Company registration number 07398848 (England and Wales)
KNOWLES CONSTRUCTION LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
KNOWLES CONSTRUCTION LTD
COMPANY INFORMATION
Directors
P Kilbane
A Nixon
R Knowles
M MacDonald Johnston
M Knowles
Secretary
M Knowles
Company number
07398848
Registered office
12th Floor, Capital House
25 Chapel Street
London
NW1 5DH
Auditor
BKL Audit LLP
Chartered Accountants
35 Ballards Lane
London
N3 1XW
KNOWLES CONSTRUCTION LTD
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3 - 5
Independent auditor's report
6 - 8
Statement of comprehensive income
9
Statement of financial position
10
Statement of changes in equity
11
Notes to the financial statements
12 - 25
KNOWLES CONSTRUCTION LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 1 -

The directors present the strategic report for the year ended 31 October 2025.

 

Introduction

The company operates almost exclusively in the prime residential market, offering a complete service from enabling, basement and structural works through to finishes and ongoing building aftercare, in London, the Home Counties and the Cotswolds. The company has 3 principal divisions; Structures, Country Projects and London Projects, all work closely together sharing common resources.

 

2025 saw Knowles complete major private residential new build and refurbishment projects in London and the country. The number of projects that the company undertook during the year remained constant, however turnover for the year reduced. The Board remains focussed on seeking out projects which best suit the business's unique combination of subterranean, structural, specialist building and finishes skills. It is anticipated that annual turnover is likely to continue to flex up and down in response to opportunities in the market. The business continues to actively look to win higher value, selected, projects. The company has a strong order book for the year ahead.

Review of the business

The business has had another profitable year. Turnover for the year of £62.385m has decreased from the previous year (2024: £67.359m), a reduction of approximately 7.4%. Gross margins, however, improved to 6.7% (2024: 5.3%), and gross profit increased to £4.204m (2024: £3.568m).

Operating profit for the year was £1.379m (2024: £2.428m) and profit before taxation was £1.336m (2024: £2.519m). Results for the year do not benefit from the £600,000 of research and development tax credits recognised as other operating income in the prior year, and include an exceptional bad debt charge of £28,152 (2024: £nil). Administrative expenses increased to £2.797m (2024: £1.740m), the prior year having benefited from a £1.124m credit within bad and doubtful debts. Profit after taxation was £1.484m (2024: £2.530m), after a deferred tax credit of £148,063 (2024: credit of £10,964).

Net assets increased to £11.554m (2024: £10.966m), after dividends of £895,000 were paid during the year (2024: £1,108,065). Cash at bank at the year end was £4.690m (2024: £5.096m). The Board remains focused on carefully managing overheads and on delivering a profit above the industry norm.

 

Principal risks and uncertainties

Financial Risk

In common with all construction businesses, rising labour and material costs are the principal financial risks that face the business. These impact on our ability to accurately estimate the costs of completing contracts and to accurately tender future work. Other risks include; our ability to recover increased costs under the payment terms of the contracts, the financial standing of our clients, the financial standing of our subcontractors and suppliers and their ability to discharge their obligations to us.

The Board continues to control these risks in several ways; the company is selective in the type of work that it tenders for in terms of the client, contract type, project size, location, complexity, profitability, and contract duration. The Board continues to favour “phased” contracts where work on any given project is awarded in stages; basement and structural work, then the shell and subsequently, the finishes. This minimises the risks associated with long term fixed price contracts. These criteria are constantly reviewed by the Board to ensure that risks are mitigated. The Board also has procedures in place to ensure that our supply chain is as robust as possible.

Performance Risk

The company is committed to delivering our contracts on time whilst maintaining the required levels of safety, quality, productivity, and cost control which lie at the core of our general contracting activities. To manage and control performance of the business we have bolstered our senior commercial and operational management teams and empowered key managers in all parts of the business. Processes and in-house resources are in place to support the management team including structural design, procurement, administrative support and financial control.

 

KNOWLES CONSTRUCTION LTD
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 2 -

Health & Safety

The Board recognises the importance of the health and safety of all workers, sites and the general public, and operates policies and procedures to ensure that the risks associated with accidents and health are properly managed, controlled and reduced.

