Company registration number 08907826 (England and Wales)
EXCOTEK LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
EXCOTEK LTD
COMPANY INFORMATION
Director
Mr K J Tucker
Company number
08907826
Registered office
Unit 20
Alan Ramsbottom Way
Great Harwood
Blackburn
England
BB6 7FE
Auditor
Pierce C A Limited
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
Business address
Unit 20
Alan Ramsbottom Way
Great Harwood
Blackburn
England
BB6 7FE
EXCOTEK LTD
CONTENTS
Page
Strategic report
1
Director's report
2
Director's responsibilities statement
3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Notes to the financial statements
10 - 19
EXCOTEK LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -
Review of the business
The Director is pleased to present the Strategic Report for the year ended 31 March 2026.
This has been another successful year for Excotek, highlighted by significant further growth in both turnover and gross profit.
At Excotek, our mission is to empower businesses and organisations to maximise the potential of their IT infrastructure and investments. By transforming the way people work, connect and communicate, we continue to see strong demand and growth opportunities for our services.
We specialise in designing and delivering tailored solutions to all our clients to focus on their core business objectives, all while ensuring that their IT systems remain secure, resilient and future-ready.
Every project and client engagement receives our unwavering commitment. From the earliest planning stages through to final handover, we prioritise open communication, collaboration and transparency. This approach not only ensures successful delivery but also fosters long-term relationships with both our clients and our vendor partners.
Management regularly reviews key performance indicators (KPI’s) to monitor and assess company performance. Particular focus is given to turnover, gross profit margin, delivery timescales, and customer satisfaction.
Looking ahead, we are confident about the next 12 months and remain committed to building on the strong foundation of recent years. Our focus will continue to be on delivering excellence, strengthening partnerships and driving sustainable growth.
.............................................
Mr K J Tucker
Director
Date: .............................................
EXCOTEK LTD
DIRECTOR'S REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
The director presents his annual report and financial statements for the year ended 31 March 2026.
Principal activities
The principal activity of the company continued to be that of worldwide IT equipment distribution, build, logistics, and IT consultancy services.
Results and dividends
The results for the year are set out on page 7.
Ordinary dividends were paid amounting to £2,200,000. The director does not recommend payment of a final dividend.
Director
The director who held office during the year and up to the date of signature of the financial statements was as follows:
Mr K J Tucker
Auditor
The auditor, Pierce C A Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
Mr K J Tucker
Director
13 October 2026
EXCOTEK LTD
DIRECTOR'S RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 3 -
The director is responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the director to prepare financial statements for each financial year. Under that law the director has elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the director must not approve the financial statements unless he is satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the director is required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The director is responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. He is also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
EXCOTEK LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXCOTEK LTD
- 4 -
Opinion
We have audited the financial statements of Excotek Ltd (the 'company') for the year ended 31 March 2026 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the director's use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the director with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The director is responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the director's report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the director's report have been prepared in accordance with applicable legal requirements.
EXCOTEK LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EXCOTEK LTD
- 5 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the director's report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of director's remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of director
As explained more fully in the director's responsibilities statement, the director is responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the director determines is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the director is responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the director either intends to liquidate the company or to cease operations, or has no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
In identifying and assessing risks of material misstatement in respect of irregularities we considered the following:
The nature of the industry and the company’s control environment.
Results of our enquiries of management.
The company’s procedures and controls on compliance with laws and regulations and the risks of fraud.
Discussions among the audit engagement team concerning potential indicators of fraud.
We are also required to perform specific procedures to respond to the risk of management override.
As a result of our audit procedures we did not identify a material risk of fraud or other non-compliance with laws and regulations.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
EXCOTEK LTD
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EXCOTEK LTD
- 6 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
James King (Senior Statutory Auditor)
For and on behalf of Pierce C A Limited
22 October 2026
Statutory Auditor
Mentor House
Ainsworth Street
Blackburn
Lancashire
BB1 6AY
EXCOTEK LTD
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 MARCH 2026
- 7 -
2026
2025
Notes
£
£
Turnover
3
35,438,195
29,752,377
Cost of sales
(29,469,016)
(25,678,350)
Gross profit
5,969,179
4,074,027
Administrative expenses
(1,439,202)
(1,799,223)
Operating profit
4
4,529,977
2,274,804
Interest receivable and similar income
7
1,595
Interest payable and similar expenses
8
(84)
Profit before taxation
4,529,893
2,276,399
Tax on profit
9
(1,163,440)
(591,017)
Profit for the financial year
3,366,453
1,685,382
The profit and loss account has been prepared on the basis that all operations are continuing operations.
