27 false false false false false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 200,000 200,000 180,000 243,764 423,764 423,764 180,000 xbrli:pure xbrli:shares iso4217:GBP 05077236 2025-04-01 2026-03-31 05077236 2026-03-31 05077236 2025-03-31 05077236 2024-04-01 2025-03-31 05077236 2025-03-31 05077236 2024-03-31 05077236 core:NetGoodwill 2025-04-01 2026-03-31 05077236 core:PlantMachinery 2025-04-01 2026-03-31 05077236 core:FurnitureFittings 2025-04-01 2026-03-31 05077236 core:MotorVehicles 2025-04-01 2026-03-31 05077236 bus:Director1 2025-04-01 2026-03-31 05077236 core:NetGoodwill 2026-03-31 05077236 core:LandBuildings 2025-03-31 05077236 core:PlantMachinery 2025-03-31 05077236 core:FurnitureFittings 2025-03-31 05077236 core:MotorVehicles 2025-03-31 05077236 core:LandBuildings 2026-03-31 05077236 core:PlantMachinery 2026-03-31 05077236 core:FurnitureFittings 2026-03-31 05077236 core:MotorVehicles 2026-03-31 05077236 core:WithinOneYear 2026-03-31 05077236 core:WithinOneYear 2025-03-31 05077236 core:ShareCapital 2026-03-31 05077236 core:ShareCapital 2025-03-31 05077236 core:RetainedEarningsAccumulatedLosses 2026-03-31 05077236 core:RetainedEarningsAccumulatedLosses 2025-03-31 05077236 core:CostValuation core:Non-currentFinancialInstruments 2025-03-31 05077236 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2026-03-31 05077236 core:CostValuation core:Non-currentFinancialInstruments 2026-03-31 05077236 core:Non-currentFinancialInstruments 2026-03-31 05077236 core:Non-currentFinancialInstruments 2025-03-31 05077236 core:LandBuildings 2025-03-31 05077236 core:PlantMachinery 2025-03-31 05077236 core:FurnitureFittings 2025-03-31 05077236 core:MotorVehicles 2025-03-31 05077236 bus:SmallEntities 2025-04-01 2026-03-31 05077236 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 05077236 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 05077236 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 05077236 bus:FullAccounts 2025-04-01 2026-03-31
COMPANY REGISTRATION NUMBER: 05077236
Instore Shopfitters Limited
Filleted Unaudited Financial Statements
31 March 2026
Instore Shopfitters Limited
Statement of Financial Position
31 March 2026
2026
2025
Note
£
£
£
Fixed assets
Tangible assets
6
635,979
626,814
Investments
7
423,764
180,000
------------
---------
1,059,743
806,814
Current assets
Stocks
12,000
20,000
Debtors
8
242,611
445,685
Cash at bank and in hand
583,509
196,609
---------
---------
838,120
662,294
Creditors: amounts falling due within one year
9
543,439
318,571
---------
---------
Net current assets
294,681
343,723
------------
------------
Total assets less current liabilities
1,354,424
1,150,537
Provisions
Taxation including deferred tax
14,134
16,301
------------
------------
Net assets
1,340,290
1,134,236
------------
------------
Capital and reserves
Called up share capital
100
100
Profit and loss account
1,340,190
1,134,136
------------
------------
Shareholders funds
1,340,290
1,134,236
------------
------------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Instore Shopfitters Limited
Statement of Financial Position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 22 October 2026 , and are signed on behalf of the board by:
Mr M S McIlroy
Director
Company registration number: 05077236
Instore Shopfitters Limited
Notes to the Financial Statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 272 Price Street, Birkenhead, CH41 3PS.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of investment properties measured at fair value through profit or loss. The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
The turnover shown in the profit and loss account represents amounts invoiced, or to be invoiced, for work completed during the year, exclusive of Value Added Tax.
Taxation
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date. Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Operating leases
Lease income is recognised in profit or loss on a straight line basis over the lease term. The aggregate cost of lease incentives are recognised as a reduction to income over the lease term on a straight-line basis. Costs, including depreciation, incurred in earning the lease income are recognised as an expense. Any initial direct costs incurred in negotiating and arranging the operating lease are added to the carrying amount of the lease and recognised as an expense over the lease term on the same basis as the lease income.
Goodwill
Goodwill arises on business acquisitions and represents the excess of the cost of the acquisition over the company's interest in the net amount of the identifiable assets, liabilities and contingent liabilities of the acquired business. Goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. It is amortised on a straight-line basis over its useful life. Where a reliable estimate of the useful life of goodwill or intangible assets cannot be made, the life is presumed not to exceed ten years.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant and Machinery
-
25% reducing balance
Fixtures and Fittings
-
25% reducing balance
Motor Vehicles
-
33% straight line
The freehold property is not depreciated. The directors consider that the residual value of the building is high and its useful life so long as to make depreciation immaterial.
Investments
Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure. Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in profit or loss.
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 27 (2025: 31 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
200,000
---------
Amortisation
At 1 April 2025 and 31 March 2026
200,000
---------
Carrying amount
At 31 March 2026
–
---------
At 31 March 2025
–
---------
6. Tangible assets
Land and buildings
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 April 2025
548,447
47,458
24,914
360,444
981,263
Additions
–
44,950
3,305
34,500
82,755
Disposals
–
( 6,500)
–
( 65,441)
( 71,941)
---------
--------
--------
---------
---------
At 31 March 2026
548,447
85,908
28,219
329,503
992,077
---------
--------
--------
---------
---------
Depreciation
At 1 April 2025
–
37,449
20,138
296,862
354,449
Charge for the year
–
13,584
2,028
52,327
67,939
Disposals
–
( 5,849)
–
( 60,441)
( 66,290)
---------
--------
--------
---------
---------
At 31 March 2026
–
45,184
22,166
288,748
356,098
---------
--------
--------
---------
---------
Carrying amount
At 31 March 2026
548,447
40,724
6,053
40,755
635,979
---------
--------
--------
---------
---------
At 31 March 2025
548,447
10,009
4,776
63,582
626,814
---------
--------
--------
---------
---------
7. Investments
Investment Property
£
Cost
At 1 April 2025
180,000
Additions
243,764
---------
At 31 March 2026
423,764
---------
Impairment
At 1 April 2025 and 31 March 2026
–
---------
Carrying amount
At 31 March 2026
423,764
---------
At 31 March 2025
180,000
---------
8. Debtors
2026
2025
£
£
Trade debtors
215,887
429,096
Other debtors
26,724
16,589
---------
---------
242,611
445,685
---------
---------
9. Creditors: amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
–
40,897
Trade creditors
–
11,999
Social security and other taxes
214,124
166,978
Other creditors
329,315
98,697
---------
---------
543,439
318,571
---------
---------
10. Directors' advances, credits and guarantees
The directors operated a variable loan account with the company, repayable on demand and with interest charged at the HMRC beneficial loan rate (3.75%) on debit balances.