19 false false false false false false false false false false true false false false false false false No description of principal activity 2025-04-01 Sage Accounts Production Advanced 2025 - FRS102_2025 616,528 225,711 61,653 287,364 329,164 390,817 1,581,908 1,581,908 1,581,908 xbrli:pure xbrli:shares iso4217:GBP 11331702 2025-04-01 2026-03-31 11331702 2026-03-31 11331702 2025-03-31 11331702 2024-04-01 2025-03-31 11331702 2025-03-31 11331702 2024-03-31 11331702 core:NetGoodwill 2025-04-01 2026-03-31 11331702 core:LandBuildings core:OwnedOrFreeholdAssets 2025-04-01 2026-03-31 11331702 core:PlantMachinery 2025-04-01 2026-03-31 11331702 bus:Director1 2025-04-01 2026-03-31 11331702 core:NetGoodwill 2025-03-31 11331702 core:NetGoodwill 2026-03-31 11331702 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 11331702 core:PlantMachinery 2025-03-31 11331702 core:LandBuildings core:OwnedOrFreeholdAssets 2026-03-31 11331702 core:PlantMachinery 2026-03-31 11331702 core:WithinOneYear 2026-03-31 11331702 core:WithinOneYear 2025-03-31 11331702 core:AfterOneYear 2026-03-31 11331702 core:AfterOneYear 2025-03-31 11331702 core:ShareCapital 2026-03-31 11331702 core:ShareCapital 2025-03-31 11331702 core:RetainedEarningsAccumulatedLosses 2026-03-31 11331702 core:RetainedEarningsAccumulatedLosses 2025-03-31 11331702 core:NetGoodwill 2025-03-31 11331702 core:CostValuation core:Non-currentFinancialInstruments 2026-03-31 11331702 core:Non-currentFinancialInstruments 2026-03-31 11331702 core:Non-currentFinancialInstruments 2025-03-31 11331702 core:LandBuildings core:OwnedOrFreeholdAssets 2025-03-31 11331702 core:PlantMachinery 2025-03-31 11331702 bus:SmallEntities 2025-04-01 2026-03-31 11331702 bus:AuditExemptWithAccountantsReport 2025-04-01 2026-03-31 11331702 bus:SmallCompaniesRegimeForAccounts 2025-04-01 2026-03-31 11331702 bus:PrivateLimitedCompanyLtd 2025-04-01 2026-03-31 11331702 bus:FullAccounts 2025-04-01 2026-03-31 11331702 core:ComputerEquipment 2025-04-01 2026-03-31 11331702 core:ComputerEquipment 2025-03-31 11331702 core:ComputerEquipment 2026-03-31 11331702 core:AfterOneYear 2025-04-01 2026-03-31 11331702 core:AllUnconsolidatedStructuredEntities 2025-04-01 2026-03-31
COMPANY REGISTRATION NUMBER: 11331702
Crown Dental Care Limited
Unaudited financial statements
31 March 2026
Crown Dental Care Limited
Statement of financial position
31 March 2026
2026
2025
Note
£
£
£
£
Fixed assets
Intangible assets
5
329,164
390,817
Tangible assets
6
497,840
428,468
Investments
7
1,581,908
1,581,908
-----------
-----------
2,408,912
2,401,193
Current assets
Stocks
5,000
5,000
Debtors
8
551,711
244,468
Cash at bank and in hand
523,997
473,079
-----------
---------
1,080,708
722,547
Creditors: Amounts falling due within one year
9
( 1,359,200)
( 1,144,193)
-----------
-----------
Net current liabilities
( 278,492)
( 421,646)
-----------
-----------
Total assets less current liabilities
2,130,420
1,979,547
Creditors: Amounts falling due after more than one year
10
( 1,634,304)
( 1,765,571)
Provisions
Taxation including deferred tax
10,470
( 40,137)
-----------
-----------
Net assets
506,586
173,839
-----------
-----------
Capital and reserves
Called up share capital
4
4
Profit and loss account
506,582
173,835
---------
---------
Shareholders funds
506,586
173,839
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 March 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Crown Dental Care Limited
Statement of financial position (continued)
31 March 2026
These financial statements were approved by the board of directors and authorised for issue on 22 October 2026 , and are signed on behalf of the board by:
R Johal
Director
Company registration number: 11331702
Crown Dental Care Limited
Notes to the financial statements
Year ended 31 March 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Sixty Six North Quay, Great Yarmouth, Norfolk, NR30 1HE. The company's trading addresses are 1 Lawrence Ave, Middlewich, CW10 9DP and 27 Market Street, Rhosllanerchrugog, Wrexham, LL14 1AH.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Judgements and key sources of estimation uncertainty
Accounting estimates and assumptions are made concerning the future and by their nature, will rarely equal the related actual outcome. They key assumptions and other sources of estimation uncertainty that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are a follows: Amortisation of goodwill is estimated over 10 years. The carrying value at the year end was £329,164 (2025:£390,817).