EXCOTEK LTD
BALANCE SHEET
AS AT
31 MARCH 2026
31 March 2026
- 8 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
11
15,691
Current assets
Stocks
12
688,828
94,490
Debtors
13
9,551,789
6,694,631
Cash at bank and in hand
3,476,946
2,211,301
13,717,563
9,000,422
Creditors: amounts falling due within one year
14
(7,433,151)
(3,898,154)
Net current assets
6,284,412
5,102,268
Net assets
6,284,412
5,117,959
Capital and reserves
Called up share capital
16
33
33
Capital redemption reserve
67
67
Profit and loss reserves
6,284,312
5,117,859
Total equity
6,284,412
5,117,959
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved and signed by the director and authorised for issue on 12 October 2026
Mr K J Tucker
Director
Company registration number 08907826 (England and Wales)
EXCOTEK LTD
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 April 2024
33
67
4,514,477
4,514,577
Year ended 31 March 2025:
Profit and total comprehensive income
-
-
1,685,382
1,685,382
Dividends
10
-
-
(1,082,000)
(1,082,000)
Balance at 31 March 2025
33
67
5,117,859
5,117,959
Year ended 31 March 2026:
Profit and total comprehensive income
-
-
3,366,453
3,366,453
Dividends
10
-
-
(2,200,000)
(2,200,000)
Balance at 31 March 2026
33
67
6,284,312
6,284,412
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
1
Accounting policies
Company information
Excotek Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Unit 20, Alan Ramsbottom Way, Great Harwood, Blackburn, BB6 7FE.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The company has taken advantage of the exemption under section 400 of the Companies Act 2006 not to prepare consolidated accounts. The financial statements present information about the company as an individual entity and not about its group.
Excotek Ltd is a wholly owned subsidiary of Excotek Holdings Ltd and the results of Excotek Ltd are included in the consolidated financial statements of Excotek Holdings Ltd which are available from that company's registered office.
The company's ultimate parent company is Excotek Holdings Ltd, a company registered in England and Wales.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 11 -
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
25%/33% straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 12 -
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 13 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.13
Leases
As lessee
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
2026
2025
£
£
Turnover analysed by class of business
IT equipment distribution and consultancy services
35,438,195
29,752,377
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
3
Turnover and other revenue
(Continued)
- 14 -
2026
2025
£
£
Turnover analysed by geographical market
UK
35,266,056
28,834,522
Europe
57,536
166,210
Rest of World
114,603
751,645
35,438,195
29,752,377
2026
2025
£
£
Other revenue
Interest income
-
1,595
4
Operating profit
2026
2025
Operating profit for the year is stated after charging:
£
£
Exchange losses
4,051
8,062
Fees payable to the company's auditor for the audit of the company's financial statements
14,040
11,500
Depreciation of tangible fixed assets
15,691
15,618
Operating lease charges
85,591
103,211
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Management
3
3
Administrative
4
3
Sales
5
5
Technical
1
1
Total
13
12
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
5
Employees
(Continued)
- 15 -
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
431,025
460,102
Social security costs
44,909
43,137
Pension costs
247,997
488,717
723,931
991,956
6
Director's remuneration
2026
2025
£
£
Remuneration for qualifying services
14,583
15,373
Company pension contributions to defined contribution schemes
60,000
120,000
74,583
135,373
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 1 (2025 - 1).
7
Interest receivable and similar income
2026
2025
£
£
Interest income
Other interest income
1,595
8
Interest payable and similar expenses
2026
2025
£
£
Interest on bank overdrafts and loans
84
-
9
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
1,124,683
591,744
Adjustments in respect of prior periods
(3)
Group tax relief
38,757
Total current tax
1,163,440
591,741
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
9
Taxation
2026
2025
£
£
(Continued)
- 16 -
Deferred tax
Origination and reversal of timing differences
(724)
Total tax charge
1,163,440
591,017
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2026
2025
£
£
Profit before taxation
4,529,893
2,276,399
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
1,132,473
569,100
Tax effect of expenses that are not deductible in determining taxable profit
30,967
18,869
Change in unrecognised deferred tax assets
1,642
Adjustments in respect of prior years
(3)
Depreciation on assets not qualifying for tax allowances
1,409
Taxation charge for the year
1,163,440
591,017
10
Dividends
2026
2025
£
£
Interim paid
2,200,000
1,082,000
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 17 -
11
Tangible fixed assets
Fixtures and fittings
£
Cost
At 1 April 2025
120,553
Disposals
(93,211)
At 31 March 2026
27,342
Depreciation and impairment
At 1 April 2025
104,862
Depreciation charged in the year
15,691
Eliminated in respect of disposals
(93,211)
At 31 March 2026
27,342
Carrying amount
At 31 March 2026
At 31 March 2025
15,691
12
Stocks
2026
2025
£
£
Goods for resale
688,828
94,490
13
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
7,233,245
5,630,890
Amounts owed by group undertakings
1,335,228
47,470
Other debtors
967,012
1,004,642
Prepayments and accrued income
16,304
11,629
9,551,789
6,694,631
Included within other debtors is an amount owed by Excotek UAE, a connected Dubai-based entity controlled by the director. At the financial year-end, the amount owed by Excotek UAE to the company was £967,012 (2025 - £994,542).
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 18 -
14
Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
3,788,852
1,467,882
Corporation tax
625,640
366,744
Other taxation and social security
629,397
903,313
Other creditors
92,844
47,197
Accruals and deferred income
2,296,418
1,113,018
7,433,151
3,898,154
Accruals and deferred income includes £191,945 (2025 - £1,089,826) in respect of accrued purchase invoices for goods and services already received as at the balance sheet date.
Accruals and deferred income also includes £2,083,333 (2025 - £nil) in respect of sales invoices raised in advance of the work being performed.
15
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
247,997
488,717
The company operates defined contribution pension schemes for all qualifying employees. The assets of these schemes are held separately from those of the company in independently administered funds.
16
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
3,300
3,300
33
33
17
Operating lease commitments
As lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2026
2025
£
£
Within 1 year
36,577
71,698
Years 2-5
1,532
24,385
38,109
96,083
18
Directors' transactions
EXCOTEK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
18
Directors' transactions
(Continued)
- 19 -
Included within other creditors is an interest-free loan advanced to the company by Mr K J Tucker, director. At the financial year-end the amount owed by the company to Mr K J Tucker was £73,571 (2025- £33,070).
19
Ultimate controlling party
The ultimate parent company is Excotek Holdings Ltd, a company registered in England and Wales.
The company is under the control of Mr K J Tucker, director, together with his wife, by virtue of their majority shareholding in the parent company.
2026-03-312025-04-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.100Mr K J TuckerJames King089078262025-04-012026-03-3108907826bus:Director12025-04-012026-03-31089078262026-03-31089078262024-04-012025-03-3108907826core:RetainedEarningsAccumulatedLosses2024-04-012025-03-3108907826core:RetainedEarningsAccumulatedLosses2025-04-012026-03-31089078262025-03-3108907826core:FurnitureFittings2026-03-3108907826core:FurnitureFittings2025-03-3108907826core:WithinOneYear2026-03-3108907826core:WithinOneYear2025-03-3108907826core:CurrentFinancialInstrumentscore:WithinOneYear2026-03-3108907826core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3108907826core:ShareCapital2026-03-3108907826core:ShareCapital2025-03-3108907826core:CapitalRedemptionReserve2026-03-3108907826core:CapitalRedemptionReserve2025-03-3108907826core:RetainedEarningsAccumulatedLosses2026-03-3108907826core:RetainedEarningsAccumulatedLosses2025-03-3108907826core:ShareCapital2024-03-3108907826core:CapitalRedemptionReserve2024-03-3108907826core:RetainedEarningsAccumulatedLosses2024-03-3108907826core:ShareCapitalOrdinaryShareClass12026-03-3108907826core:ShareCapitalOrdinaryShareClass12025-03-3108907826core:FurnitureFittings2025-04-012026-03-3108907826core:UKTax2025-04-012026-03-3108907826core:UKTax2024-04-012025-03-310890782612025-04-012026-03-310890782612024-04-012025-03-3108907826core:FurnitureFittings2025-03-3108907826core:CurrentFinancialInstruments2026-03-3108907826core:CurrentFinancialInstruments2025-03-3108907826bus:OrdinaryShareClass12025-04-012026-03-3108907826bus:OrdinaryShareClass12026-03-3108907826bus:OrdinaryShareClass12025-03-3108907826core:BetweenTwoFiveYears2026-03-3108907826bus:PrivateLimitedCompanyLtd2025-04-012026-03-3108907826bus:FRS1022025-04-012026-03-3108907826bus:Audited2025-04-012026-03-3108907826bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP