Acorah Software Products - Accounts Production 19.4.351 false true 30 April 2025 1 May 2024 No description of principal activity true 1 May 2025 30 April 2026 30 April 2026 05453546 Mrs Jeanette Adams Ms Clare Elizabeth Biddle Mr Shaun Ian Davenport Mr Craig Christopher Hawes Mrs Hayla Alison Hawes Mrs Janet Elizabeth Hurst Ms Janet Marshall Dr Ian Richard McKeer Miss Gillian Marjorie Wenger 1115847 true false false false false false Operation of theatre true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05453546 2025-04-30 05453546 2026-04-30 05453546 2025-05-01 2026-04-30 05453546 frs-core:CurrentFinancialInstruments 2026-04-30 05453546 frs-core:ComputerEquipment 2026-04-30 05453546 frs-core:ComputerEquipment 2025-05-01 2026-04-30 05453546 frs-core:ComputerEquipment 2025-04-30 05453546 frs-core:FurnitureFittings 2026-04-30 05453546 frs-core:FurnitureFittings 2025-05-01 2026-04-30 05453546 frs-core:FurnitureFittings 2025-04-30 05453546 frs-char:CharitableCompanyLimitedByGuarantee 2025-05-01 2026-04-30 05453546 frs-bus:FullAccounts 2025-05-01 2026-04-30 05453546 frs-bus:MediumEntities 2025-05-01 2026-04-30 05453546 frs-bus:SmallCompaniesRegimeForAccounts 2025-05-01 2026-04-30 05453546 frs-bus:SmallCompaniesRegimeForDirectorsReport 2025-05-01 2026-04-30 05453546 frs-char:TotalUnrestrictedFunds 2025-04-30 05453546 frs-char:TotalUnrestrictedFunds 2026-04-30 05453546 frs-char:TotalUnrestrictedFunds 2025-05-01 2026-04-30 05453546 frs-char:TotalRestrictedIncomeFunds 2025-04-30 05453546 frs-char:TotalRestrictedIncomeFunds 2026-04-30 05453546 frs-char:TotalRestrictedIncomeFunds 2025-05-01 2026-04-30 05453546 frs-char:UnrestrictedFundsGeneral 2025-04-30 05453546 frs-char:UnrestrictedFundsGeneral 2025-05-01 2026-04-30 05453546 frs-char:UnrestrictedFundsGeneral 2026-04-30 05453546 frs-char:IndependentExaminationCharity 2025-05-01 2026-04-30 05453546 frs-char:EnglandWalesJurisdiction 2025-05-01 2026-04-30 05453546 frs-char:Tier1 2025-05-01 2026-04-30 05453546 frs-core:CurrentFinancialInstruments 1 2026-04-30 05453546 frs-countries:EnglandWales 2025-05-01 2026-04-30 05453546 frs-char:Trustee1 2025-05-01 2026-04-30 05453546 frs-char:Trustee2 2025-05-01 2026-04-30 05453546 frs-char:Trustee3 2025-05-01 2026-04-30 05453546 frs-char:Trustee4 2025-05-01 2026-04-30 05453546 frs-char:Trustee5 2025-05-01 2026-04-30 05453546 frs-char:Trustee6 2025-05-01 2026-04-30 05453546 frs-char:Trustee7 2025-05-01 2026-04-30 05453546 frs-char:Trustee8 2025-05-01 2026-04-30 05453546 frs-char:Trustee9 2025-05-01 2026-04-30 05453546 frs-char:Trustee10 2025-05-01 2026-04-30 05453546 frs-char:Activity1 2025-05-01 2026-04-30 05453546 frs-char:TotalUnrestrictedFunds frs-char:Activity1 2025-05-01 2026-04-30 05453546 frs-char:TotalRestrictedIncomeFunds frs-char:Activity1 2025-05-01 2026-04-30 05453546 2024-04-30 05453546 2025-04-30 05453546 2024-05-01 2025-04-30 05453546 frs-core:CurrentFinancialInstruments 2025-04-30 05453546 frs-char:TotalUnrestrictedFunds 2024-04-30 05453546 frs-char:TotalUnrestrictedFunds 2025-04-30 05453546 frs-char:TotalUnrestrictedFunds 2024-05-01 2025-04-30 05453546 frs-char:TotalRestrictedIncomeFunds 2024-04-30 05453546 frs-char:TotalRestrictedIncomeFunds 2025-04-30 05453546 frs-char:TotalRestrictedIncomeFunds 2024-05-01 2025-04-30 05453546 frs-char:UnrestrictedFundsGeneral 2024-04-30 05453546 frs-char:UnrestrictedFundsGeneral 2024-05-01 2025-04-30 05453546 frs-char:UnrestrictedFundsGeneral 2025-04-30 05453546 frs-core:CurrentFinancialInstruments 1 2025-04-30 05453546 frs-char:Activity1 2024-05-01 2025-04-30 05453546 frs-char:TotalUnrestrictedFunds frs-char:Activity1 2024-05-01 2025-04-30 05453546 frs-char:TotalRestrictedIncomeFunds frs-char:Activity1 2024-05-01 2025-04-30
