BrightAccountsProduction v1.0.0 v1.0.0 2025-06-01 The company was not dormant during the period The company was trading for the entire period Unaudited Accounts The principal activity of the company is that of graphic design consultants. 21 October 2026 0 0 05766254 2026-05-31 05766254 2025-05-31 05766254 2024-05-31 05766254 2025-06-01 2026-05-31 05766254 2024-06-01 2025-05-31 05766254 uk-bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 05766254 uk-curr:PoundSterling 2025-06-01 2026-05-31 05766254 uk-bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 05766254 uk-bus:FullAccounts 2025-06-01 2026-05-31 05766254 uk-core:ShareCapital 2026-05-31 05766254 uk-core:ShareCapital 2025-05-31 05766254 uk-core:SharePremium 2026-05-31 05766254 uk-core:SharePremium 2025-05-31 05766254 uk-core:OtherReservesSubtotal 2026-05-31 05766254 uk-core:OtherReservesSubtotal 2025-05-31 05766254 uk-core:RetainedEarningsAccumulatedLosses 2026-05-31 05766254 uk-core:RetainedEarningsAccumulatedLosses 2025-05-31 05766254 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2026-05-31 05766254 uk-core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests 2025-05-31 05766254 uk-bus:FRS102 2025-06-01 2026-05-31 05766254 uk-core:LandBuildings 2025-06-01 2026-05-31 05766254 uk-core:FurnitureFittingsToolsEquipment 2025-06-01 2026-05-31 05766254 uk-core:OtherPropertyPlantEquipment 2025-06-01 2026-05-31 05766254 uk-core:CurrentFinancialInstruments 2026-05-31 05766254 uk-core:CurrentFinancialInstruments 2025-05-31 05766254 uk-core:WithinOneYear 2026-05-31 05766254 uk-core:WithinOneYear 2025-05-31 05766254 uk-core:WithinOneYear 2026-05-31 05766254 uk-core:WithinOneYear 2025-05-31 05766254 uk-core:AfterOneYear 2026-05-31 05766254 uk-core:AfterOneYear 2025-05-31 05766254 uk-core:BetweenTwoFiveYears 2026-05-31 05766254 uk-core:BetweenTwoFiveYears 2025-05-31 05766254 uk-core:MoreThanFiveYears 2026-05-31 05766254 uk-core:MoreThanFiveYears 2025-05-31 05766254 uk-core:EmployeeBenefits 2025-05-31 05766254 uk-core:EmployeeBenefits 2025-06-01 2026-05-31 05766254 uk-core:AcceleratedTaxDepreciationDeferredTax 2026-05-31 05766254 uk-core:TaxLossesCarry-forwardsDeferredTax 2026-05-31 05766254 uk-core:OtherDeferredTax 2026-05-31 05766254 uk-core:RevaluationPropertyPlantEquipmentDeferredTax 2026-05-31 05766254 uk-core:EmployeeBenefits 2026-05-31 05766254 2025-06-01 2026-05-31 05766254 uk-bus:Director1 2025-06-01 2026-05-31 05766254 uk-bus:Director2 2025-06-01 2026-05-31 05766254 uk-bus:AuditExempt-NoAccountantsReport 2025-06-01 2026-05-31 xbrli:pure iso4217:GBP xbrli:shares
 
 
 
Verso Communications Limited
 
Unaudited Financial Statements
 
for the financial year ended 31 May 2026



Verso Communications Limited
Company Registration Number: 05766254
BALANCE SHEET
as at 31 May 2026

2026 2025
Notes £ £
 
Fixed Assets
Tangible assets 5 344,641 225,587
───────── ─────────
 
Current Assets
Debtors 6 23,004 23,013
Cash at bank and in hand 24,848 35,143
───────── ─────────
47,852 58,156
───────── ─────────
Creditors: amounts falling due within one year 7 (66,713) (84,664)
───────── ─────────
Net Current Liabilities (18,861) (26,508)
───────── ─────────
Total Assets less Current Liabilities 325,780 199,079
 
Creditors:
amounts falling due after more than one year 8 (74,308) (86,445)
 
Provisions for liabilities 9 (31,703) (1,939)
───────── ─────────
Net Assets 219,769 110,695
═════════ ═════════
 
Capital and Reserves
Called up share capital 200 200
Share premium account 9,900 9,900
Other reserves 91,628 -
Retained earnings 118,041 100,595
───────── ─────────
Shareholders' Funds 219,769 110,695
═════════ ═════════
 
The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A (Small Entities).
           
The company has taken advantage of the exemption under section 444 not to file the Profit and Loss Account and Directors' Report.
           
For the financial year ended 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006.
           
The directors confirm that the members have not required the company to obtain an audit of its financial statements for the financial year in question in accordance with section 476 of the Companies Act 2006.
           
The directors acknowledge their responsibilities for ensuring that the company keeps accounting records which comply with section 386 and for preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of the financial year and of its profit and loss for the financial year in accordance with the requirements of sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.
           
Approved by the Board and authorised for issue on 21 October 2026 and signed on its behalf by
           
           
________________________________     ________________________________
Mr Greg Smith     Mr Gary Botten
Director     Director
           



Verso Communications Limited
NOTES TO THE FINANCIAL STATEMENTS
for the financial year ended 31 May 2026

   
1. General Information
 
Verso Communications Limited is a company limited by shares incorporated and registered in the England and Wales. The registered number of the company is 05766254The registered office of the company is 6 Ferranti Court, Staffordshire Technology Park, Stafford, Staffordshire, ST18 0LQ, United Kingdom . The nature of the company's operations and its principal activities are set out in the Directors' Report. The financial statements have been presented in Pound (£) which is also the functional currency of the company.
         
2. Summary of Significant Accounting Policies
 
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the company's financial statements.
 
Statement of compliance
The financial statements of the company for the financial year ended 31 May 2026 have been prepared in accordance with the provisions of FRS 102 Section 1A (Small Entities) and the Companies Act 2006.
 
Basis of preparation
The financial statements have been prepared on the going concern basis and in accordance with the historical cost convention except for certain properties and financial instruments that are measured at revalued amounts or fair values, as explained in the accounting policies below. Historical cost is generally based on the fair value of the consideration given in exchange for assets.
 
Turnover
Turnover comprises the invoice value of goods supplied by the company, exclusive of trade discounts and value added tax.
 
Tangible assets and depreciation
Tangible assets are stated at cost or at valuation, less accumulated depreciation. Cost comprises purchase price and other directly attributable costs. Freehold land is stated at cost and is not depreciated. The charge to depreciation is calculated to write off the original cost or valuation of tangible assets, less their estimated residual value, over their expected useful lives as follows:
 
  Land and buildings freehold - 1% straight line
  Fixtures, fittings and equipment - 15% reducing balance
  Office equipment - 20% straight line
 
The carrying values of tangible fixed assets are reviewed annually for impairment in periods if events or changes in circumstances indicate the carrying value may not be recoverable.
 
Investment properties
Investment property is property held either to earn rental income, or for capital appreciation (including future re-development) or for both, but not for sale in the ordinary course of business. Investment property is initially measured at cost, which includes the purchase cost and any directly attributable expenditure. Investment property is subsequently valued at its fair value at each reporting date, by professional external valuers. The difference between the fair value of an investment property at the reporting date and its carrying value prior to the valuation is recognised in the Profit and Loss Account as a fair value gain or loss. Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount of the item) is recognised in the Profit and Loss Account.
 
Leasing
Rentals payable under operating leases are dealt with in the Profit and Loss Account as incurred over the period of the rental agreement.
 
 
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.
 
Borrowing costs
Borrowing costs relating to the acquisition of assets are capitalised at the appropriate rate by adding them to the cost of assets being acquired. Investment income earned on the temporary investment of specific borrowings pending their expenditure on the assets is deducted from the borrowing costs eligible for capitalisation. All other borrowing costs are recognised in profit or loss in the period in which they are incurred.
 
Provisions
Provisions are recognised when the company has a present legal or constructive obligation arising as a result of a past event, it is probable that an outflow of economic benefits will be required to settle the obligation and a reliable estimate can be made. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation using a pre-tax rate that reflects current market assessments of the same value of money and the risks specific to the obligation. The increase in the provision due to passage of time is recognised as interest expense.
 
Trade and other creditors
Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.
 
Employee benefits
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund. The company also operates a defined benefit pension scheme for its employees providing benefits based on final pensionable pay. The assets of this scheme are also held separately from those of the company, being invested with pension fund managers.
 
Taxation and deferred taxation

Current tax represents the amount expected to be paid or recovered in respect of taxable profits for the financial year and is calculated using the tax rates and laws that have been enacted or substantially enacted at the Balance Sheet date.

Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events have occurred at that date that will result in an obligation to pay more tax in the future, or a right to pay less tax in the future. Timing differences are temporary differences between the company's taxable profits and its results as stated in the financial statements. Deferred tax is measured on an undiscounted basis at the tax rates that are anticipated to apply in the periods in which the timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantively enacted by the Balance Sheet date.

 
Dividends
Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised as a liability when approved by the shareholders at an Annual General Meeting.
 
Financial Instruments
 
Classification
The Company only enters into basic financial instrument transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, loans from banks and other third parties, loans to related parties and investments in ordinary shares.
 
Recognition and measurement
Debt instruments (other than those wholly repayable or receivable within one year), including loans and other accounts receivable and payable, are initially measured at present value of the future cash flows and subsequently at amortised cost using the effective interest method. Debt instruments that are payable or receivable within one year, typically trade debtors and creditors, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received. However, if the arrangements of a short-term instrument constitute a financing transaction, like the payment of a trade debt deferred beyond normal business terms or in case of an out-right short-term loan that is not at market rate, the financial asset or liability is measured, initially at the present value of future cash flows discounted at a market rate of interest for a similar debt instrument and subsequently at amortised cost, unless it qualifies as a loan from a director in the case of a small company, or a public benefit entity concessionary loan.
 
Impairment
Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an Impairment loss is recognised in the Statement of comprehensive income. For financial assets measured at amortised cost, the impairment loss is measured as the difference between an asset’s carrying amount and the present value of estimated cash flows discounted at the asset's original effective interest rate. If a financial asset has a variable interest rate, the discount rate for measuring any impairment loss is the current effective interest rate determined under the contract. For financial assets measured at cost less impairment, the impairment loss is measured as the difference between an asset's carrying amount and best estimate of the recoverable amount, which is an approximation of the amount that the Company would receive for the asset if it were to be sold at the balance sheet date. Financial assets and liabilities are offset and the net amount reported in the Balance sheet when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
 
Ordinary share capital
The ordinary share capital of the company is presented as equity.
   
3. Going concern
 
The financial statements have been prepared on a going concern basis. In making this assessment, the directors have considered the company's current financial position and have concluded the company remains a going concern.
       
4. Employees
 
The average monthly number of employees, including directors, during the financial year was 4, (2025 - 4).
             
5. Tangible assets
  Land and Investment Fixtures, Office Total
  buildings properties fittings and equipment  
  freehold   equipment    
  £ £ £ £ £
Cost or Valuation
At 1 June 2025 239,375 - 6,251 23,775 269,401
Additions - - - 372 372
Transfers (340,000) 340,000 - - -
Revaluation 100,625 - - - 100,625
  ───────── ───────── ───────── ───────── ─────────
At 31 May 2026 - 340,000 6,251 24,147 370,398
  ───────── ───────── ───────── ───────── ─────────
Depreciation
At 1 June 2025 21,546 - 4,154 18,114 43,814
Charge for the financial year - - 314 3,175 3,489
Revaluation (21,546) - - - (21,546)
  ───────── ───────── ───────── ───────── ─────────
At 31 May 2026 - - 4,468 21,289 25,757
  ───────── ───────── ───────── ───────── ─────────
Net book value
At 31 May 2026 - 340,000 1,783 2,858 344,641
  ═════════ ═════════ ═════════ ═════════ ═════════
At 31 May 2025 217,829 - 2,097 5,661 225,587
  ═════════ ═════════ ═════════ ═════════ ═════════
 
During the year the property was reclassified from land & buildings to investment property, a revaluation was undertaken by Barclays in 2025, the directors deemed the property value as unchanged as of the balance sheet data.
       
6. Debtors 2026 2025
  £ £
 
Trade debtors 21,388 20,852
Prepayments and accrued income 1,616 2,161
  ───────── ─────────
  23,004 23,013
  ═════════ ═════════
       
7. Creditors 2026 2025
Amounts falling due within one year £ £
 
Bank loan 11,365 19,580
Trade creditors 479 5,172
Taxation 21,817 26,465
Directors' current accounts 23,424 24,000
Other creditors 750 3,079
Accruals and deferred income 8,878 6,368
  ───────── ─────────
  66,713 84,664
  ═════════ ═════════
       
8. Creditors 2026 2025
Amounts falling due after more than one year £ £
 
Bank loan 74,308 86,445
  ═════════ ═════════
 
Loans
Repayable in one year or less, or on demand (Note 7) 11,365 19,580
Repayable between two and five years 57,115 52,570
Repayable in five years or more 17,193 33,875
  ───────── ─────────
  85,673 106,025
  ═════════ ═════════
 
         
9. Provisions for liabilities
 
The amounts provided for deferred taxation are analysed below:
 
  Capital Total Total
  allowances    
       
    2026 2025
  £ £ £
 
At financial year start 1,939 1,939 3,070
Charged to profit and loss 29,764 29,764 -
Utilised during the financial year - - (1,131)
  ───────── ───────── ─────────
At financial year end 31,703 31,703 1,939
  ═════════ ═════════ ═════════