The Environment

Measures to reduce the impact on the environment of the company's activities are being actively reviewed, these are more fully addressed in notes that accompany the Holding Company's accounts.

 

Analysis of Financial Key Performance Indicators

The business monitors its sales enquiries and tracks these through to tender/bid stage. The monitoring of sales forecasts and new business is on-going and reviewed on a regular basis to manage resourcing requirements. All contracts are closely monitored to track performance against tender targets. Companywide actual performance in terms of turnover, margins and overheads, compared with budget, is closely monitored, as is cash flow and working capital requirements. Key Performance Indicators are in place throughout the business to identify any issues requiring senior management attention. The Board continually manages the exposure of the business to price risk, credit risk, liquidity risk and cash flow risk.

 

Other performance indicators

Consistently delivering quality in terms of both work on site and service are priorities for the Board and are subject to constant review by the directors.

 

Promoting the success of the company

The Board of Directors continues to operate in ways that they consider are going to promote the success of the company for the benefit of all its stakeholders. The Board is aware how important it is to consider the impact of their decisions on the long-term survival and success of the business and recognises that motivated, engaged employees are central to future success.

The board is focused on building strong, ongoing, relationships with all of its suppliers and subcontractors and with all of its clients and their professional teams. The business has a strong track record of repeat projects with its clients and their professional advisers and places an emphasis on long term relationships to maintain a steady flow of work into the business.

Recognising the impact of construction projects on both the environment and on the communities in which the company works, Knowles Holdings Ltd, Knowles Construction’s holding company, has policies in place addressing carbon emissions and measures to, wherever possible, add value to the communities in which we work, through local employment and other community focussed initiatives. Knowles Construction is also a part of the “Considerate Constructors Scheme”, supporting and guiding positive change in the construction industry.

 

This report was approved by the board and signed on its behalf.

.............................................
A Nixon
Director
22 October 2026
KNOWLES CONSTRUCTION LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 OCTOBER 2025
- 3 -

The directors present their annual report and financial statements for the year ended 31 October 2025.

Principal activities

Knowles Construction Ltd is a leader in providing value-added construction services by creating successful partnerships throughout the construction process.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £895,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

P Kilbane
A Nixon
R Knowles
M MacDonald Johnston
A Mortimer
(Appointed 8 January 2025 and resigned 13 April 2026)
M Knowles
Research and development

The Board believes that an innovative approach to adding value is central to continuing success. To this end the business strives to provide innovative solutions to complex structural and specialist construction problems on a wide range of projects. The company has a strong track record of innovative research and development in the field of basement construction and structural works. The Board is committed to investing in continuous development and process improvement to ensure that Knowles continues to be competitive in the marketplace. Our aim is also to offer our clients, partners, and professional teams’ greater choice through a range of high value systems, products, and solutions.

Business relationships

The Board have continued to invest in their relationships with key suppliers and customers, seeing these relationships as the bedrock of the business. This approach has generated significant word of mouth recommendations, resulting in the continued growth and expansion of the business.

Post reporting date events

There have been no significant events affecting the Company since the year end.

Future developments

Knowles Construction is well-established as one of the principal, prime residential contractors in the south of England offering a complete construction service including major build new residences builds and substantial structural, refurbishment and extension schemes. The Board continues to focus on consistently securing a range of full construction projects in the value range £5m to £20m, whilst, at any one time, having 2 to 3, major, £40m+ contracts. The company’s structural division, “Knowles Structures” supports Knowles London and Country Contracting divisions, whilst also undertaking stand-alone basement and structural projects directly for clients.

 

The Board plans to build on the success of recently completed, and current, major country projects and to grow the company’s presence in the new-build residential and luxury hospitality market where the Knowles management team has extensive experience in both of these sectors.

KNOWLES CONSTRUCTION LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 4 -
Auditor

Under section 487 (2) of the Companies Act 2006, BKL Audit LLP will be deemed to have been reappointed as auditors 28 days after these financial statements were sent to members or 28 days after the latest date prescribed for filing the accounts with the registrar, whichever is earlier.

Energy and carbon report

Emissions have been calculated using the UK Government's 2024 GHG Conversion Factors for Company Reporting, published by the Department for Energy Security and Net Zero (DESNZ).

2025
2024
Energy consumption
kWh
kWh
Aggregate of energy consumption in the year
- Electricity purchased
21,483
122,500
- Fuel consumed for transport
11,226
28,441
32,709
150,941
2025
2024
Emissions of CO2 equivalent
metric tonnes
metric tonnes
Scope 1 - direct emissions
- Gas combustion
-
-
- Fuel consumed for owned transport
28.42
70.43
28.42
70.43
Scope 2 - indirect emissions
- Electricity purchased
3.80
23.64
Scope 3 - other indirect emissions
- Fuel consumed for transport not owned by the company
-
-
Total gross emissions
32.22
94.07
Intensity ratio
Emissions per £m revenue
0.52
1.41
Quantification and reporting methodology

Electricity usage has been estimated based on industry benchmarks (3,500 kWh per FTE per year), as the company operates from a serviced office and does not have direct access to electricity billing data.

Intensity measurement

The following intensity ratios are used to normalise emissions relative to the size and activity of the company.

Measures taken to improve energy efficiency

The directors will continue to comply with all relevant UK legislation while also taking steps to further understand the Scope 3 emissions currently excluded from the above disclosure.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

KNOWLES CONSTRUCTION LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 5 -

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic report

As permitted by section 414C(11) of the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013, certain matters which are required to be disclosed in the Directors’ Report have been omitted as they are included in the Strategic Report instead. These matters relate to business performance, principal risks and future developments.

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

On behalf of the board
..............................................
A Nixon
Director
22 October 2026
KNOWLES CONSTRUCTION LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KNOWLES CONSTRUCTION LTD
- 6 -
Opinion

We have audited the financial statements of Knowles Construction Ltd (the 'company') for the year ended 31 October 2025 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

KNOWLES CONSTRUCTION LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KNOWLES CONSTRUCTION LTD (CONTINUED)
- 7 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

KNOWLES CONSTRUCTION LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KNOWLES CONSTRUCTION LTD (CONTINUED)
- 8 -

As part of an audit in accordance with ISAs (UK), we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

 

 

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Nick Bishop FCA (Senior Statutory Auditor)
For and on behalf of BKL Audit LLP
Chartered Accountants & Statutory Auditors
Chartered Accountants
35 Ballards Lane
London
N3 1XW
22 October 2026
KNOWLES CONSTRUCTION LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 OCTOBER 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
62,384,630
67,359,217
Cost of sales
(58,181,008)
(63,791,275)
Gross profit
4,203,622
3,567,942
Administrative expenses
(2,796,776)
(1,739,723)
Other operating income
-
0
600,000
Exceptional item
4
(28,152)
-
0
Operating profit
5
1,378,694
2,428,219
Interest receivable and similar income
36,436
149,110
Interest payable and similar expenses
(79,620)
(58,465)
Profit before taxation
1,335,510
2,518,864
Tax on profit
9
148,063
10,964
Profit for the financial year
1,483,573
2,529,828

The income statement has been prepared on the basis that all operations are continuing operations.

The notes on pages 12 to 25 form part of these financial statements.

KNOWLES CONSTRUCTION LTD
STATEMENT OF FINANCIAL POSITION
AS AT
31 OCTOBER 2025
31 October 2025
- 10 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
11
276,227
264,213
Current assets
Debtors
12
18,381,813
16,779,169
Cash at bank and in hand
4,689,825
5,096,037
23,071,638
21,875,206
Creditors: amounts falling due within one year
13
(9,011,000)
(8,918,778)
Net current assets
14,060,638
12,956,428
Total assets less current liabilities
14,336,865
13,220,641
Creditors: amounts falling due after more than one year
14
(96,228)
(86,686)
Provisions for liabilities
Provisions
17
2,686,337
2,164,698
Deferred tax liability
16
-
0
3,530
(2,686,337)
(2,168,228)
Net assets
11,554,300
10,965,727
Capital and reserves
Called up share capital
18
100
100
Share premium account
19
350
350
Capital redemption reserve
19
10
10
Profit and loss reserves
19
11,553,840
10,965,267
Total equity
11,554,300
10,965,727

The notes on pages 12 to 25 form part of these financial statements.

