditors as the arrangements have not substantively changed the payment dates and other contractual terms compared to the underlying trade creditors. The related cash flows are included in operating activities in the cash flow statement

Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flows expire, or are settled, or when the Company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the Company will continue to recognise the value of the portion of the risks and rewards retained.
 
Page 5

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.Accounting policies (continued)


2.8
Financial instruments (continued)


Derecognition of financial liabilities

Financial liabilities are derecognised when the Company's contractual obligations expire or are discharged or cancelled

 
2.9

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.


3.


Employees

The average monthly number of employees, including directors, during the year was 18 (2025 - 16).


4.


Tangible fixed assets


Leasehold property improvements
Plant and machinery
Motor vehicles
Total

£
£
£
£



Cost or valuation


At 1 February 2025
-
197,322
28,500
225,822


Additions
4,192
39,721
-
43,913



At 31 January 2026

4,192
237,043
28,500
269,735



Depreciation


At 1 February 2025
-
118,181
21,178
139,359


Charge for the year on owned assets
419
17,829
1,831
20,079



At 31 January 2026

419
136,010
23,009
159,438



Net book value



At 31 January 2026
3,773
101,033
5,491
110,297



At 31 January 2025
-
79,141
7,322
86,463

Page 6

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

5.


Stocks

2026
2025
£
£

Goods for resale
3,533,580
2,337,383



6.


Debtors

2026
2025
£
£


Amounts owed by group undertakings
225,192
113,080

Other debtors
57,498
24,449

Prepayments and accrued income
100,430
267,539

383,120
405,068



7.


Creditors: Amounts falling due within one year

2026
2025
£
£

Other loans
933,780
370,227

Trade creditors
128,536
299,449

Amounts owed to group undertakings
158
1,410

Other taxation and social security
206,561
283,145

Other creditors
2,301
1,668

Accruals and deferred income
119,263
79,616

1,390,599
1,035,515


The Company has in place an inventory facility agreement, being a revolving credit facility of £1,500,000 of which £933,780 (2025: £370,227) was drawn down at the year end.  The facility is secured by fixed and floating charges over the assets of the Company.


8.


Share capital

2026
2025
£
£
Allotted, called up and fully paid



1 Ordinary share of £1.00
1
1


Page 7

 
PAUL'S CYCLES LTD
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

9.


Pension commitments

Contributions totalling £2,301 (2025: £1,668) were payable to the fund at the balance sheet date and are included in creditors. 


10.Operating lease commitments

The Company had total financial commitments, guarantees and contingencies which are not included in the balance sheet amounting to £351,417 (2025: £297,917).


11.


Related party transactions

At the year end, the Company was owed £225,192 (2025: £113,080) by group companies as included in note 6.  The loan is interest free and repayable on demand.

At the year end, the Company owed £158 (
2025: £1,410) to a group company as included in note 7.  The loan is interest free and repayable on demand.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 January 2026 was unqualified.

The audit report was signed on 21 October 2026 by Frank Shippam BSc FCA DChA (senior statutory auditor) on behalf of MA Partners Audit LLP.

 
Page 8