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods supplied and services rendered.
Income tax
Provision is made, under the liability method, to take account of timing differences between the treatment of certain items for accounts purposes and their treatment for tax purposes. Tax deferred or accelerated is accounted for in respect of all material timing differences.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
10% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Freehold property
-
2% straight line
Plant and machinery
-
15% reducing balance
Equipment
-
15% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.
Hire purchase contracts
Assets held under hire purchase contract are capitalised and disclosed under tangible fixed assets at their fair value. The capital element of the future payment is treated as a liability and the interest is charged to the income statement on a reducing balance basis .
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided.
4. Employee numbers
The average number of employees during the year was 19 (2025: 18 ).
5. Intangible assets
Goodwill
£
Cost
At 1 April 2025 and 31 March 2026
616,528
---------
Amortisation
At 1 April 2025
225,711
Charge for the year
61,653
---------
At 31 March 2026
287,364
---------
Carrying amount
At 31 March 2026
329,164
---------
At 31 March 2025
390,817
---------
6. Tangible assets
Freehold property
Plant and machinery
Equipment
Total
£
£
£
£
Cost
At 1 April 2025
281,942
212,233
12,262
506,437
Additions
92,413
2,684
2,800
97,897
---------
---------
-------
---------
At 31 March 2026
374,355
214,917
15,062
604,334
---------
---------
-------
---------
Depreciation
At 1 April 2025
10,885
62,338
4,746
77,969
Charge for the year
4,287
22,726
1,512
28,525
---------
---------
-------
---------
At 31 March 2026
15,172
85,064
6,258
106,494
---------
---------
-------
---------
Carrying amount
At 31 March 2026
359,183
129,853
8,804
497,840
---------
---------
-------
---------
At 31 March 2025
271,057
149,895
7,516
428,468
---------
---------
-------
---------
7. Investments
Other investments other than loans
£
Cost
At 1 April 2025 and 31 March 2026
1,581,908
-----------
Impairment
At 1 April 2025 and 31 March 2026
–
-----------
Carrying amount
At 31 March 2026
1,581,908
-----------
At 31 March 2025
1,581,908
-----------
8. Debtors
2026
2025
£
£
Trade debtors
88,094
71,435
Other debtors
463,617
173,033
---------
---------
551,711
244,468
---------
---------
9. Creditors: Amounts falling due within one year
2026
2025
£
£
Bank loans and overdrafts
139,097
108,866
Trade creditors
91,223
47,091
Amounts owed to group undertakings and undertakings in which the company has a participating interest
536,707
483,204
Social security and other taxes
195,864
141,297
Other creditors
396,309
363,735
-----------
-----------
1,359,200
1,144,193
-----------
-----------
Bank loans and overdrafts are secured on fixed and floating charges against the company's assets.
10. Creditors: Amounts falling due after more than one year
2026
2025
£
£
Bank loans and overdrafts
1,587,251
1,733,572
Other creditors
47,053
31,999
-----------
-----------
1,634,304
1,765,571
-----------
-----------
Bank loans and overdrafts are secured on fixed and floating charges against the company's assets. Included within creditors: amounts falling due after more than one year is an amount of £1,037,533(2025: £1,336,437) in respect of liabilities payable or repayable by instalments which fall due for payment after more than five years from the reporting date.
11. Director's advances, credits and guarantees
During the year, the company operated a loan account with the director. At the year end the directors owed the company £336,040 (2025: £79,026). The loan account is charged interest at HM Revenue & Customs approved rate.
12. Related party transactions
Tarporley Dental Centre Limited is a wholly owned subsidiary of Crown Dental Care Limited . The company has a balance owed of £536,707 (2025: £483,204) to Tarporley Dental Centre Limited at the year end.