| Trustees |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Charity Number |
|
| Company Number |
|
| Registered Office | Acorn Community Theatre |
| Queen Street | |
| Worksop | |
| S80 2AN | |
| Independent Examiner | J Brown |
|
|
|
|
9 Sparken Hill
Worksop S80 1AX |
|
|
Trustee
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | |||||
| Donations and legacies | 3 |
|
|
|
|
| Charitable activities: | |||||
| Operation of theatre |
|
|
|
|
|
| Investments | 4 |
|
|
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | |||||
| Raising funds | 6 |
( |
( |
( |
( |
| Charitable activities: | 6 | ||||
| Operation of theatre |
( |
( |
( |
( |
|
|
( |
( |
( |
( |
||
| NET INCOME |
|
|
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
|
|
| RECONCILIATION OF FUNDS: | |||||
| Total funds brought forward |
|
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 13 |
|
|
|
|
| 2025 | ||||
|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | ||
| Notes | £ | £ | £ | |
| INCOME AND ENDOWMENTS FROM: | ||||
| Donations and legacies | 3 |
|
|
|
| Charitable activities: | ||||
| Operation of theatre |
|
|
|
|
| Investments | 4 |
|
|
|
|
|
|
|
||
| EXPENDITURE ON: | ||||
| Raising funds | 6 |
( |
|
( |
| Charitable activities: | 6 | |||
| Operation of theatre |
( |
|
( |
|
|
( |
|
( |
||
| NET INCOME |
|
|
|
|
| NET MOVEMENT IN FUNDS |
|
|
|
|
| RECONCILIATION OF FUNDS: | ||||
| Total funds brought forward |
|
|
|
|
| TOTAL FUNDS CARRIED FORWARD | 13 |
|
|
|
| 2026 | 2025 | ||||
|---|---|---|---|---|---|
| Unrestricted funds | Restricted funds | Total funds | Total funds | ||
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 9 |
|
|
|
|
|
|
|
|
|
||
| CURRENT ASSETS | |||||
| Stocks | 10 |
|
|
|
|
| Debtors | 11 |
|
|
|
|
| Cash at bank and in hand |
|
|
|
|
|
|
|
|
|
|
||
| Creditors: Amounts Falling Due Within One Year | 12 |
( |
|
( |
( |
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|
|
|
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|
|
|
| NET ASSETS |
|
|
|
|
|
| FUNDS OF THE CHARITY | |||||
| Restricted Funds |
|
|
|||
| Unrestricted Funds |
|
|
|||
| TOTAL FUNDS | 13 |
|
|
||
|
Trustee
|
|
|
| 2026 | 2025 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash generated from operations | 1 |
|
|
|
| Net cash generated from operating activities |
|
|
||
| Cash flows from investing activities | ||||
| Purchase of tangible assets |
( |
( |
||
| Interest received |
|
|
||
| Net cash used in investing activities |
( |
( |
||
| Increase in cash and cash equivalents |
|
|
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Net income |
|
|
|
| Adjustments for: | |||
| Interest income |
( |
( |
|
| Depreciation of tangible assets |
|
|
|
| Loss on disposal of tangible assets | - | 397 | |
| Movements in working capital: | |||
| (Increase)/decrease in stocks |
( |
|
|
| (Increase)/decrease in trade and other debtors |
( |
|
|
| Increase/(decrease) in trade and other creditors |
|
( |
|
| Net cash generated from operations |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 1 May 2025 | Cash flows | As at 30 April 2026 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
15,841 |
|
| 2026 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| 2025 | |||
|---|---|---|---|
| Unrestricted | Restricted | Total | |
| funds | funds | funds | |
| £ | £ | £ | |
| Donations and gifts |
|
|
|
| 2026 | 2025 | |
|---|---|---|
| Unrestricted | Unrestricted | |
| funds | funds | |
| £ | £ | |
| Bank interest receivable |
|
|
| 2026 | 2025 | |
|---|---|---|
| £ | £ | |
| Depreciation of tangible fixed assets - owned | 15,267 | 15,077 |
| Gain/Loss on disposal of tangible fixed assets | - | 397 |
| 2026 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Operation of theatre |
|
|
|
| 5,914 |
|
46,483 | |
| 2025 | |||
|---|---|---|---|
| Activities undertaken directly | Support costs (see note 7 ) |
Total | |
| £ | £ | £ | |
| Raising funds |
|
|
|
| Operation of theatre |
|
|
|
| 8,136 |
|
47,034 | |
| 2026 | 2025 | |
|---|---|---|
| Operation of theatre | Operation of theatre | |
| £ | £ | |
| Premises expenses | 19,576 | 18,246 |
| General administration | 4,876 | 4,428 |
| Depreciation | 15,267 | 15,474 |
| Governance costs | 850 | 750 |
|
|
|
|
| Fixtures and Fittings | Computer Equipment | Total | |
|---|---|---|---|
| £ | £ | £ | |
| Cost | |||
| As at 1 May 2025 |
|
|
|
| Additions |
|
|
|
| As at 30 April 2026 |
|
|
|
| Depreciation | |||
| As at 1 May 2025 |
|
|
|
| Provided during the period |
|
|
|
| As at 30 April 2026 |
|
|
|
| Net Book Value | |||
| As at 30 April 2026 |
|
|
|
| As at 1 May 2025 |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Stock |
|
|
|
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Sundry debtors and prepayments |
|
|
|
| VAT |
|
|
|
|
|
|
||
| 2026 | 2025 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| As at 1 May 2025 | Income | Expenditure | As at 30 April 2026 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Charities Aid Foundation fund | 1,125 | - | - | 1,125 |
| Toilet fund | 12,121 | 7,532 | - | 19,653 |
| Screen fund | 4,212 | - | (1,065) | 3,147 |
| Total restricted funds |
|
|
( |
|
| Total funds |
|
|
( |
|
| As at 1 May 2024 | Income | Expenditure | As at 30 April 2025 | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Unrestricted funds | ||||
| General: | ||||
| General unrestricted fund |
|
|
( |
|
| Restricted funds | ||||
| Charities Aid Foundation fund | 1,125 | - | - | 1,125 |
| Toilet fund | 3,820 | 8,301 | - | 12,121 |
| Screen fund | - | 4,212 | - | 4,212 |
| Total restricted funds |
|
|
|
|
| Total funds |
|
|
( |
|