Company registration number 04386483 (England and Wales)
ARMONIA UK HOLDINGS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
ARMONIA UK HOLDINGS LIMITED
COMPANY INFORMATION
Directors
A Craig
Armonia SAS
Company number
04386483
Registered office
38 Wigmore Street
London
W1U 2RU
Auditor
Xeinadin Audit Limited
Trinity House
Thurston Road
Northallerton
North Yorkshire
DL6 2NA
ARMONIA UK HOLDINGS LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4 - 6
Directors' responsibilities statement
7
Independent auditor's report
8 - 10
Group statement of comprehensive income
11
Group balance sheet
12
Company balance sheet
13
Group statement of changes in equity
14
Company statement of changes in equity
15
Group statement of cash flows
16
Notes to the financial statements
17 - 31
ARMONIA UK HOLDINGS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 1 -

The directors present the strategic report for the year ended 31 December 2025.

Review of the business

The group delivers facilities management and concierge services across the United Kingdom through its operating subsidiaries.

 

During 2025 the group continued its strategic transformation, focusing on premium corporate workplace environments whilst simplifying legacy operations and strengthening central support functions.

 

The principal trading activity of the group is undertaken through Anabas (UK 2) Limited, which delivered strong organic growth during the year. Turnover increased to £57.2m (2024: £52.9m), while operating profit remained strong at £3.2m. The growth was driven by new client wins, the expansion of services to existing customers and continued high levels of client retention.

 

The group's strategy remains focused on delivering high-quality facilities management and workplace support services to premium office occupiers. The directors continue to invest in operational excellence, technology, employee engagement and service innovation to support long-term growth.

 

The Office Concierge Company Limited continued its transformation program. As anticipated, this resulted in lower activity levels than historically experienced, however the restructuring has produced a more focused business aligned with the wider group strategy and positioned for future growth.

 

Privee Limited remained a small specialist operation providing bespoke services to selected group clients. Activity levels remained modest during the year and the business continued to support broader group relationships.

 

Group profit after taxation for the year was £2.1m (2024: £2.2m).

Future Developments

 

Looking ahead, the directors remain confident in the prospects of the group. The focus for 2026 will be to continue the organic growth delivered by Anabas, embed the operational changes undertaken within The Office Concierge Company Limited and drive further efficiencies through investment in systems, technology and employee development. The directors believe the group is well positioned for sustainable long-term growth.

Principal risks and uncertainties

The principal risks facing the group include:

 

 

The directors review these risks regularly and have implemented appropriate mitigation measures including robust contract management, client engagement programs, workforce development initiatives and ongoing investment in technology and compliance processes.

ARMONIA UK HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 2 -
Key performance indicators

The directors monitor a range of financial and non-financial key performance indicators to assess the performance of the group and the effectiveness of its strategy. During 2025, group turnover increased to £57.2 million (2024: £52.9 million), reflecting continued organic growth, new client wins and the expansion of services provided to existing customers. Operating profit increased to £3.2 million (2024: £3.1 million), demonstrating the group's ability to maintain profitability whilst continuing to invest in operational improvements and transformation initiatives.

 

Operationally, the group continues to place significant emphasis on client retention, service quality and employee engagement. In its principal trading subsidiary, Anabas (UK2) Limited, the group achieved client retention of 99.5% during the year and maintained strong employee engagement levels, with an employee engagement score of 82%. The directors believe that high levels of client retention, employee engagement and service quality remain key indicators of the long-term health of the business and provide a strong platform for future growth.

Promoting the success of the company

 

I am aware of my "Section 172" duty to promote the success of the business. In promoting the success of the company I consider long term consequences and seek to act fairly, balancing the interests of customers, shareholders, employees, suppliers, business partners and others as detailed below.

 

Employee Engagement

 

The company recognises that its employees are fundamental to its success and is committed to fostering an inclusive, supportive, and engaging workplace. Throughout the year, we have taken steps to promote:

Environment, Social and Governance

 

The Group continued to strengthen its Environmental, Social and Governance performance, with measurable progress across carbon reduction, workforce engagement, health and safety, responsible procurement and external assurance. The business remains focused on embedding ESG into day-to-day operations, supporting clients’ sustainability objectives and maintaining the high standards expected within premium corporate workplace facilities management.

ARMONIA UK HOLDINGS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 3 -

Stakeholder Engagement

 

The company actively engages with key stakeholders to build strong, sustainable relationships:

 

By maintaining open communication and fostering strong relationships with employees, customers, suppliers, and regulatory bodies, the company continues to create a sustainable and responsible business environment.

On behalf of the board

A Craig
Director
22 October 2026
ARMONIA UK HOLDINGS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2025.

Principal activities

The principal activity of the company and group continued to be that of a holding company with investments in three

subsidiaries: The Office Concierge Company Limited, Privee Limited and Anabas (UK 2) Limited.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £2,000,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

A Craig
Armonia SAS
Financial instruments
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the period to 31 October 2027. Whilst the group balance sheet presents a net liability position as at 31 December 2025, the directors are conscious that position arose as a result of accounting for the 2023 acquisition of Anabas (UK 2) Limited under merger accounting whereby no goodwill or other intangibles have been brought into the balance sheet. The Group had cash in the bank of £3.3m at 31 December 2025 and generated net cash inflows from operating activities of £3.6m in 2025 (£4.0m in 2024). Forecasts and budgets prepared for the trading subsidiaries for the period to 30 September 2027 indicate the group is expected to have sufficient funds to meet its debts as they fall due including the scheduled loan repayments to its parent company relating to the Anabas (UK 2) Limited acquisition which are disclosed in Notes 16 and 17. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the group continues and that the appropriate training is arranged. It is the policy of the group that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The group's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the group's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

ARMONIA UK HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 5 -
Energy and carbon report

This section includes our mandatory reporting of energy and greenhouse gas emissions for the period 1 January 2025 to 31 December 2025, pursuant to the Companies (Directors’ Report) and Limited Liability Partnerships (Energy and Carbon Report) Regulations 2018, implementing the government’s Streamlined Energy and Carbon Reporting (SECR) policy.

We report using a financial control approach to define our organisational boundary. We have reported all material emission sources required by the regulations for which we deem ourselves to be responsible and have maintained records of all source data and calculations. Subsidiaries that are not obliged to report their emissions in their individual financial statements have been excluded from the report, alongside emissions in relation to the parent company as the company has not consumed more than 40,000 kWh of energy in the reporting period.

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
136,941
185,622
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
3.60
3.61
- Fuel consumed for owned transport
15.64
41.77
19.24
45.38
Scope 2 - indirect emissions
- Electricity purchased
-
-
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the group
-
-
Total gross emissions
19.24
45.38
Intensity ratio
Tonnes CO2e per employee
0.38
1.06
Quantification and reporting methodology

Our methodology to calculate our greenhouse gas emissions is based on the 'Environmental Reporting Guidelines: Including streamlined energy and carbon reporting guidance (March 2019)’, using DESNZ's conversion factors as applicable. In some cases, consumption has been extrapolated from available data or direct comparison made to a comparable period.

Intensity measurement

The chosen intensity measurement ratio is total gross emissions in metric tonnes CO2e per £1m turnover.

ARMONIA UK HOLDINGS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 6 -
Measures taken to improve energy efficiency

Environmental Stewardship:

The group has made significant strides in enhancing environmental stewardship by expanding the use of renewable energy sources and reducing its carbon footprint.

The group has implemented an ongoing energy audit program to identify opportunities for optimizing energy consumption and has taken proactive steps to implement energy-saving measures across all facilities. 

Energy Management:

The group continues to promote energy-efficient technologies at client sites, providing employee training and conducting energy-efficient audits.

The company supports clients in implementing energy-efficient technologies, with metrics such as energy consumption per square foot and percentage reduction in energy consumption being monitored to assess progress. The group continues to enhance its data collection on natural gas usage at its head office, resulting in reported Scope 1 emissions of 3.60 tonnes of carbon dioxide equivalent (tCO2e) . The head office in Darlington is powered by an entirely renewable source tariff for electricity.

