Company Registration No. 07500943 (England and Wales)
CNJ MANAGEMENT LIMITED
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
CNJ MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
2 - 3
Notes to the financial statements
4 - 10
CNJ MANAGEMENT LIMITED
ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF CNJ MANAGEMENT LIMITED FOR THE YEAR ENDED 30 JUNE 2025
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of CNJ Management Limited for the year ended 30 June 2025 set out on pages 2 to 10 from the company’s accounting records and from information and explanations you have given us.

This report is made solely to the board of directors of CNJ Management Limited, as a body, in accordance with the terms of our engagement. Our work has been undertaken solely to prepare for your approval the financial statements of CNJ Management Limited and state those matters that we have agreed to state to the board of directors of CNJ Management Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than CNJ Management Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that CNJ Management Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of CNJ Management Limited. You consider that CNJ Management Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of CNJ Management Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Affinia
Accountants
Lynwood House
Crofton Road
Orpington
BR6 8QE
22 October 2026
CNJ MANAGEMENT LIMITED
BALANCE SHEET
AS AT
30 JUNE 2025
30 June 2025
- 2 -
2025
2024
as restated
Notes
£
£
£
£
Fixed assets
Tangible assets
5
153,596
134,594
Investments
6
357,005
384,000
510,601
518,594
Current assets
Debtors
1,420,168
2,180,518
Investments
-
0
920,567
Cash at bank and in hand
458,253
525,811
1,878,421
3,626,896
Creditors: amounts falling due within one year
(1,570,608)
(3,828,728)
Net current assets/(liabilities)
307,813
(201,832)
Total assets less current liabilities
818,414
316,762
Provisions for liabilities
(16,744)
(23,696)
Net assets
801,670
293,066
Capital and reserves
Called up share capital
100
100
Share premium account
22,499
22,499
Profit and loss reserves
779,071
270,467
Total equity
801,670
293,066
CNJ MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 JUNE 2025
30 June 2025
- 3 -

For the financial year ended 30 June 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 22 October 2026 and are signed on its behalf by:
Mr Anthony Jupp
Director
Company registration number 07500943 (England and Wales)
CNJ MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2025
- 4 -
1
Accounting policies
Company information

CNJ Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is Lynwood House, Crofton Road, Orpington, BR6 8QE.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Revenue

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Tangible fixed assets other than freehold land are stated at cost or valuation less depreciation.

Assets costing £1,000 or more are capitalised as tangible fixed assets and are carried at cost, net of depreciation and any provision for impairment.
Plant and machinery
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

CNJ MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 5 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

CNJ MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
1
Accounting policies
(Continued)
- 6 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

CNJ MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
- 7 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the period was 3 (2023 - 3).

2025
2024
Number
Number
Total
3
3
4
Dividends
2025
2024
2025
2024
Per share
Per share
Total
Total
£
£
£
£
Ordinary Shares
Final paid
40,778.16
66,250.46
3,099,140
5,035,035
5
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 July 2024
31,476
254,476
285,952
Additions
90,000
4,500
94,500
Disposals
-
0
(44,990)
(44,990)
At 30 June 2025
121,476
213,986
335,462
Depreciation and impairment
At 1 July 2024
19,691
131,667
151,358
Depreciation charged in the year
25,445
25,863
51,308
Eliminated in respect of disposals
-
0
(20,800)
(20,800)
At 30 June 2025
45,136
136,730
181,866
CNJ MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
5
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
(Continued)
- 8 -
Carrying amount
At 30 June 2025
76,340
77,256
153,596
At 30 June 2024
11,785
122,809
134,594
6
Fixed asset investments
2025
2024
£
£
Shares in group undertakings and participating interests
207,005
234,000
Other investments other than loans
150,000
150,000
357,005
384,000

Investments relate to unlisted investments of £150,000 (2024: £150,000) and shares held in CLC Utility Holdings Limited registered in England and Wales (company number 13956743) of £207,005 (2024: £234,000).

Movements in fixed asset investments
Shares in associates
Other
Total
£
£
£
Cost or valuation
At 1 July 2024 & 30 June 2025
234,000
150,000
384,000
Impairment
At 1 July 2024
-
-
-
Disposals
26,995
-
26,995
At 30 June 2025
26,995
-
0
26,995
Carrying amount
At 30 June 2025
207,005
150,000
357,005
At 30 June 2024
234,000
150,000
384,000
7
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

CNJ MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
7
Related party transactions
(Continued)
- 9 -
Sales
Sales
2025
2024
£
£
Other related parties
1,918,311
2,504,000

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due to related parties
£
£
Other related parties
-
1,594,555

The following amounts were outstanding at the reporting end date:

2025
2024
Amounts due from related parties
£
£
Other related parties
1,417,435
2,000,000
Other information

 

CLC Utility Holdings Limited is a related party by virtue of the fact A England was a director of this company during the year and A Jupp has control of this company.

 

During the year sales of £1,763,711 (2024: £504,000) were made to CLC Utility Holdings Limited.

 

During the year, purchase of assets totalling £90,000 were made from CLC Utility Holdings Limited.

 

During the year, sale of assets totalling £30,000 were made to CLC Utility Holdings Limited.

 

Amounts due from CLC Utility Holdings Limited at year end were £17,444 (2024: £nil) and are included within debtors: amounts falling due within one year.

 

Amounts due to CLC Utility Holdings Limited at year end were £nil (2024: £1,594,555) and are included within creditors: amounts falling due within one year.

 

Dividends were received from CLC Utility Holdings Limited of £1,989,000 (2024: £1,900,000).

 

CLC Utility Services Limited is a related party by virtue of the fact A England was a director of this company during the year and A Jupp has indirect control of this company.

 

During the year sales of £154,600 (2024: £2,000,000) were made to CLC Utility Services Limited.

 

Amounts due from CLC Utility Services Limited at year end were £1,399,991 (2024: £2,000,000) and are included within debtors: amounts falling due within one year.

 

 

8
Directors' transactions
CNJ MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 JUNE 2025
8
Directors' transactions
(Continued)
- 10 -
Loans
Opening balance
Amounts repaid
Closing balance
£
£
£
Anthony Jupp
1,584,164
(253,129)
1,331,035
1,584,164
(253,129)
1,331,035
9
Prior period adjustment
Reconciliation of changes in equity
1 July
30 June
2023
2024
£
£
Adjustments to prior year
Changes to share capital
-
96
Equity as previously reported
1,548,887
292,970
Equity as adjusted
1,548,887
293,066
Analysis of the effect upon equity
Share capital
-
96
Reconciliation of changes in profit for the previous financial period
2024
£
Total adjustments
-
Profit as previously reported
3,779,118
Profit as adjusted
3,779,118
2025-06-302024-07-01falsefalsefalse22 October 2026CCH SoftwareCCH Accounts Production 2026.200No description of principal activityMr A J JuppMr C A JuppMr A England075009432024-07-012025-06-30075009432025-06-30075009432024-06-3007500943core:WithinOneYear2025-06-3007500943core:WithinOneYear2024-06-3007500943core:Non-currentFinancialInstruments2025-06-3007500943core:Non-currentFinancialInstruments2024-06-3007500943core:CurrentFinancialInstrumentscore:WithinOneYear2025-06-3007500943core:CurrentFinancialInstrumentscore:WithinOneYear2024-06-3007500943core:ShareCapital2025-06-3007500943core:ShareCapital2024-06-3007500943core:SharePremium2025-06-3007500943core:SharePremium2024-06-3007500943core:RetainedEarningsAccumulatedLosses2025-06-3007500943core:RetainedEarningsAccumulatedLosses2024-06-3007500943bus:Director12024-07-012025-06-3007500943core:PlantMachinery2024-07-012025-06-3007500943core:MotorVehicles2024-07-012025-06-30075009432023-07-012024-06-3007500943bus:OrdinaryShareClass12024-07-012025-06-3007500943bus:OrdinaryShareClass12023-07-012024-06-3007500943core:PlantMachinery2024-06-3007500943core:MotorVehicles2024-06-30075009432024-06-3007500943core:PlantMachinery2025-06-3007500943core:MotorVehicles2025-06-3007500943core:PlantMachinery2024-06-3007500943core:MotorVehicles2024-06-3007500943core:OtherRelatedPartiescore:SaleOrPurchaseGoods2024-07-012025-06-3007500943core:OtherRelatedPartiescore:SaleOrPurchaseGoods2023-07-012024-06-3007500943bus:PrivateLimitedCompanyLtd2024-07-012025-06-3007500943bus:SmallCompaniesRegimeForAccounts2024-07-012025-06-3007500943bus:FRS1022024-07-012025-06-3007500943bus:AuditExemptWithAccountantsReport2024-07-012025-06-3007500943bus:Director22024-07-012025-06-3007500943bus:Director32024-07-012025-06-3007500943bus:FullAccounts2024-07-012025-06-30xbrli:purexbrli:sharesiso4217:GBP