2 false false false false false false false false false false true false false false false false false No description of principal activity 2025-10-01 Sage Accounts Production Advanced 2025 - FRS102_2025 xbrli:pure xbrli:shares iso4217:GBP 12859285 2025-10-01 2026-09-30 12859285 2026-09-30 12859285 2025-09-30 12859285 2024-10-01 2025-09-30 12859285 2025-09-30 12859285 2024-09-30 12859285 bus:Director1 2025-10-01 2026-09-30 12859285 bus:Director2 2025-10-01 2026-09-30 12859285 bus:Director3 2025-10-01 2026-09-30 12859285 core:MotorVehicles 2025-09-30 12859285 core:WithinOneYear 2026-09-30 12859285 core:WithinOneYear 2025-09-30 12859285 core:MotorVehicles 2025-10-01 2026-09-30 12859285 core:ShareCapital 2026-09-30 12859285 core:ShareCapital 2025-09-30 12859285 core:RetainedEarningsAccumulatedLosses 2026-09-30 12859285 core:RetainedEarningsAccumulatedLosses 2025-09-30 12859285 core:MotorVehicles 2025-09-30 12859285 bus:Director1 2025-09-30 12859285 bus:Director1 2026-09-30 12859285 bus:Director2 2025-09-30 12859285 bus:Director2 2026-09-30 12859285 bus:Director3 2025-09-30 12859285 bus:Director3 2026-09-30 12859285 bus:Director1 2024-09-30 12859285 bus:Director1 2025-09-30 12859285 bus:Director2 2024-09-30 12859285 bus:Director2 2025-09-30 12859285 bus:Director3 2024-09-30 12859285 bus:Director3 2025-09-30 12859285 bus:Director1 2024-10-01 2025-09-30 12859285 bus:Director2 2024-10-01 2025-09-30 12859285 bus:Director3 2024-10-01 2025-09-30 12859285 bus:SmallEntities 2025-10-01 2026-09-30 12859285 bus:AuditExemptWithAccountantsReport 2025-10-01 2026-09-30 12859285 bus:SmallCompaniesRegimeForAccounts 2025-10-01 2026-09-30 12859285 bus:PrivateLimitedCompanyLtd 2025-10-01 2026-09-30 12859285 bus:FullAccounts 2025-10-01 2026-09-30 12859285 core:ComputerEquipment 2025-09-30 12859285 core:ComputerEquipment 2025-10-01 2026-09-30
COMPANY REGISTRATION NUMBER: 12859285
Excell Site Services Ltd
Filleted Unaudited Financial Statements
30 September 2026
Excell Site Services Ltd
Statement of Financial Position
30 September 2026
2026
2025
Note
£
£
Fixed assets
Tangible assets
5
–
22,969
Current assets
Stocks
–
2,500
Debtors
6
1,450
311,328
Cash at bank and in hand
164,760
215,350
---------
---------
166,210
529,178
Creditors: amounts falling due within one year
7
( 170,585)
112,022
---------
---------
Net current assets
336,795
417,156
---------
---------
Total assets less current liabilities
336,795
440,125
Provisions
Taxation including deferred tax
–
5,742
---------
---------
Net assets
336,795
434,383
---------
---------
Excell Site Services Ltd
Statement of Financial Position (continued)
30 September 2026
2026
2025
Note
£
£
Capital and reserves
Called up share capital
1,100
1,100
Profit and loss account
335,695
433,283
---------
---------
Shareholders funds
336,795
434,383
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 30 September 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 16 October 2026 , and are signed on behalf of the board by:
Mr SJ Foster
Mrs V Foster
Director
Director
Company registration number: 12859285
Excell Site Services Ltd
Notes to the Financial Statements
Year ended 30 September 2026
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 47 Whithill Road, Kidsgove, Stoke-on-Trent, Staffs, ST7 4AS, England.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Motor vehicles
-
25% Reducing balance
Equipment
-
20% reducing balance & 1/3 straight line
Stocks
Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost includes all costs of purchase, costs of conversion and other costs incurred in bringing the stock to its present location and condition.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 2 (2025: 10 ).
5. Tangible assets
Motor vehicles
Equipment
Total
£
£
£
Cost
At 1 October 2025
40,435
2,267
42,702
Disposals
( 40,435)
( 2,267)
( 42,702)
--------
-------
--------
At 30 September 2026
–
–
–
--------
-------
--------
Depreciation
At 1 October 2025
17,735
1,998
19,733
Disposals
( 17,735)
( 1,998)
( 19,733)
--------
-------
--------
At 30 September 2026
–
–
–
--------
-------
--------
Carrying amount
At 30 September 2026
–
–
–
--------
-------
--------
At 30 September 2025
22,700
269
22,969
--------
-------
--------
6. Debtors
2026
2025
£
£
Trade debtors
–
181,728
Other debtors
1,450
129,600
-------
---------
1,450
311,328
-------
---------
7. Creditors: amounts falling due within one year
2026
2025
£
£
Trade creditors
–
18,574
Corporation tax
15,033
68,500
Social security and other taxes
3,986
9,284
Other creditors
( 189,604)
15,664
---------
---------
( 170,585)
112,022
---------
---------
8. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2026
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr SJ Foster
102,500
27,000
( 129,531)
( 31)
Mrs V Foster
27,000
27,000
( 54,031)
( 31)
Mr D Simpson
100
10,000
( 10,000)
100
---------
--------
---------
----
129,600
64,000
( 193,562)
38
---------
--------
---------
----
2025
Balance brought forward
Advances/ (credits) to the directors
Amounts repaid
Balance outstanding
£
£
£
£
Mr SJ Foster
27,000
110,000
( 34,500)
102,500
Mrs V Foster
27,000
34,500
( 34,500)
27,000
Mr D Simpson
100
10,000
( 10,000)
100
--------
---------
--------
---------
54,100
154,500
( 79,000)
129,600
--------
---------
--------
---------
9. Related party transactions
The company was under the control of Mr S Foster nd Mrs V Foster throughout the current year. Directors loan account balances are interest free and are repayable on demand. The company rents office premises from the directors. The rent is set on normal trade terms.