Carbon Emissions Reduction:

The group is dedicated to reducing carbon emissions through its commitment to the Science-Based Targets Initiative (SBTi). The group has taken important steps such as developing and utilising toolkits to measure Scope 3 emissions, analysing business travel mileage, and collaborating with supply chain partners to collect their Scope 3 emissions data. To further support greenhouse gas reduction, the group offers employees environmentally friendly transport options, including an electric car programme and the Cycle to Work scheme. In addition, the group has partnered with a consultant to advance its sustainability goals.

Energy Efficiency and Compliance:

The group has fulfilled its obligations under the Energy Savings Opportunity Scheme (ESOS) by successfully completing and submitting its Phase 3 report to the Environment Agency. The company remains committed to advancing its energy performance and environmental responsibility, as demonstrated by ongoing efforts toward Phase 4 and its focus on continuous improvement.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
A Craig
Director
22 October 2026
ARMONIA UK HOLDINGS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2025
- 7 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

ARMONIA UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ARMONIA UK HOLDINGS LIMITED
- 8 -
Opinion

We have audited the financial statements of Armonia UK Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2025 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

ARMONIA UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARMONIA UK HOLDINGS LIMITED
- 9 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the group and company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

ARMONIA UK HOLDINGS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF ARMONIA UK HOLDINGS LIMITED
- 10 -

To address the risk of fraud through management bias and override of controls, we:

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Deborah Fletcher-McVay BSc FCA (Senior Statutory Auditor)
For and on behalf of Xeinadin Audit Limited, Statutory Auditor
Chartered Accountants
Trinity House
Thurston Road
Northallerton
North Yorkshire
DL6 2NA
22 October 2026
ARMONIA UK HOLDINGS LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2025
- 11 -
2025
2024
Notes
£
£
Turnover
3
57,161,654
52,862,615
Cost of sales
(47,218,386)
(43,358,245)
Gross profit
9,943,268
9,504,370
Administrative expenses
(6,759,672)
(6,363,798)
Operating profit
4
3,183,596
3,140,572
Interest receivable and similar income
8
140,854
165,519
Interest payable and similar expenses
9
(386,582)
(298,501)
Profit before taxation
2,937,868
3,007,590
Tax on profit
10
(850,531)
(834,491)
Profit for the financial year
22
2,087,337
2,173,099
Profit for the financial year is attributable to:
- Owners of the parent company
2,087,337
2,072,215
- Non-controlling interests
-
100,884
2,087,337
2,173,099
Total comprehensive income for the year is attributable to:
- Owners of the parent company
2,087,337
2,072,215
- Non-controlling interests
-
0
100,884
2,087,337
2,173,099
ARMONIA UK HOLDINGS LIMITED
GROUP BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 12 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
12
195,661
242,730
195,661
242,730
Current assets
Debtors
15
10,348,615
10,261,106
Cash at bank and in hand
3,349,198
4,413,013
13,697,813
14,674,119
Creditors: amounts falling due within one year
16
(12,785,459)
(13,392,951)
Net current assets
912,354
1,281,168
Total assets less current liabilities
1,108,015
1,523,898
Creditors: amounts falling due after more than one year
17
(7,164,370)
(7,664,423)
Provisions for liabilities
Deferred tax liability
19
33,710
36,877
(33,710)
(36,877)
Net liabilities
(6,090,065)
(6,177,402)
Capital and reserves
Called up share capital
21
103
103
Other reserves
22
(9,017,322)
(9,017,322)
Profit and loss reserves
22
2,927,154
2,839,817
Total equity
(6,090,065)
(6,177,402)
The financial statements were approved by the board of directors and authorised for issue on 22 October 2026 and are signed on its behalf by:
22 October 2026
A Craig
Director
Company registration number 04386483 (England and Wales)
ARMONIA UK HOLDINGS LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2025
31 December 2025
- 13 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Investments
13
24,111,160
24,111,160
Current assets
Debtors
15
28,697
36,833
Cash at bank and in hand
54,789
930
83,486
37,763
Creditors: amounts falling due within one year
16
(801,905)
(3,242,228)
Net current liabilities
(718,419)
(3,204,465)
Total assets less current liabilities
23,392,741
20,906,695
Creditors: amounts falling due after more than one year
17
(7,164,370)
(7,664,423)
Net assets
16,228,371
13,242,272
Capital and reserves
Called up share capital
21
103
103
Other reserves
22
7,714,947
7,714,947
Profit and loss reserves
22
8,513,321
5,527,222
Total equity
16,228,371
13,242,272

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £4,986,099 (2024 - £5,489,168 profit).