The financial statements were approved by the board of directors and authorised for issue on 22 October 2026 and are signed on its behalf by:
..............................................
A Nixon
Director
Company registration number 07398848 (England and Wales)
KNOWLES CONSTRUCTION LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 OCTOBER 2025
- 11 -
Share capital
Share premium account
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 November 2023
100
350
10
9,543,504
9,543,964
Year ended 31 October 2024:
Profit and total comprehensive income
-
-
-
2,529,828
2,529,828
Dividends
10
-
-
-
(1,108,065)
(1,108,065)
Balance at 31 October 2024
100
350
10
10,965,267
10,965,727
Year ended 31 October 2025:
Profit and total comprehensive income
-
-
-
1,483,573
1,483,573
Dividends
10
-
-
-
(895,000)
(895,000)
Balance at 31 October 2025
100
350
10
11,553,840
11,554,300

The notes on pages 12 to 25 form part of these financial statements.

KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 OCTOBER 2025
- 12 -
1
Accounting policies
Company information

Knowles Construction Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 12th Floor, Capital House, 25 Chapel Street, London, NW1 5DH.

 

The principal activity of the company is that of providing value-added construction services by creating successful partnerships throughout the construction process.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in Sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies.

The Company has taken advantage of paragraph 1.12 of FRS 102 and not disclosed the cash flow statement of the Company. The parent company's consolidated accounts are available from the registered office, 12th Floor, Capital House, 25 Chapel Street, London, NW1 5DH.

 

The immediate parent undertaking is Knowles Holdings Limited, a company incorporated in England and Wales.

The following principal accounting policies have been applied:

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

The Company recognises revenue when contractual performance obligations are satisfied, and control is transferred over a product or service to its customer. Revenue is measured based on the transaction price specified in a contract with a customer which includes fixed and variable consideration and excludes amounts collected on behalf of third parties. Where consideration is not specified within the contract and is therefore subject to variability, the Company estimates the amount of consideration to be received from its customer. Where consideration is variable, it is included in the transaction price only to the extent that it is highly probable that a significant reversal of revenue will not occur.

 

Where a modification to an existing contract occurs, the Company assesses the nature of the modification and whether it gives rise to a new contract or changes to an existing contract.

 

The Company does not have any contracts where the period between the transfer of the promised goods or services to the customer and payment by the customer exceeds one year. As a result, the Company does not adjust its transaction price for the time value of money.

KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 13 -

The Company’s activities are wide ranging, and as such, depending on the nature of the product or service delivered and the timing of when control is passed onto the customer, the Company will account for revenue over time and at a point in time. Where revenue is measured over time, the Company uses the input method to measure progress of delivery.

 

Revenue is recognised as follows:

Construction and services contracts

When the outcome of individual contracts can be estimated reliably, contract revenue is recognised over time by reference to the measure of progress at the reporting date using the output method, based on surveys of work completed.

 

Costs are recognised as incurred, and revenue is recognised in proportion to the physical progress of the contract, as assessed through certified valuations or independent surveys.

 

Estimates of the final out-turn on each contract may include cost contingencies to reflect specific risks identified during the early stages of the contract. These contingencies are reviewed regularly and adjusted as necessary. However, due to the nature of construction risks, some may only be resolved at project completion.

The estimated final out-turns are continuously reviewed, and in certain cases, recoveries from insurers are assessed and recognised where appropriate.

 

No margin is recognised until the outcome of the contract can be estimated with reasonable certainty. Provision is made for all known or expected losses on individual contracts as soon as they are foreseen.

 

Revenue in respect of variations to contracts and incentive payments is recognised only when there is an enforceable right to payment and it is highly probable that the amount will be agreed by the customer.

Variable consideration, including claims, liquidated damages, and is assessed on a contract-by-contract basis and recognised only to the extent that it is highly probable that a significant reversal will not occur. Profit includes the benefit of claims settled during the year, to the extent not previously recognised.

Revenue on specialists’ systems

Certain contracts include specialist systems that are defined as provisional sums, meaning their scope and cost are variable, are subject to constraint and subject to refinement as design and coordination progress.

