|
|
|
Company Limited by Guarantee |
|
|
|
|
|
|
|
Company Limited by Guarantee |
|
Financial Statements |
|
Page |
|
|
Trustees' annual report (incorporating the director's report) |
1 |
|
Independent examiner's report to the trustees |
4 |
|
Statement of financial activities (including income and expenditure account) |
6 |
|
Statement of financial position |
7 |
|
Statement of cash flows |
8 |
|
Notes to the financial statements |
9 |
|
|
|
Company Limited by Guarantee |
|
Trustees' Annual Report (Incorporating the Director's Report) |
|
Registered charity name |
|
|
Charity registration number |
|
|
Company registration number |
|
|
Principal office and registered |
24 Granville Street |
|
office |
Gateshead |
|
NE8 4EH |
|
|
|
||
|
|
||
|
|
||
|
Independent examiner |
|
|
158 Cromwell Road |
|
|
Salford |
|
|
M6 6DE |
|
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Independent Examiner's Report to the Trustees of
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Activities |
|
(including income and expenditure account) |
|
2026 |
2025 |
|||
|
Unrestricted funds |
Restricted funds |
Total funds |
Total funds |
|
|
Note |
£ |
£ |
£ |
£ |
|
Donations and legacies |
5 |
|
|
|
|
|
Other trading activities |
6 |
|
– |
|
– |
|
--------- |
--------- |
--------- |
--------- |
||
|
Total income |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
||
|
Costs of raising donations and legacies |
7 |
1,089 |
– |
1,089 |
– |
|
|
Expenditure on charitable activities |
8,9 |
|
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|||
|
Total expenditure |
|
|
|
|
||
|
--------- |
--------- |
--------- |
--------- |
|||
|
--------- |
--------- |
--------- |
--------- |
|
|
Net income and net movement in funds |
|
– |
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds brought forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
Total funds carried forward |
|
|
|
|
|
--------- |
--------- |
--------- |
--------- |
|
|
|
|
Company Limited by Guarantee |
|
Statement of Financial Position |
|
2026 |
2025 |
|
|
Note |
£ |
£ |
|
Tangible fixed assets |
16 |
|
|
|
Debtors |
17 |
|
– |
|
Cash at bank and in hand |
|
|
|
|
-------- |
-------- |
||
|
|
|
||
|
Creditors: amounts falling due within one year |
18 |
|
|
|
-------- |
-------- |
||
|
Net current assets (liabilities) |
|
|
|
|
------------ |
--------- |
||
|
Total assets less current liabilities |
|
|
|
|
Creditors: amounts falling due after more than one year |
19 |
|
|
|
------------ |
--------- |
||
|
Net assets |
|
|
|
|
------------ |
--------- |
||
|
Restricted funds |
|
|
|
|
Unrestricted funds |
|
|
|
|
--------- |
--------- |
||
|
Total charity funds |
21 |
|
|
|
--------- |
--------- |
||
|
|
|
Trustee |
|
|
|
Company Limited by Guarantee |
|
Statement of Cash Flows |
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Net income |
53,003 |
30,670 |
|
Adjustments for: |
||
|
Depreciation of tangible fixed assets |
|
|
|
Interest payable and similar charges |
|
|
|
Accrued income |
(
|
(
|
|
Changes in: |
||
|
Trade and other creditors |
(
|
|
|
-------- |
-------- |
|
|
Cash generated from operations |
|
|
|
Interest paid |
(
|
(
|
|
-------- |
-------- |
|
|
Net cash from operating activities |
|
|
|
-------- |
-------- |
|
|
Purchase of tangible assets |
(
|
(
|
|
Proceeds from sale of tangible assets |
– |
|
|
-------- |
-------- |
|
|
Net cash used in investing activities |
(
|
(
|
|
-------- |
-------- |
|
|
Proceeds from borrowings |
(
|
(
|
|
-------- |
-------- |
|
|
Net cash used in financing activities |
(
|
(
|
|
-------- |
-------- |
|
|
Net increase in cash and cash equivalents |
|
|
|
Cash and cash equivalents at beginning of year |
32,241 |
23,245 |
|
-------- |
-------- |
|
|
Cash and cash equivalents at end of year |
|
|
|
-------- |
-------- |
|
|
|
|
Company Limited by Guarantee |
|
Notes to the Financial Statements |
|
Fixtures and fittings |
- |
|
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Donations |
440,222 |
– |
440,222 |
|
|
CST security grant |
– |
118,587 |
118,587 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Donations |
458,054 |
– |
458,054 |
|
|
CST security grant |
– |
123,007 |
123,007 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Letting and licensing |
|
|
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Total Funds 2026 |
Unrestricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
£ |
||
|
Costs of raising donations and legacies - Donations |
1,089 |
1,089 |
– |
– |
|
|
------- |
------- |
---- |
---- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Charitable activity |