The financial statements were approved by the board of directors and authorised for issue on 22 October 2026 and are signed on its behalf by:
22 October 2026
A Craig
Director
Company registration number 04386483 (England and Wales)
ARMONIA UK HOLDINGS LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 14 -
Share capital
Merger Reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
Balance at 1 January 2024
103
(9,017,322)
2,367,298
(6,649,921)
304,091
(6,345,830)
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
2,072,215
2,072,215
100,884
2,173,099
Dividends
11
-
-
-
-
(296,171)
(296,171)
Purchase of shares in subsidiary from non-controlling interest
-
-
(1,599,696)
(1,599,696)
(108,804)
(1,708,500)
Balance at 31 December 2024
103
(9,017,322)
2,839,817
(6,177,402)
-
0
(6,177,402)
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
2,087,337
2,087,337
-
2,087,337
Dividends
11
-
-
(2,000,000)
(2,000,000)
-
(2,000,000)
Balance at 31 December 2025
103
(9,017,322)
2,927,154
(6,090,065)
-
0
(6,090,065)
ARMONIA UK HOLDINGS LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2025
- 15 -
Share capital
Merger Reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2024
103
7,714,947
38,054
7,753,104
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
5,489,168
5,489,168
Balance at 31 December 2024
103
7,714,947
5,527,222
13,242,272
Year ended 31 December 2025:
Profit and total comprehensive income
-
-
4,986,099
4,986,099
Dividends
11
-
-
(2,000,000)
(2,000,000)
Balance at 31 December 2025
103
7,714,947
8,513,321
16,228,371
ARMONIA UK HOLDINGS LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 16 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
5,328,917
5,327,687
Interest paid
(386,582)
(298,501)
Income taxes paid
(1,314,071)
(947,454)
Net cash inflow from operating activities
3,628,264
4,081,732
Investing activities
Purchase of tangible fixed assets
(47,235)
(102,714)
Interest received
140,854
165,519
Net cash generated from investing activities
93,619
62,805
Financing activities
Repayment of loan from parent
(1,077,198)
(5,791,710)
Purchase of shares in subsidiary from non-controlling interest
(1,708,500)
-
Dividends paid to equity shareholders
(2,000,000)
-
0
Dividends paid to non-controlling interests
-
0
(296,171)
Net cash used in financing activities
(4,785,698)
(6,087,881)
Net decrease in cash and cash equivalents
(1,063,815)
(1,943,344)
Cash and cash equivalents at beginning of year
4,413,013
6,356,357
Cash and cash equivalents at end of year
3,349,198
4,413,013
ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2025
- 17 -
1
Accounting policies
Company information

Armonia UK Holdings Limited (“the company”) is a private company limited by shares incorporated in England and Wales. The registered office is 38 Wigmore Street, London, W1U 2RU.

 

The group consists of Armonia UK Holdings Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Armonia UK Holdings Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2025. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 18 -

Merger Accounting

The group has applied the merger accounting method under FRS 102 for the group reconstruction involving the transfer of Anabas (UK 2) Limited. Under this method the financial statements incorporate the results of the combining entities as if they had always been combined. The assets and liabilities of the acquired entities are recorded at their previous book values, and no goodwill is recognised. Any difference between the nominal value of shares issued and the net assets acquired is adjusted against the merger reserve.

 

This treatment was applied to the transfer of shares in Anabas (UK 2) Limited, whose registered office is 2 Pioneer Court, Darlington, County Durham, England, DL1 4WD, from Armonia SAS, whose registered office is 2 Rue du Capitaine Scott, 75015 Paris, France.