 

Revenue recognition for these systems follows the same principles as the main construction contract, provided the performance obligations are satisfied over time and the customer benefits concurrently. Where scope or pricing is refined during execution, adjustments are made in accordance with FRS 102 ’s (2024) guidance on contract modifications and variable consideration.

KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 14 -

Contract assets and liabilities

The Company recognises revenue based on surveys of work completed and bills customers upon receipt of certification. As the right to consideration for certified work is deemed unconditional at the point of certification, no contract asset is recognised. Instead, the amount due is recognised as a trade receivable.

 

A contract liability is the obligation to transfer goods or services to a customer for which the Company has received consideration (or an amount is due). Contract liabilities are recognised as revenue when the Company performs under the contract.

 

Revenue recognised may differ from amounts billed and certified. Where goods or services transferred exceed billings, the difference is recognised as a contract asset. Where billings exceed goods or services transferred, the difference is recognised as a contract liability.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Office equipment
25%
Computer equipment
25%
Motor vehicles
40%
Right of use asset
Over the life of the lease

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to the statement of income.

1.5
Borrowing Costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 15 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 16 -
1.8
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.9
Provisions

Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

1.10
Retirement benefits

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Statement of Financial Position. The assets of the plan are held separately from the Company in independently administered funds.

1.11
Leases
As lessee

At inception, the company assesses whether a contract is, or contains, a lease. A lease arises where the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Control of the use of an asset occurs where the company has both the right to direct the use of the asset, and the right to obtain substantially all the economic benefits from that use.

 

Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within the same line items on the Statement of financial position as owned assets.

KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
1
Accounting policies
(Continued)
- 17 -

The right-of-use asset is initially measured at cost, which comprises the initial measurement of the lease liability adjusted for lease payments made at or before the commencement date less any lease incentives or grants received, plus initial direct costs and an estimate of the cost of obligations to dismantle, remove or restore the underlying asset and the site on which it is located.

 

The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.

The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate or the company’s obtainable borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments less any lease incentives receivable, variable lease payments that depend on an index or a rate, amounts expected to be payable under residual value guarantees, the exercise price of any purchase options that the company is reasonably certain to exercise, and any penalties for early termination of a lease.

At each financial period end, the lease liability is adjusted to reflect payments made and interest accrued. Also, the lease liability is remeasured to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or recognised in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.

1.12

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 18 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Revenue recognition on long term contracts

The Company’s revenue and margin recognition policies, as set out in Notes 1.3, require significant judgement in assessing the financial performance of long-term construction contracts.

 

Judgement is applied in determining whether the outcome of a contract can be estimated reliably, and whether revenue should be recognised over time. This includes assessing the enforceability of rights to payment for variations, claims, and incentive payments, and evaluating whether it is highly probable that such amounts will not significantly reverse. For cost-reimbursable contracts, judgement is required to assess the level of disallowable costs, determining whether such costs are recoverable under the terms of the contract and therefore eligible for revenue recognition.

 

Within the Company’s portfolio, a limited number of long-term involve significant judgement over contractual entitlements relating to recoveries of claim income from customers and suppliers, and liquidated damages levied by customers. These recoveries are recognised only when considered highly probable not to significantly reverse.

Determination of lease term

The Company determines the lease term as the non-cancellable period of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease if it is reasonably certain not to be exercised.

 

As a lessee, the Company applies judgement in evaluating whether it is reasonably certain to exercise renewal or termination options embedded in lease contracts. This includes consideration of economic incentives, The Company reassesses the lease term if a significant event or change in circumstances occurs that is within its control and affects its ability to exercise, or not to exercise, the relevant option.

KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
2
Judgements and key sources of estimation uncertainty
(Continued)
- 19 -
Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Revenue recognition on long term contracts

The Company makes estimates in forecasting the outcomes of individual contracts, including total contract costs, income, and timing of recognition. In respect of costs, estimates are made regarding the final out-turn of each contract, including potential costs associated with maintenance and defects liabilities. On the income side, estimates are made in respect of variations to consideration, including scope changes, recoveries of claim income, and potential liquidated damages.

 

These estimates are reviewed regularly throughout the life of each contract and adjusted where necessary based on the latest available information.

 

Due to the level of uncertainty, the combination of cost and income variables, and the timing across a large portfolio of contracts at various stages of completion, it is impracticable to provide a quantitative analysis of the aggregated estimates applied at a portfolio level.

Recovery of debtors

At each period end debtors are assessed for recoverability. If there are doubts over the recoverability of a debtor, a provision is made against the balance.

3
Turnover and other revenue
2025
2024
£
£
Construction services
62,384,630
67,359,217
2025
2024
£
£
Other revenue
Other operating income
-
600,000
Interest income
36,436
149,110

All turnover arose within the United Kingdom.

4
Exceptional item
2025
2024
£
£
Expenditure
Bad debts
28,152
-
KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 20 -
5
Operating profit
2025
2024
Operating profit for the year is stated after charging:
£
£
Exchange losses
1,133
25,498
Depreciation of owned tangible fixed assets
93,242
103,644
6
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
30,750
26,250

The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.

7
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Sales and distribution
20
20
Administration
15
15
Total
35
35

Their aggregate remuneration comprised:

2025
2024
£
£
Wages and salaries
2,522,069
2,085,336
Social security costs
324,207
254,934
Pension costs
58,605
77,182
2,904,881
2,417,452
8
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
361,658
445,322
Company pension contributions to defined contribution schemes
15,868
64,738
377,526
510,060
KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
8
Directors' remuneration
(Continued)
- 21 -

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2024 - 5).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2025
2024
£
£
Remuneration for qualifying services
131,292
130,000
Company pension contributions to defined contribution schemes
13,729
-
9
Taxation
2025
2024
£
£
Deferred tax
Origination and reversal of timing differences
(148,063)
(10,964)

The actual credit for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2025
2024
£
£
Profit before taxation
1,335,510
2,518,864
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2024: 25.00%)
333,878
629,716
Tax effect of expenses that are not deductible in determining taxable profit
56,606
11,110
Adjustments in respect of prior years
-
0
(692,943)
Group relief
(355,536)
-
0
Permanent capital allowances in excess of depreciation
11,844
41,862
Unrelieved tax losses carried forward
-
0
8,714
Other differences leading to an increase (decrease) in the tax charge
-
0
(9,423)
Available reliefs against total profits
(46,792)
-
0
Deferred tax adjustments
(148,063)
-
0
Taxation credit for the year
(148,063)
(10,964)
10
Dividends
2025
2024
£
£
Dividends paid
895,000
1,108,065
KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 22 -
11
Tangible fixed assets
Office equipment
Computer equipment
Motor vehicles
Right of use asset
Total
£
£
£
£
£
Cost
At 1 November 2024
36,134
56,162
166,396
205,457
464,149
Additions
-
0
78,805
25,495
956
105,256
Disposals
-
0
(12,423)
-
0
-
0
(12,423)
At 31 October 2025
36,134
122,544
191,891
206,413
556,982
Depreciation and impairment
At 1 November 2024
35,169
50,997
69,213
44,557
199,936
Depreciation charged in the year
965
8,665
39,193
44,419
93,242
Eliminated in respect of disposals
-
0
(12,423)
-
0
-
0
(12,423)
At 31 October 2025
36,134
47,239
108,406
88,976
280,755
Carrying amount
At 31 October 2025
-
0
75,305
83,485
117,437
276,227
At 31 October 2024
965
5,165
97,183
160,900
264,213
12
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
3,571,126
2,283,485
Corporation tax recoverable
665,128
-
0
Amounts owed by group undertakings
3,640,667
3,729,596
Other debtors
6,951,056
8,603,564
Prepayments and accrued income
3,405,773
2,162,524
18,233,750
16,779,169
2025
2024
Amounts falling due after more than one year:
£
£
Deferred tax asset (note 16)
148,063
-
0
Total debtors
18,381,813
16,779,169
KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 23 -
13
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Lease liabilities
15
70,339
83,295
Trade creditors
5,315,664
5,407,355
Amounts owed to group undertakings
-
0
5,725
Taxation and social security
125,471
230,814
Other creditors
3,004,158
3,157,903
Accruals and deferred income
495,368
33,686
9,011,000
8,918,778
14
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Lease liabilities
15
96,228
86,686
15
Lease liabilities
2025
2024
Amounts due:
£
£
Within one year
70,339
83,295
After more than one year
96,228
86,686
166,567
169,981
16
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
-
15,722
23,550
-
Tax losses
-
-
121,818
-
Other short term timing differences
-
(12,192)
2,695
-
-
3,530
148,063
-
KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
16
Deferred taxation
(Continued)
- 24 -
2025
Movements in the year:
£
Liability at 1 November 2024
3,530
Credit to profit or loss
(151,593)
Asset at 31 October 2025
(148,063)
17
Provisions for liabilities
2025
2024
£
£
Other provisions
2,686,337
2,164,698
Movements on provisions:
£
At 1 November 2024
2,164,698
Charged to profit or loss
521,639
At 31 October 2025
2,686,337
18
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
A Ordinary shares of 1p each
9,000
9,000
90
90
B Ordinary shares of 1p each
900
900
9
9
D Ordinary shares of 1p each
100
100
1
1
10,000
10,000
100
100
19
Profit and loss reserves

The profit and loss account is made up of all prior year profits and losses less dividends paid.

 

Share premium account

 

The share premium account is made up of amounts paid over the nominal value for issued share capital.

 

Capital redemption reserve

 

The capital redemption reserve is made up of the nominal value of the shares repurchased by the company.

 

KNOWLES CONSTRUCTION LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 OCTOBER 2025
- 25 -
20
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
58,605
77,182
21
Other financial commitments

The Company forms part of a VAT group with other 100% controlled subsidiaries of Knowles Holdings Limited. The Company carries a joint and several liability for all group VAT balances.

22
Transactions with directors

Included within other debtors is a balance of £650,283 due from M Knowles. This is made up of an opening balance of £640,283, advances of £237,500, repayments of £87,500 and unpaid dividends of £140,000. This balance is unsecured with no fixed repayment date. Interest is charged on this loan at 2.25%.

 

Included within other debtors is a balance of £1,036,930 due from R Knowles. This is made up of an opening balance of £459,655, advances of £804,775, repayments of £87,500 and unpaid dividends of £140,000. This balance is unsecured with no fixed repayment date. Interest is charged on this loan at 2.25%.

 

Included within other debtors is a balance of £52,936 due from P Kilbane. This is made up of an opening balance of £272,936, advances of £220,000, repayments of £220,000 and unpaid dividends of £220,000. This balance is unsecured with no fixed repayment date. Interest is charged on this loan at 2.25%.

 

Included within other debtors is a balance of £15,749 due from M Macdonald Johnston. This is made up of an opening balance of £21,271 and repayments of £5,522. This balance is unsecured with no fixed repayment date. Interest is charged on this loan at 2.25%.

23
Related party transactions

Where possible, the company has taken advantage of the exemption within s33.1A of FRS 102 not to disclosre related party transactions with other wholly owned group undertakings.

 

The directors are considered key management and their salaries are disclosed in note 8 to the financial statements.

24
Ultimate controlling party

The immediate parent undertaking is Knowles Holdings Limited, a company incorporated in England and Wales.

 

Knowles Holdings Limited prepare group financial statements and copies can be obtained from the Registered Office at 12th Floor, Capital House, 25 Chapel Street, London, NW1 5DH.

 

The ultimate controlling party are R & M Knowles by virtue of their majority shareholding in the parent entity.

2025-10-312024-11-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100P KilbaneA NixonR KnowlesM MacDonald JohnstonA MortimerM KnowlesM Knowles073988482024-11-012025-10-3107398848bus:Director12024-11-012025-10-3107398848bus:Director22024-11-012025-10-3107398848bus:Director32024-11-012025-10-3107398848bus:Director42024-11-012025-10-3107398848bus:CompanySecretaryDirector12024-11-012025-10-3107398848bus:CompanySecretary12024-11-012025-10-3107398848bus:Director52024-11-012025-10-3107398848bus:Director62024-11-012025-10-3107398848bus:RegisteredOffice2024-11-012025-10-31073988482025-10-31073988482023-11-012024-10-310739884812024-11-012025-10-310739884812023-11-012024-10-3107398848core:RetainedEarningsAccumulatedLosses2023-11-012024-10-3107398848core:RetainedEarningsAccumulatedLosses2024-11-012025-10-31073988482024-10-3107398848core:FurnitureFittings2025-10-3107398848core:ComputerEquipment2025-10-3107398848core:MotorVehicles2025-10-3107398848core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-10-3107398848core:FurnitureFittings2024-10-3107398848core:ComputerEquipment2024-10-3107398848core:MotorVehicles2024-10-3107398848core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-10-3107398848core:WithinOneYear2025-10-3107398848core:WithinOneYear2024-10-3107398848core:AfterOneYear2025-10-3107398848core:AfterOneYear2024-10-3107398848core:CurrentFinancialInstrumentscore:WithinOneYear2025-10-3107398848core:CurrentFinancialInstrumentscore:WithinOneYear2024-10-3107398848core:ShareCapital2025-10-3107398848core:ShareCapital2024-10-3107398848core:SharePremium2025-10-3107398848core:SharePremium2024-10-3107398848core:CapitalRedemptionReserve2025-10-3107398848core:CapitalRedemptionReserve2024-10-3107398848core:RetainedEarningsAccumulatedLosses2025-10-3107398848core:RetainedEarningsAccumulatedLosses2024-10-3107398848core:ShareCapital2023-10-3107398848core:SharePremium2023-10-3107398848core:CapitalRedemptionReserve2023-10-3107398848core:RetainedEarningsAccumulatedLosses2023-10-3107398848core:ShareCapitalOrdinaryShareClass12025-10-3107398848core:ShareCapitalOrdinaryShareClass12024-10-3107398848core:ShareCapitalOrdinaryShareClass22025-10-3107398848core:ShareCapitalOrdinaryShareClass22024-10-3107398848core:ShareCapitalOrdinaryShareClass32025-10-3107398848core:ShareCapitalOrdinaryShareClass32024-10-3107398848core:ShareCapitalOrdinaryShares2025-10-3107398848core:ShareCapitalOrdinaryShares2024-10-3107398848core:FurnitureFittings2024-11-012025-10-3107398848core:ComputerEquipment2024-11-012025-10-3107398848core:MotorVehicles2024-11-012025-10-3107398848core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-11-012025-10-3107398848core:UKTax2024-11-012025-10-3107398848core:UKTax2023-11-012024-10-310739884822024-11-012025-10-310739884822023-11-012024-10-310739884832024-11-012025-10-310739884832023-11-012024-10-310739884842024-11-012025-10-310739884842023-11-012024-10-3107398848core:FurnitureFittings2024-10-3107398848core:ComputerEquipment2024-10-3107398848core:MotorVehicles2024-10-3107398848core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-10-31073988482024-10-3107398848core:CurrentFinancialInstruments2025-10-3107398848core:CurrentFinancialInstruments2024-10-3107398848core:Non-currentFinancialInstruments2025-10-3107398848core:Non-currentFinancialInstruments2024-10-3107398848core:Non-currentFinancialInstrumentscore:AfterOneYear2025-10-3107398848core:Non-currentFinancialInstrumentscore:AfterOneYear2024-10-3107398848bus:OrdinaryShareClass12024-11-012025-10-3107398848bus:OrdinaryShareClass22024-11-012025-10-3107398848bus:OrdinaryShareClass32024-11-012025-10-3107398848bus:OrdinaryShareClass12025-10-3107398848bus:OrdinaryShareClass12024-10-3107398848bus:OrdinaryShareClass22025-10-3107398848bus:OrdinaryShareClass22024-10-3107398848bus:OrdinaryShareClass32025-10-3107398848bus:OrdinaryShareClass32024-10-3107398848bus:AllOrdinaryShares2025-10-3107398848bus:AllOrdinaryShares2024-10-3107398848bus:PrivateLimitedCompanyLtd2024-11-012025-10-3107398848bus:FRS1022024-11-012025-10-3107398848bus:Audited2024-11-012025-10-3107398848bus:FullAccounts2024-11-012025-10-31xbrli:purexbrli:sharesiso4217:GBP