Kelform Limited 09606414 false 2025-06-01 2026-05-31 2026-05-31 The principal activity of the company is commercial formwork contractors. Digita Accounts Production Advanced 6.30.9574.0 true true 09606414 2025-06-01 2026-05-31 09606414 2026-05-31 09606414 bus:OrdinaryShareClass1 2026-05-31 09606414 core:CurrentFinancialInstruments 2026-05-31 09606414 core:CurrentFinancialInstruments core:WithinOneYear 2026-05-31 09606414 core:Non-currentFinancialInstruments 2026-05-31 09606414 core:Non-currentFinancialInstruments core:AfterOneYear 2026-05-31 09606414 core:OwnedOrFreeholdAssets 2026-05-31 09606414 core:MotorVehicles 2026-05-31 09606414 core:OtherPropertyPlantEquipment 2026-05-31 09606414 core:DeferredTaxation 2026-05-31 09606414 bus:SmallEntities 2025-06-01 2026-05-31 09606414 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 09606414 bus:FilletedAccounts 2025-06-01 2026-05-31 09606414 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 09606414 bus:RegisteredOffice 2025-06-01 2026-05-31 09606414 bus:Director3 2025-06-01 2026-05-31 09606414 bus:OrdinaryShareClass1 2025-06-01 2026-05-31 09606414 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 09606414 core:MotorVehicles 2025-06-01 2026-05-31 09606414 core:OtherPropertyPlantEquipment 2025-06-01 2026-05-31 09606414 core:PlantMachinery 2025-06-01 2026-05-31 09606414 core:DeferredTaxation 2025-06-01 2026-05-31 09606414 core:UKTax 2025-06-01 2026-05-31 09606414 countries:AllCountries 2025-06-01 2026-05-31 09606414 2025-05-31 09606414 core:MotorVehicles 2025-05-31 09606414 core:OtherPropertyPlantEquipment 2025-05-31 09606414 core:DeferredTaxation 2025-05-31 09606414 2024-06-01 2025-05-31 09606414 2025-05-31 09606414 bus:OrdinaryShareClass1 2025-05-31 09606414 core:CurrentFinancialInstruments 2025-05-31 09606414 core:CurrentFinancialInstruments core:WithinOneYear 2025-05-31 09606414 core:Non-currentFinancialInstruments 2025-05-31 09606414 core:Non-currentFinancialInstruments core:AfterOneYear 2025-05-31 09606414 core:OwnedOrFreeholdAssets 2025-05-31 09606414 core:MotorVehicles 2025-05-31 09606414 core:OtherPropertyPlantEquipment 2025-05-31 09606414 core:UKTax 2024-06-01 2025-05-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 09606414

Kelform Limited

Unaudited Filleted Financial Statements

for the year ended 31 May 2026
 

 

Kelform Limited

Contents

Company Information

1

Balance Sheet

2

Notes to the Unaudited Financial Statements

3 to 8

 

Kelform Limited

Company Information

Director

Ms K A Giles

Registered office

94 Canterbury Road
Hawkinge
Folkestone
Kent
CT18 7BN

 

Kelform Limited

(Registration number: 09606414)
Balance Sheet as at 31 May 2026

Note

2026
£

2025
£

Fixed assets

 

Tangible assets

5

289,259

190,992

Current assets

 

Debtors

6

192,825

281,042

Cash at bank and in hand

 

118,852

226,455

 

311,677

507,497

Creditors: Amounts falling due within one year

7

(46,588)

(188,105)

Net current assets

 

265,089

319,392

Total assets less current liabilities

 

554,348

510,384

Creditors: Amounts falling due after more than one year

7

-

(673)

Provisions for liabilities

(72,782)

(47,486)

Net assets

 

481,566

462,225

Capital and reserves

 

Called up share capital

2

2

Retained earnings

481,564

462,223

Shareholders' funds

 

481,566

462,225

For the financial year ending 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

•

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

•

The director acknowledges her responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 23 September 2026
 

.........................................
Ms K A Giles
Director

 

Kelform Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2026

1

General information

The company is a private company limited by share capital, incorporated in England & Wales.

The address of its registered office is:
94 Canterbury Road
Hawkinge
Folkestone
Kent
CT18 7BN

These financial statements were authorised for issue by the director on 23 September 2026.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Going concern

The financial statements have been prepared on a going concern basis, with management having given due consideration to the company’s ability to continue as a going concern for at least the next twelve months.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of turnover can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

 

Kelform Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2026

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Depreciation method and rate for tangible assets

Asset class

Depreciation method and rate

Plant & machinery

10% Straight line

Motor vehicles

10% Straight line

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

 

Kelform Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2026

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 2 (2025 - 2).

4

Taxation

Tax charged/(credited) in the profit and loss account

2026
£

2025
£

Current taxation

UK corporation tax

-

78,739

Deferred taxation

Arising from origination and reversal of timing differences

25,296

25,395

Tax expense in the income statement

25,296

104,134

 

Kelform Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2026

5

Tangible assets

Motor vehicles
 £

Other tangible assets
£

Total
£

Cost or valuation

At 1 June 2025

80,350

142,949

223,299

Additions

49,995

92,607

142,602

Disposals

(10,350)

-

(10,350)

At 31 May 2026

119,995

235,556

355,551

Depreciation

At 1 June 2025

14,158

18,149

32,307

Charge for the year

12,000

23,555

35,555

Eliminated on disposal

(1,570)

-

(1,570)

At 31 May 2026

24,588

41,704

66,292

Carrying amount

At 31 May 2026

95,407

193,852

289,259

At 31 May 2025

66,192

124,800

190,992

6

Debtors

Current

2026
£

2025
£

Trade debtors

186,931

257,884

Other debtors

5,894

23,158

 

192,825

281,042

7

Creditors

Creditors: amounts falling due within one year

Note

2026
£

2025
£

Due within one year

 

Loans and borrowings

10

793

2,000

Trade creditors

 

7,739

52,186

Taxation and social security

 

4,234

90,861

Accruals and deferred income

 

3,000

3,900

Other creditors

 

30,822

39,158

 

46,588

188,105

Creditors: amounts falling due after more than one year

 

Kelform Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2026

Note

2026
£

2025
£

Due after one year

 

Loans and borrowings

10

-

673

8

Provisions for liabilities

Deferred tax
£

Total
£

At 1 June 2025

47,486

47,486

Increase (decrease) in existing provisions

25,296

25,296

At 31 May 2026

72,782

72,782

9

Share capital

Allotted, called up and fully paid shares

2026

2025

No.

£

No.

£

Ordinary of £1 each

2

2

2

2

       

10

Loans and borrowings

Non-current loans and borrowings

2026
£

2025
£

Bank borrowings

-

673

Current loans and borrowings

2026
£

2025
£

Bank borrowings

793

2,000

11

Dividends

2026

2025

£

£

Interim dividend of £18,000.00 (2025 - £18,000.00) per ordinary share

36,000

36,000

 

 

12

Related party transactions

 

Kelform Limited

Notes to the Unaudited Financial Statements for the year ended 31 May 2026

Director's remuneration

The director's remuneration for the year was as follows:

2026
£

2025
£

Remuneration

12,600

12,600

13

Financial instruments

Categorisation of financial instruments

2026
£

2025
£