 

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the period to 31 October 2027. Whilst the group balance sheet presents a net liability position as at 31 December 2025, the directors are conscious that position arose as a result of accounting for the 2023 acquisition of Anabas (UK 2) Limited under merger accounting whereby no goodwill or other intangibles have been brought into the balance sheet. The Group had cash in the bank of £3.3m at 31 December 2025 and generated net cash inflows from operating activities of £3.6m in 2025 (£4.0m in 2024). Forecasts and budgets prepared for the trading subsidiaries for the period to 30 September 2027 indicate the group is expected to have sufficient funds to meet its debts as they fall due including the scheduled loan repayments to its parent company relating to the Anabas (UK 2) Limited acquisition which are disclosed in Notes 16 and 17. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Turnover represents the value of services provided under contracts to the extent that there is a right to consideration. Turnover is recorded at the value of the consideration due and is stated after trade discounts and net of VAT. Where a contract has only been partially completed at the balance sheet date turnover represents the value of the service provided to date based on a proportion of the total expected consideration at completion. Where payments are received from customers in advance of services provided, the amounts are recorded as 'Deferred income' and included as part of 'Creditors due within one year'.

1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
5 to 25 years straight line
Plant and equipment
3 to 5 years straight line
Fixtures and fittings
3 to 5 years straight line
Computers
3 to 10 years straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 19 -
1.6
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.10
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
1
Accounting policies
(Continued)
- 21 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 22 -
3
Turnover and other revenue
2025
2024
£
£
Turnover analysed by class of business
Facilities management
57,161,654
52,862,615
2025
2024
£
£
Other revenue
Interest income
140,854
165,519

All of the group's turnover derives from UK activities

4
Operating profit
2025
2024
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses/(gains)
242,063
(291,538)
Depreciation of owned tangible fixed assets
94,304
96,496
Operating lease charges
133,438
168,138
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,850
5,500
Audit of the financial statements of the company's subsidiaries
32,000
35,800
34,850
41,300
For other services
Taxation compliance services
3,200
2,800
All other non-audit services
7,750
6,650
10,950
9,450
ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 23 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2025
2024
2025
2024
Number
Number
Number
Number
Management and administration
91
84
-
-
Provision of direct services
837
884
-
-
Total
928
968
0
0

Their aggregate remuneration comprised:

Group
Company
2025
2024
2025
2024
£
£
£
£
Wages and salaries
28,953,633
29,571,964
-
0
-
0
Social security costs
3,486,679
3,087,569
-
-
Pension costs
659,809
730,387
-
0
-
0
33,100,121
33,389,920
-
0
-
0
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
324,039
295,063
Company pension contributions to defined contribution schemes
21,551
21,000
345,590
316,063
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
324,039
295,063
Company pension contributions to defined contribution schemes
21,551
21,000

The number of directors accruing benefits under defined contribution schemes was 1 (2024: 1)

ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 24 -
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
123,627
161,889
Interest receivable from group companies
17,227
3,630
Total income
140,854
165,519
9
Interest payable and similar expenses
2025
2024
£
£
Interest payable to group undertakings
386,582
298,501
10
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
908,751
835,671
Adjustments in respect of prior periods
(55,053)
-
0
Total current tax
853,698
835,671
Deferred tax
Origination and reversal of timing differences
(3,167)
(1,180)
Total tax charge
850,531
834,491

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
2,937,868
3,007,590
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
734,467
751,898
Tax effect of expenses that are not deductible in determining taxable profit
(872)
70,090
Tax effect of utilisation of tax losses not previously recognised
(55,053)
-
0
Unutilised tax losses carried forward
171,989
18,330
Permanent capital allowances in excess of depreciation
-
0
(5,827)
Taxation charge
850,531
834,491
ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 25 -
11
Dividends
2025
2024
Recognised as distributions to equity holders:
£
£
Interim paid
2,000,000
-
12
Tangible fixed assets
Group
Leasehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Total
£
£
£
£
£
Cost
At 1 January 2025
70,765
51,673
133,685
705,556
961,679
Additions
-
0
-
0
3,630
43,605
47,235
At 31 December 2025
70,765
51,673
137,315
749,161
1,008,914
Depreciation and impairment
At 1 January 2025
25,067
51,673
108,526
533,683
718,949
Depreciation charged in the year
6,067
-
0
9,984
78,253
94,304
At 31 December 2025
31,134
51,673
118,510
611,936
813,253
Carrying amount
At 31 December 2025
39,631
-
0
18,805
137,225
195,661
At 31 December 2024
45,698
-
0
25,159
171,873
242,730
The company had no tangible fixed assets at 31 December 2025 or 31 December 2024.

The carrying value of land and buildings comprises:

Group
Company
2025
2024
2025
2024
£
£
£
£
Short leasehold
39,631
45,698
-
0
-
0
13
Fixed asset investments
Group
Company
2025
2024
2025
2024
Notes
£
£
£
£
Investments in subsidiaries
14
-
0
-
0
24,111,160
24,111,160
ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
13
Fixed asset investments
(Continued)
- 26 -
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2025 and 31 December 2025
24,111,160
Carrying amount
At 31 December 2025
24,111,160
At 31 December 2024
24,111,160
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2025 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
The Office Concierge Company
38 Wigmore Street, London, W1U 2RU
Ordinary
100.00
Privee Limited
38 Wigmore Street, London, W1U 2RU
Ordinary
100.00
Anabas (UK 2) Limited
2 Pioneer Court, Darlington, DL1 4WD
Ordinary
100.00
15
Debtors
Group
Company
2025
2024
2025
2024
Amounts falling due within one year:
£
£
£
£
Trade debtors
5,927,849
4,461,694
-
0
-
0
Amounts owed by group undertakings
1,509,968
3,517,337
28,267
34,573
Other debtors
60,375
24,610
430
2,260
Prepayments and accrued income
2,850,423
2,257,465
-
0
-
0
10,348,615
10,261,106
28,697
36,833
ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 27 -
16
Creditors: amounts falling due within one year
Group
Company
2025
2024
2025
2024
as restated
Notes
£
£
£
£
Other borrowings
18
654,232
1,231,377
654,232
1,231,377
Trade creditors
4,180,227
3,441,961
-
0
-
0
Amounts owed to group undertakings
111,612
341,317
105,680
307,101
Corporation tax payable
71,996
532,369
-
0
-
0
Other taxation and social security
1,518,670
1,270,253
-
0
-
0
Other creditors
102,360
1,906,344
-
0
1,700,000
Accruals and deferred income
6,146,362
4,669,330
41,993
3,750
12,785,459
13,392,951
801,905
3,242,228

Included within other borrowings above is a loan from the parent company for £654,232 (2024: £1,231,377). This loan is unsecured, repayable on demand and interest bearing at the higher of the Bank of England base rate and 1%.

17
Creditors: amounts falling due after more than one year
Group
Company
2025
2024
2025
2024
as restated
Notes
£
£
£
£
Other borrowings
18
7,164,370
7,664,423
7,164,370
7,664,423

Included within other borrowings above is a loan for £7,164,370 (2024: £7,664,423). This loan is unsecured and interest bearing at the higher of the Bank of England base rate and 1%.

Amounts included above which fall due after five years are as follows:
Payable by instalments
4,547,483
5,184,469
4,547,483
5,184,469
18
Loans and overdrafts
Group
Company
2025
2024
2025
2024
£
£
£
£
Loans from group undertakings
7,818,602
8,895,800
7,818,602
8,895,800
Payable within one year
654,232
1,231,377
654,232
1,231,377
Payable after one year
7,164,370
7,664,423
7,164,370
7,664,423
ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 28 -
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2025
2024
Group
£
£
Accelerated capital allowances
33,710
36,877
The company has no deferred tax assets or liabilities.
Group
Company
2025
2025
Movements in the year:
£
£
Liability at 1 January 2025
36,877
-
Credit to profit or loss
(3,167)
-
Liability at 31 December 2025
33,710
-
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
659,809
730,387

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Included in other creditors are amounts totalling £30 (2024: £125,593) owing in respect of pension contributions.

21
Share capital
Group and company
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
10,266
10,266
103
103

The company has one class of ordinary shares which carry full voting rights, full rights to distributions and are non redeemable.

ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 29 -
22
Reserves
Merger Reserve

The merger reserve represents amounts arising on historic group reconstructions accounted for in accordance with the merger accounting and merger relief provisions of FRS 102 and the Companies Act 2006.

Profit and loss reserves

Includes all current and prior period retained profits and losses.

23
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2025
2024
2025
2024
£
£
£
£
Within one year
121,646
126,860
-
-
Between two and five years
431,100
424,891
-
-
In over five years
294,211
399,291
-
-
846,957
951,042
-
-
24
Related party transactions

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2025
2024
£
£
Group
Key management personnel
-
1,700,000
Company
Entities over which the company has control, joint control or significant influence
-
8,600
Key management personnel
-
1,700,000

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2025
2024
Balance
Balance
£
£
Company
Entities over which the company has control, joint control or significant influence
-
34,573
ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
24
Related party transactions
(Continued)
- 30 -
Other information

The company has taken advantage of the exemption, as provided by paragraph 33.1A of FRS 102 and does not disclose transactions with members of the group that are wholly owned.

25
Controlling party

The Company is a wholly owned subsidiary of Armonia SAS.

 

The ultimate parent undertaking, smallest and largest group to consolidate these financial statements is Sofinord, a company incorporated in France. Copies of consolidated financial statements can be obtained from the Company Secretary at 2 rue du Capitaine Scott, 75015 Paris, France.

 

The ultimate controlling party is Patrick Thelot.

26
Prior period adjustment

The 2024 amounts owed to group undertakings balance has been restated to correctly reflect the ageing of the loan in line with the terms of the loan agreement. £7,664,423 has been restated from creditors due within one year to creditors due after one year.

The prior period adjustment does not give rise to any effect upon equity.

27
Financial Risk Management

The group has exposures to two main areas of risk: loss of a key customer and customer credit risk.

 

Loss of a key customer

 

The group mitigates the risk of losing a key customer through delivery of a high quality service on a multiyear contract, with a typical contract length of between two and five years.

 

Customer credit risk

 

The group typically offers credit terms to its customers which allow payment of the trade receivable after delivery of the goods or performance of the services. The company is at risk to the extent that a customer may be unable to pay the receivable on the specified due date. To minimise this risk the company has a policy of only dealing with customers who have demonstrated creditworthiness. To determine creditworthiness the company makes use of independent rating agencies, other publicly available information and its own trading records.

ARMONIA UK HOLDINGS LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2025
- 31 -
28
Cash generated from group operations
2025
2024
£
£
Profit after taxation
2,087,337
2,173,099
Adjustments for:
Taxation charged
850,531
834,491
Finance costs
386,582
298,501
Investment income
(140,854)
(165,519)
Depreciation and impairment of tangible fixed assets
94,304
96,496
Movements in working capital:
Decrease in stocks
-
3,889
Increase in debtors
(87,509)
(263,073)
Increase in creditors
2,138,526
2,355,270
Decrease in deferred income
-
(5,467)
Cash generated from operations
5,328,917
5,327,687
29
Analysis of changes in net debt - group
1 January 2025
Cash flows
Exchange rate movements
31 December 2025
£
£
£
£
Cash at bank and in hand
4,413,013
(1,063,815)
-
3,349,198
Borrowings excluding overdrafts
(8,895,800)
1,316,767
(239,569)
(7,818,602)
(4,482,787)
252,952
(239,569)
(4,469,404)
2025-12-312025-01-01falsefalseCCH SoftwareCCH Accounts Production 2026.200A CraigArmonia SASfalse04386483bus:Consolidated2025-01-012025-12-31043864832025-01-012025-12-3104386483bus:Director12025-01-012025-12-3104386483bus:Director22025-01-012025-12-3104386483bus:RegisteredOffice2025-01-012025-12-31043864832025-12-3104386483bus:Consolidated2025-12-3104386483bus:Consolidated2024-01-012024-12-31043864832024-01-012024-12-3104386483bus:Consolidated2024-12-3104386483core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-12-3104386483core:PlantMachinerybus:Consolidated2025-12-3104386483core:FurnitureFittingsbus:Consolidated2025-12-3104386483core:ComputerEquipmentbus:Consolidated2025-12-3104386483core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3104386483core:PlantMachinerybus:Consolidated2024-12-3104386483core:FurnitureFittingsbus:Consolidated2024-12-3104386483core:ComputerEquipmentbus:Consolidated2024-12-3104386483core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-12-3104386483core:CurrentFinancialInstrumentsbus:Consolidated2024-12-31043864832024-12-3104386483core:WithinOneYear2025-12-3104386483core:WithinOneYear2024-12-3104386483core:AfterOneYearbus:Consolidated2025-12-3104386483core:AfterOneYearbus:Consolidated2024-12-3104386483core:ShareCapitalbus:Consolidated2025-12-3104386483core:ShareCapitalbus:Consolidated2024-12-3104386483core:OtherMiscellaneousReservebus:Consolidated2025-12-3104386483core:OtherMiscellaneousReservebus:Consolidated2024-12-3104386483core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-12-3104386483core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3104386483core:ShareCapital2025-12-3104386483core:ShareCapital2024-12-3104386483core:OtherMiscellaneousReserve2025-12-3104386483core:OtherMiscellaneousReserve2024-12-3104386483core:RetainedEarningsAccumulatedLosses2025-12-3104386483core:RetainedEarningsAccumulatedLosses2024-12-3104386483core:ShareCapitalbus:Consolidated2023-12-31043864832023-12-3104386483core:Non-controllingInterestsbus:Consolidated2024-12-3104386483core:Non-controllingInterestsbus:Consolidated2025-12-3104386483core:ShareCapital2023-12-3104386483core:RetainedEarningsAccumulatedLosses2023-12-3104386483bus:Consolidated2023-12-3104386483core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3104386483core:PlantMachinery2025-01-012025-12-3104386483core:FurnitureFittings2025-01-012025-12-3104386483core:ComputerEquipment2025-01-012025-12-3104386483core:UKTaxbus:Consolidated2025-01-012025-12-3104386483core:UKTaxbus:Consolidated2024-01-012024-12-3104386483core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3104386483core:PlantMachinerybus:Consolidated2024-12-3104386483core:FurnitureFittingsbus:Consolidated2024-12-3104386483core:ComputerEquipmentbus:Consolidated2024-12-3104386483bus:Consolidated2024-12-3104386483core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2025-01-012025-12-3104386483core:PlantMachinerybus:Consolidated2025-01-012025-12-3104386483core:FurnitureFittingsbus:Consolidated2025-01-012025-12-3104386483core:ComputerEquipmentbus:Consolidated2025-01-012025-12-3104386483core:LandBuildingscore:ShortLeaseholdAssetsbus:Consolidated2025-12-3104386483core:LandBuildingscore:ShortLeaseholdAssetsbus:Consolidated2024-12-3104386483core:LandBuildingscore:ShortLeaseholdAssets2025-12-3104386483core:LandBuildingscore:ShortLeaseholdAssets2024-12-3104386483core:Subsidiary12025-01-012025-12-3104386483core:Subsidiary22025-01-012025-12-3104386483core:Subsidiary32025-01-012025-12-3104386483core:Subsidiary112025-01-012025-12-3104386483core:Subsidiary222025-01-012025-12-3104386483core:Subsidiary332025-01-012025-12-3104386483core:CurrentFinancialInstrumentsbus:Consolidated2025-12-3104386483core:CurrentFinancialInstruments2025-12-3104386483core:CurrentFinancialInstruments2024-12-3104386483core:CurrentFinancialInstrumentsbus:Consolidated12025-12-3104386483core:CurrentFinancialInstrumentsbus:Consolidated12024-12-3104386483core:CurrentFinancialInstruments22025-12-3104386483core:CurrentFinancialInstruments22024-12-3104386483core:Non-currentFinancialInstrumentsbus:Consolidated2025-12-3104386483core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3104386483core:Non-currentFinancialInstruments2025-12-3104386483core:Non-currentFinancialInstruments2024-12-3104386483core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3104386483core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3104386483core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104386483core:WithinOneYearbus:Consolidated2025-12-3104386483core:WithinOneYearbus:Consolidated2024-12-3104386483core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-12-3104386483core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3104386483core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3104386483core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104386483bus:PrivateLimitedCompanyLtd2025-01-012025-12-3104386483bus:FRS1022025-01-012025-12-3104386483bus:Audited2025-01-012025-12-3104386483bus:ConsolidatedGroupCompanyAccounts2025-01-012025-12-3104386483bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP