Registered number
05347812
Fabric Flavours Limited
Filleted Accounts
30 September 2025
Fabric Flavours Limited
Registered number: 05347812
Balance Sheet
as at 30 September 2025
Notes 2025 2024
£ £
Fixed assets
Tangible assets 3 207,163 210,901
Current assets
Stocks 87,933 57,757
Debtors 4 15,177 4,840
Cash at bank and in hand 31,622 109,751
134,732 172,348
Creditors: amounts falling due within one year 5 (90,621) (45,948)
Net current assets 44,111 126,400
Total assets less current liabilities 251,274 337,301
Creditors: amounts falling due after more than one year 6 (193,619) (215,297)
Net assets 57,655 122,004
Capital and reserves
Called up share capital 1,000 1,000
Profit and loss account 56,655 121,004
Shareholders' funds 57,655 122,004
The directors are satisfied that the company is entitled to exemption from the requirement to obtain an audit under section 477 of the Companies Act 2006.
The members have not required the company to obtain an audit in accordance with section 476 of the Act.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.
Mr E Sweiry
Director
Approved by the board on 21 October 2026
Fabric Flavours Limited
Notes to the Accounts
for the year ended 30 September 2025
1 Accounting policies
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets
Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:
Plant and machinery 10% reducing balance method
Land and building improvement 10% reducing balance method
Debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Taxation
A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
2 Employees 2025 2024
Number Number
Average number of persons employed by the company 4 5
3 Tangible fixed assets
Land and buildings Plant and machinery etc Total
£ £ £
Cost
At 1 October 2024 32,077 291,782 323,859
Additions - 19,280 19,280
At 30 September 2025 32,077 311,062 343,139
Depreciation
At 1 October 2024 14,539 98,419 112,958
Charge for the year 1,754 21,264 23,018
At 30 September 2025 16,293 119,683 135,976
Net book value
At 30 September 2025 15,784 191,379 207,163
At 30 September 2024 17,538 193,363 210,901
4 Debtors 2025 2024
£ £
Other debtors 15,177 4,840
5 Creditors: amounts falling due within one year 2025 2024
£ £
Trade creditors 8,068 4,118
Taxation and social security costs 11,369 2,508
Other creditors 71,184 39,322
90,621 45,948
6 Creditors: amounts falling due after one year 2025 2024
£ £
Bank loans 193,619 215,297
7 Other information
Fabric Flavours Limited is a private company limited by shares and incorporated in England. Its registered office is:
301-305 Cricklewood Lane
London
NW2 2JL
Fabric Flavours Limited 05347812 false 2024-10-01 2025-09-30 2025-09-30 VT Final Accounts September 2026 Mr E Sweiry No description of principal activity 05347812 2023-10-01 2024-09-30 05347812 core:WithinOneYear 2024-09-30 05347812 core:AfterOneYear 2024-09-30 05347812 core:ShareCapital 2024-09-30 05347812 core:RetainedEarningsAccumulatedLosses 2024-09-30 05347812 2024-10-01 2025-09-30 05347812 bus:PrivateLimitedCompanyLtd 2024-10-01 2025-09-30 05347812 bus:AuditExempt-NoAccountantsReport 2024-10-01 2025-09-30 05347812 bus:Director40 2024-10-01 2025-09-30 05347812 1 2024-10-01 2025-09-30 05347812 2 2024-10-01 2025-09-30 05347812 core:LandBuildings 2024-10-01 2025-09-30 05347812 core:PlantMachinery 2024-10-01 2025-09-30 05347812 countries:England 2024-10-01 2025-09-30 05347812 bus:FRS102 2024-10-01 2025-09-30 05347812 bus:FilletedAccounts 2024-10-01 2025-09-30 05347812 2025-09-30 05347812 core:WithinOneYear 2025-09-30 05347812 core:AfterOneYear 2025-09-30 05347812 core:ShareCapital 2025-09-30 05347812 core:RetainedEarningsAccumulatedLosses 2025-09-30 05347812 core:LandBuildings 2025-09-30 05347812 core:PlantMachinery 2025-09-30 05347812 2024-09-30 05347812 core:LandBuildings 2024-09-30 05347812 core:PlantMachinery 2024-09-30 iso4217:GBP xbrli:pure