| Directors |
|
|
|
|
| Company Number |
|
| Registered Office | 65 Broadway |
| London | |
| E15 4BQ | |
| Auditors |
|
| 1st Floor Mezzanine | |
| 35-37 Ludgate Hill | |
| London | |
| EC4M 7JN | |
|
2025
|
2024
|
||
|
£
|
£
|
||
|
Turnover
|
44,639,271
|
38,219,259
|
|
|
Gross profit
|
748,165
|
363,795
|
|
|
Operating profit
|
674,842
|
319,095
|
|
|
Director
|
|
28/11/2025
|
|
|
||
|
|
Appointed |
|
|
Director
|
|
|
|
for and on behalf of
|
|
|
|
1st Floor Mezzanine
35-37 Ludgate Hill
London
EC4M 7JN
|
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| TURNOVER | 5 |
|
|
|
| Cost of sales |
( |
( |
||
| GROSS PROFIT |
|
|
||
| Administrative expenses |
( |
( |
||
| OPERATING PROFIT |
|
|
||
| Interest payable and similar charges | 8 |
( |
( |
|
| PROFIT BEFORE TAXATION |
|
|
||
| Tax on Profit | 9 |
( |
( |
|
| PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR |
|
|
||
| 2025 | 2024 | |||
|---|---|---|---|---|
| £ | £ | |||
| PROFIT FOR THE FINANCIAL YEAR |
|
|
||
| OTHER COMPREHENSIVE INCOME FOR THE YEAR | - | - | ||
| TOTAL COMPREHENSIVE INCOME FOR THE YEAR | 455,200 | 218,702 | ||
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| CURRENT ASSETS | |||||
| Debtors | 10 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 11 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital | 12 |
|
|
||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 808,033 | 352,833 | |||
|
Director
|
|
|
| Share Capital | Profit and Loss Account | Total | |
|---|---|---|---|
| £ | £ | £ | |
| As at 1 March 2023 |
|
|
134,131 |
| Profit for the year and total comprehensive income | - |
|
218,702 |
| As at 28 February 2024 and 29 February 2024 |
|
|
352,833 |
| Profit for the year and total comprehensive income | - |
|
455,200 |
| As at 28 February 2025 |
|
|
808,033 |
| 2025 | 2024 | |||
|---|---|---|---|---|
| Notes | £ | £ | ||
| Cash flows from operating activities | ||||
| Net cash (used in)/generated from operations | 1 |
( |
|
|
| Interest paid |
( |
( |
||
| Tax paid |
( |
( |
||
| Net cash (used in)/generated from operating activities |
( |
|
||
| Cash flows from financing activities | ||||
| Proceeds from new bank borrowings |
|
|
||
| Amount introduced by directors | 230,400 | - | ||
| Amount withdrawn by directors | (250,400) | - | ||
| Net cash generated from financing activities |
|
|
||
| (Decrease)/increase in cash and cash equivalents |
( |
|
||
| Cash and cash equivalents at beginning of year | 2 |
|
|
|
| Foreign exchange gains/(losses) on cash and cash equivalents |
|
( |
||
| Cash and cash equivalents at end of year | 2 |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Profit for the financial year |
|
|
|
| Adjustments for: | |||
| Tax on profit |
|
|
|
| Interest expense |
|
|
|
| Foreign exchange (gains)/losses | (6,056) | 185 | |
| Movements in working capital: | |||
| Increase in trade and other debtors |
( |
( |
|
| Increase in trade and other creditors |
|
|
|
| Net cash (used in)/generated from operations |
( |
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Cash at bank and in hand |
|
|
|
| As at 29 February 2024 | Cash flows | As at 28 February 2025 | |
|---|---|---|---|
| £ | £ | £ | |
| Cash at bank and in hand |
|
(568,169) |
|
| Debts falling due within one year |
( |
(300,000) |
( |
| 169,540 | (868,169) | (698,629) | |
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Audit Services | |||
| Audit of the company's financial statements |
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans and overdrafts |
|
|
|
| Tax Rate | 2025 | 2024 | |||
|---|---|---|---|---|---|
| 2025 | 2024 | £ | £ | ||
| Current tax | |||||
| UK Corporation Tax | 25.0% | 25.0% |
|
|
|
| Total tax charge for the period |
|
|
|||
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| £ | £ | ||||
| Profit before tax | 606,933 | 289,640 | |||
| Tax on profit at 25% (UK standard rate) |
|
|
|||
| Total tax charge for the period | 151,733 | 70,938 | |||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Trade debtors |
|
|
|
| Other debtors | - | 196,436 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Other creditors | 230,400 | 292,935 | |
| Corporation tax |
|
|
|
| Taxation and social security | 21,629 | - | |
| Accruals and deferred income | 53,400 | 12,300 | |
|
|
|
||