353,576 |
118,587 |
472,163 |
|
|
Support costs |
34,409 |
– |
34,409 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Charitable activity |
390,296 |
124,346 |
514,642 |
|
|
Support costs |
35,749 |
– |
35,749 |
|
|
--------- |
--------- |
--------- |
||
|
|
|
|
||
|
--------- |
--------- |
--------- |
||
|
Activities undertaken directly |
Grant funding of activities |
Support costs |
Total funds 2026 |
Total fund 2025 |
||
|
£ |
£ |
£ |
£ |
£ |
||
|
Charitable activity |
462,003 |
10,160 |
32,605 |
504,768 |
548,771 |
|
|
Governance costs |
– |
– |
1,804 |
1,804 |
1,620 |
|
|
--------- |
-------- |
-------- |
--------- |
--------- |
||
|
|
|
|
|
|
||
|
--------- |
-------- |
-------- |
--------- |
--------- |
||
|
Analysis of support costs |
Total 2026 |
Total 2025 |
||
|
£ |
£ |
£ |
||
|
Communications and IT |
1,057 |
1,057 |
– |
|
|
General office |
4,499 |
4,499 |
5,830 |
|
|
Finance costs |
20,206 |
20,206 |
21,937 |
|
|
Governance costs |
1,804 |
1,804 |
1,620 |
|
|
Legal and professional |
1,200 |
1,200 |
654 |
|
|
Depreciation |
5,643 |
5,643 |
4,260 |
|
|
Advertising & PR |
– |
– |
1,448 |
|
|
-------- |
-------- |
-------- |
||
|
34,409 |
34,409 |
35,749 |
||
|
-------- |
-------- |
-------- |
||
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Grants to individuals |
10,160 |
11,100 |
|
-------- |
-------- |
|
|
Total grants |
10,160 |
11,100 |
|
-------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Depreciation of tangible fixed assets |
5,643 |
4,260 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Independent examination of the financial statements |
1,804 |
1,620 |
|
------- |
------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Wages and salaries |
|
|
|
Employer contributions to pension plans |
304 |
– |
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
Freehold property |
Fixtures and fittings |
Total |
|
|
£ |
£ |
£ |
|
|
Cost |
|||
|
At 1 April 2025 |
|
|
|
|
Additions |
– |
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2026 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
Depreciation |
|||
|
At 1 April 2025 |
– |
|
|
|
Charge for the year |
– |
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2026 |
– |
|
|
|
--------- |
-------- |
--------- |
|
|
Carrying amount |
|||
|
At 31 March 2026 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
At 31 March 2025 |
|
|
|
|
--------- |
-------- |
--------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Prepayments and accrued income |
|
– |
|
------- |
---- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
|
|
|
Social security and other taxes |
– |
|
|
------- |
-------- |
|
|
|
|
|
|
------- |
-------- |
|
|
2026 |
2025 |
|
|
£ |
£ |
|
|
Bank loans and overdrafts |
|
|
|
--------- |
--------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
525,059 |
442,077 |
(389,074) |
578,062 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
General funds |
493,050 |
458,054 |
(426,045) |
525,059 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2025 |
Income |
Expenditure |
At 31 March 2026 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
192,098 |
118,587 |
(118,587) |
192,098 |
|
--------- |
--------- |
--------- |
--------- |
|
|
At 1 April 2024 |
Income |
Expenditure |
At 31 March 2025 |
|
|
£ |
£ |
£ |
£ |
|
|
Restricted Fund |
193,437 |
123,007 |
(124,346) |
192,098 |
|
--------- |
--------- |
--------- |
--------- |
|
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2026 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
786,224 |
192,098 |
978,322 |
|
|
Current assets |
38,861 |
– |
38,861 |
|
|
Creditors less than 1 year |
(3,273) |
– |
(3,273) |
|
|
Creditors greater than 1 year |
(243,750) |
– |
(243,750) |
|
|
--------- |
--------- |
--------- |
||
|
Net assets |
578,062 |
192,098 |
770,160 |
|
|
--------- |
--------- |
--------- |
||
|
Unrestricted Funds |
Restricted Funds |
Total Funds 2025 |
||
|
£ |
£ |
£ |
||
|
Tangible fixed assets |
780,692 |
192,098 |
972,790 |
|
|
Current assets |
32,242 |
– |
32,242 |
|
|
Creditors less than 1 year |
(16,726) |
– |
(16,726) |
|
|
Creditors greater than 1 year |
(271,149) |
– |
(271,149) |
|
|
--------- |
--------- |
--------- |
||
|
Net assets |
525,059 |
192,098 |
717,157 |
|
|
--------- |
--------- |
--------- |
||
|
At 1 Apr 2025 |
Cash flows |
At 31 Mar 2026 |
|
|
£ |
£ |
£ |
|
|
Cash at bank and in hand |
|
2,882 |
|
|
Debt due after one year |
(271,149) |
27,399 |
(243,750) |
|
--------- |
-------- |
--------- |
|
|
(
|
|
(
|
|
|
--------- |
-------- |
--------- |
|