Company registration number: 05453546
Charity registration number: 1115847
Acorn Community Theatre Limited
Trustees' Report and
Financial Statements
For The Year Ended 30 April 2026
Brown & Co.
9 Sparken Hill
Worksop
S80 1AX
Contents
Page
Reference and Administrative Details 1
Trustees' Report 2—3
Independent Examiner's Report 4
Statement of Financial Activities (including Income and Expenditure Account) 5
Comparative Statement of Financial Activities (including Income and Expenditure Account) 6
Balance Sheet 7
Cash Flow Statement 8
Notes to the Cash Flow Statement 9
Notes to the Financial Statements 10—14
Page 1
Reference and Administrative Details
Trustees
Mrs Jeanette Adams
Ms Clare Elizabeth Biddle
Mr Shaun Ian Davenport (appointed 31/01/2026)
Ms Julie Foster (resigned 31/01/2026)
Mr Craig Christopher Hawes (appointed 10/05/2025)
Mrs Hayla Alison Hawes
Mrs Janet Elizabeth Hurst
Ms Janet Marshall (appointed 10/05/2025)
Dr Ian Richard McKeer
Miss Gillian Marjorie Wenger
Charity Number 1115847
Company Number 05453546
Registered Office Acorn Community Theatre
Queen Street
Worksop
S80 2AN
Independent Examiner J Brown
Brown & Co.
9 Sparken Hill
Worksop
S80 1AX
Page 1
Page 2
Trustees' Report
The trustees present their report and the financial statements for the year ended 30 April 2026.
Objectives and Activities
Aims and Objectives
The Charity's objects are:
1) To provide and promote the Acorn Theatre as a venue for the performing and visual arts for the benefit of the people of Worksop, Nottinghamshire and the surrounding areas.
(2) To promote maintain, improve and advance education in the performing arts particularly by encouraging the arts of Drama, Dance, Singing and Music.  To offer other arts experiences which assist in developing self and social awareness, self-confidence and empowerment for the purpose of social inclusion and participation in the live arts.
In providing the only dedicated theatrical venue in Worksop and thereby contributing to the town’s cultural life the trustees have had due regard to the guidance issued by the Charity Commission.
The theatre auditorium and Oak Suite are hired either for performances or rehearsals or both by amateur and professional groups or artists.  These cover dance, drama, musicals, popular music and magic.
A reciprocal arrangement with the Crossing church allows groups to use the church if the theatre is fully booked and vice-versa.  This benefits both parties and their hirers.
The charity is run entirely by volunteers including the Trustees. They administer the theatre, staff the box office, bar and kiosk, provide technical support for some hirers and user groups and maintain the building within the limitations of the insurance cover.
Achievements and Performance
Main Achievements
The theatre continued to be used by local amateur groups and professional acts during the year.  The three founder groups remained the principal users, two of them both rehearsing and performing on the premises and the third only performing.  Between them there were seven shows.  Dance schools were the other main users.  All these groups also rehearse on the stage in the week of their shows so that at times the theatre is used at full capacity.  The professional acts were ones performing popular music likely to appeal to middle aged and older patrons plus a magic show aimed at children.  Twenty four events took place with a total of sixty eight performances.  As in previous years these included four Theatre Weeks and three Schools Weeks; both for young people to put on a play in a week. 
All these activities were in line with the charity’s objectives.
The fundraising group completed a second successful year’s work raising funds for the expansion of the toilets.  Craft fairs were especially popular.  There were also two comedy nights. The group raised £1,573.57. Individuals raised or donated £2,270.22.
Financial Review
Financial Position
Under the provisions of S144(1) of the Charities Act 2006 an audit is not required and the accounts have been subject to independent examination.  These accounts together with the independent examiner's report will be submitted to the Charity Commission along with this Annual Report and the Annual Return.
To retain a reserve of £4k and a contingency fund of £10k.  The former is sufficient to cover the running costs of the theatre should there be no income for one quarter.
The principal sources of funds are the hire of the premises and profits from the bar and kiosk.
Expenditure has supported the charity’s objectives by maintaining the building in a fit state for its users and for public performances.
The charity’s only investments are fixed term bonds with a UK bank which hold funds raised for the toilet expansion project. 
Structure, Governance and Management
Page 2
Page 3
Governing Document
Acorn Community Theatre Limited is a company limited by guarantee governed by its Memorandum and Articles of Association dated 13 January 2020. It is registered as a charity with the Charity Commission.
Trustee Selection Methods
Trustees can be elected at the AGM, nominated by one of the three founder groups or the landlord or co-opted by the Board as stipulated in the M&A. Co-opted Trustees are then subject to election at the next AGM.
The charity is overseen by a Board of Trustees whose members are also directors of the limited company. Specific directors have responsibility for overseeing some functions and the work of volunteers. There are also two officers, the Treasurer and Company Secretary appointed by the Board.
Health & Safety, CCTV, Data Protection, Safeguarding, IT, Age Verification and Conflict of Interest policies are all in place. Within Health & Safety there are Fire, Legionella and Performance risk assessments.  There is also a Code of Conduct for volunteers and trustees plus Guidance for Trustees and a Complaints Procedure. Together these are used to manage risk.
Financial risks are controlled by adherence to a spending code and a cash handling code.
Small Company Rules
This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.
The trustees' report was approved by the board of trustees and signed on its behalf by:
Dr Ian Richard McKeer
Trustee
19/10/2026
Page 3
Page 4
Independent Examiner's Report to the Trustees of Acorn Community Theatre Limited
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 April 2026.
Responsibilities and Basis of Report
As the charity trustees of the Company (and also its directors for the purposes of company law), you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (“the 2006 Act”).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent Examiner's Statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
  1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
  2. the accounts do not accord with those records; or
  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination; or
  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
J Brown
19/10/2026
9 Sparken Hill
Worksop
S80 1AX
Page 4
Page 5
Statement of Financial Activities (including Income and Expenditure Account)
2026 2025
Unrestricted funds Restricted funds Total funds Total funds
Notes £ £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 3 2,056 7,532 9,588 15,530
Charitable activities:
Operation of theatre 52,434 - 52,434 52,835
Investments 4 1,451 - 1,451 591
55,941 7,532 63,473 68,956
EXPENDITURE ON:
Raising funds 6 (542 ) (105 ) (647 ) (989 )
Charitable activities: 6
Operation of theatre (44,876 ) (960 ) (45,836 ) (46,045 )
(45,418 ) (1,065 ) (46,483 ) (47,034 )
NET INCOME 10,523 6,467 16,990 21,922
NET MOVEMENT IN FUNDS 10,523 6,467 16,990 21,922
RECONCILIATION OF FUNDS:
Total funds brought forward 117,552 17,458 135,010 113,088
TOTAL FUNDS CARRIED FORWARD 13 128,075 23,925 152,000 135,010
The notes on pages 9 to 14 form part of these financial statements.
Page 5
Page 6
Comparative Statement of Financial Activities (including Income and Expenditure Account)
2025
Unrestricted funds Restricted funds Total funds
Notes £ £ £
INCOME AND ENDOWMENTS FROM:
Donations and legacies 3 3,017 12,513 15,530
Charitable activities:
Operation of theatre 52,835 - 52,835
Investments 4 591 - 591
56,443 12,513 68,956
EXPENDITURE ON:
Raising funds 6 (989 ) - (989 )
Charitable activities: 6
Operation of theatre (46,045 ) - (46,045 )
(47,034 ) - (47,034 )
NET INCOME 9,409 12,513 21,922
NET MOVEMENT IN FUNDS 9,409 12,513 21,922
RECONCILIATION OF FUNDS:
Total funds brought forward 108,143 4,945 113,088
TOTAL FUNDS CARRIED FORWARD 13 117,552 17,458 135,010
The notes on pages 9 to 14 form part of these financial statements.
Page 6
Page 7
Balance Sheet
2026 2025
Unrestricted funds Restricted funds Total funds Total funds
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 9 53,970 2,878 56,848 57,551
53,970 2,878 56,848 57,551
CURRENT ASSETS
Stocks 10 4,483 - 4,483 1,327
Debtors 11 1,832 - 1,832 453
Cash at bank and in hand 72,321 21,047 93,368 77,527
78,636 21,047 99,683 79,307
Creditors: Amounts Falling Due Within One Year 12 (4,531 ) - (4,531 ) (1,848 )
NET CURRENT ASSETS (LIABILITIES) 74,105 21,047 95,152 77,459
TOTAL ASSETS LESS CURRENT LIABILITIES 128,075 23,925 152,000 135,010
NET ASSETS 128,075 23,925 152,000 135,010
FUNDS OF THE CHARITY
Restricted Funds 23,925 17,458
Unrestricted Funds 128,075 117,552
TOTAL FUNDS 13 152,000 135,010
For the year ending 30 April 2026 the charitable company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.
On behalf of the board
Dr Ian Richard McKeer
Trustee
19/10/2026
The notes on pages 9 to 14 form part of these financial statements.
Page 7
Page 8
Cash Flow Statement
2026 2025
Notes £ £
Cash flows from operating activities
Net cash generated from operations 1 28,954 37,657
Net cash generated from operating activities 28,954 37,657
Cash flows from investing activities
Purchase of tangible assets (14,564 ) (2,897 )
Interest received 1,451 591
Net cash used in investing activities (13,113 ) (2,306 )
Increase in cash and cash equivalents 15,841 35,351
Cash and cash equivalents at beginning of year 2 77,527 42,176
Cash and cash equivalents at end of year 2 93,368 77,527
Page 8
Page 9
Notes to the Cash Flow Statement
1. Reconciliation of income to cash generated from operations
2026 2025
£ £
Net income 16,990 21,922
Adjustments for:
Interest income (1,451 ) (591 )
Depreciation of tangible assets 15,267 15,077
Loss on disposal of tangible assets - 397
Movements in working capital:
(Increase)/decrease in stocks (3,156 ) 18
(Increase)/decrease in trade and other debtors (1,379 ) 5,096
Increase/(decrease) in trade and other creditors 2,683 (4,262 )
Net cash generated from operations 28,954 37,657
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2026 2025
£ £
Cash at bank and in hand 93,368 77,527
3. Analysis of changes in net funds
As at 1 May 2025 Cash flows As at 30 April 2026
£ £ £
Cash at bank and in hand 77,527 15,841 93,368
Page 9
Page 10
Notes to the Financial Statements
1. General Information
Acorn Community Theatre Limited is a company limited by guarantee, incorporated in England & Wales, registered number 05453546 and registered charity number 1115847 . The registered office is Acorn Community Theatre, Queen Street, Worksop, S80 2AN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared in accordance with the Charities SORP (FRS 102) "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)", Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The charitable company is a Public Benefit Entity as defined by FRS 102.
2.2. Incoming Resources
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
2.3. Resources Expended
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably.  Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category.  Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
Grants offered subject to conditions which have not been met at the year end date are noted as a commitment but not accrued as expenditure.
2.4. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Fixtures and fittings - 25%, 15% and 10% on reducing balance and 10% on cost
Computer equipment - 25% on reducing balance 
2.5. Stocks and Work in Progress
Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving items.
2.6. Taxation
The charity is exempt from corporation tax as all its income is charitable and applied for charitable purposes.
2.7. Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity.  Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statement.
3. Income from Donations and Legacies
2026
Unrestricted Restricted Total
funds funds funds
£ £ £
Donations and gifts 2,056 7,532 9,588
Page 10
Page 11
2025
Unrestricted Restricted Total
funds funds funds
£ £ £
Donations and gifts 3,017 12,513 15,530
4. Investment Income
2026 2025
Unrestricted Unrestricted
funds funds
£ £
Bank interest receivable 1,451 591
5. Net Income/(Expenditure)
The net income is stated after charging/(crediting):
2026 2025
£ £
Depreciation of tangible fixed assets - owned 15,267 15,077
Gain/Loss on disposal of tangible fixed assets - 397
6. Analysis of Expenditure
2026
Activities undertaken directly Support costs
(see note 7 )
Total
£ £ £
Raising funds 647 - 647
Operation of theatre 5,267 40,569 45,836
5,914 40,569 46,483
2025
Activities undertaken directly Support costs
(see note 7 )
Total
£ £ £
Raising funds 989 - 989
Operation of theatre 7,147 38,898 46,045
8,136 38,898 47,034
Page 11
Page 12
7. Support Costs
2026 2025
Operation of theatre Operation of theatre
£ £
Premises expenses 19,576 18,246
General administration 4,876 4,428
Depreciation 15,267 15,474
Governance costs 850 750
40,569 38,898
8. Average Number of Employees
Average number of employees during the year was: NIL (2025: NIL)
- -
9. Tangible Assets
Fixtures and Fittings Computer Equipment Total
£ £ £
Cost
As at 1 May 2025 163,991 1,535 165,526
Additions 14,321 243 14,564
As at 30 April 2026 178,312 1,778 180,090
Depreciation
As at 1 May 2025 106,883 1,092 107,975
Provided during the period 15,095 172 15,267
As at 30 April 2026 121,978 1,264 123,242
Net Book Value
As at 30 April 2026 56,334 514 56,848
As at 1 May 2025 57,108 443 57,551
10. Stocks
2026 2025
£ £
Stock 4,483 1,327
11. Debtors
2026 2025
£ £
Due within one year
Sundry debtors and prepayments 1,420 187
VAT 412 266
1,832 453
Page 12
Page 13
12. Creditors: Amounts Falling Due Within One Year
2026 2025
£ £
Trade creditors 4,531 1,848
13. Movement in Funds
As at 1 May 2025 Income Expenditure As at 30 April 2026
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 117,552 55,941 (45,418 ) 128,075
Restricted funds
Charities Aid Foundation fund 1,125 - - 1,125
Toilet fund 12,121 7,532 - 19,653
Screen fund 4,212 - (1,065) 3,147
Total restricted funds 17,458 7,532 (1,065 ) 23,925
Total funds 135,010 63,473 (46,483 ) 152,000
As at 1 May 2024 Income Expenditure As at 30 April 2025
£ £ £ £
Unrestricted funds
General:
General unrestricted fund 108,143 56,443 (47,034 ) 117,552
Restricted funds
Charities Aid Foundation fund 1,125 - - 1,125
Toilet fund 3,820 8,301 - 12,121
Screen fund - 4,212 - 4,212
Total restricted funds 4,945 12,513 - 17,458
Total funds 113,088 68,956 (47,034 ) 135,010
14. Transactions with Trustees
There were no trustees' remuneration or other benefits for the year ended 30 April 2026 nor for the year ended 30 April 2025.
No trustee expenses have been incurred.
Page 13
Page 14
15. Related Party Disclosures
There have been no related party transactions in the reporting period that require disclosure, except for those disclosed in the Transactions with Trustees note.
16. Company limited by guarantee
The company is limited by guarantee and has no share capital.
Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.
Page 14