Company registration number 01413643 (England and Wales)
Helical Technology Ltd
Annual report and financial statements
For the year ended 31 December 2025
Helical Technology Ltd
Company Information
Directors
C M A M Morris
Mr A M Morris
Secretary
Mr A M Morris
Company number
01413643
Registered office
Unit 1 Dock Road
Lytham
Lancashire
United Kingdom
FY8 5AQ
Auditor
DJH Audit Limited
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
Accountants
DJH Business Advisers Limited
Festival Way
Festival Park
Stoke on Trent
Staffordshire
England
ST1 5SQ
Helical Technology Ltd
Contents
Page
Strategic report
1 - 2
Directors' report
3 - 4
Independent auditor's report
5 - 8
Income statement
9
Statement of comprehensive income
10
Statement of financial position
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 31
Helical Technology Ltd
Strategic report
For the year ended 31 December 2025
- 1 -
The directors present the strategic report for the year ended 31 December 2025.
Review of the business
We aim to present a balanced and comprehensive review of the development and performance of our business during the year and its position at the end of the year. Our review is consistent with the size and non-complex nature of our business and is written in the context of the risks and uncertainties we face.
The company continues to manufacture actuators, exhaust flap valves, valve rotators and undertake testing work for customers in the UK and abroad. The company remains committed to its continued significant investment in research and development.
Export sales were 80.50% of the company's total sales in the 12 months to December 2025 compared with 78.92% in the previous 12 months to December 2024.
We consider that our key financial performance indicators are those that communicate the financial performance and strength of the company, these being gross profit and gross margins and return on capital employed.
Turnover increased by £1,273,436 from £29,627,626 in 2024 to £30,901,062 in 2025, an overall increase of 4.30%. Sales made to the EU market increased by just over 16% accounting for the overall increase in sales compared to 2024.
Gross profit was 42.52%, an increase from 2024 (2024 – 38.78%). Despite ongoing increases to material costs, freight costs and especially direct labour, we have managed to significantly improve margins, impacted by a combination of product mix and increased selling prices.
Administration costs were lower than last year by £1,150,986. Combined with an improved gross profit %, the result was a significant increase in operating profit for the year of £2,285,087 to £2,790,846 (2024 - £505,759).
Return on capital employed has increased to 14.35% (2024 – 2.58%) impacted by higher annual profits for 2025. Return on capital employed is calculated as profit before interest and tax, divided by capital employed. Capital employed constitutes total assets less current liabilities, less investments, less cash, plus overdrafts and other short-term borrowings less short-term debtor borrowings.
Principal risks and uncertainties
As for many businesses of our size, the business environment in which we operate continues to be very challenging. Our business continues to face fierce competition and to ensure that we provide up to date, technologically advanced and innovative products that our multi-national customers demand, we continue to invest significantly into research and development projects. We not only look at enhancing existing income streams but are developing new products and advance our global sourcing of components and materials and also continue to develop and expand our activities abroad.
The company monitors the risks it faces through informal discussions at regular business meetings. The directors believe the major risks and uncertainties facing its operations are being continually monitored and addressed as they arise.
Helical Technology Ltd
Strategic report (continued)
For the year ended 31 December 2025
- 2 -
Key performance indicators
The company's key performance indicators are:
Turnover
Gross profit %
Return on capital employed %
Please refer to review of the business section for summary.
The company has prepared forecasts detailing their ongoing ability to trade profitably. These forecasts take into account the key business risks which remain in the competitive marketplace.
The company retains suitably adequate finance facilities, including an agreed invoice discounting facility. The directors are not aware of any reason why these might be withdrawn and as a result have adopted the basis of going concern.
Future developments
The markets in which the company operates are forecast to continue to display growth for the foreseeable future, fuelled by ongoing demand.
The company maintains its continued commitment to invest in research and development activities year on year with a view of developing new products to enter new markets and improve efficiencies on existing product offerings.
The quality and sustainability of products is a priority for consumers and the company has invested funds to ensure that the highest standards are met with the accreditation of ISO 9001, TS 16949 and ISO 14001.
Research and development
The company continues to engage in research and development activities to improve its operational processes. All research and development activity is written off to the profit and loss account as incurred.
Mr A M Morris
Director
23 October 2026
Helical Technology Ltd
Directors' Report
For the year ended 31 December 2025
- 3 -
The directors present their annual report and financial statements for the year ended 31 December 2025.
Principal activities
The principal activity of the company continued to be that of the manufacture of actuators, exhaust flap valves and valve rotators.
Results and dividends
The results for the year are set out on page 9.
Ordinary dividends were paid amounting to £2,549,184. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
C M A M Morris
Mr A M Morris
The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report.
Auditor
DJH Audit Limited were appointed auditor to the company and in accordance with section 485 of the Companies Act 2006, a resolution proposing that they be re-appointed will be put at a General Meeting.
Statement of directors' responsibilities
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.
In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent; and
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Helical Technology Ltd
Directors' Report (continued)
For the year ended 31 December 2025
- 4 -
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr A M Morris
Director
23 October 2026
Helical Technology Ltd
Independent auditor's report
To the member of Helical Technology Ltd
- 5 -
We have audited the financial statements of Helical Technology Ltd (the 'company') for the year ended 31 December 2025 which comprise the income statement, the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, except for the effects of the matter described in the Basis for Qualified Opinion paragraph, the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2025 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for qualified opinion
Included in other debtors is an amount due from a related party of £598,935 which represents support provided to that related party by the company. There is currently a dispute over the nature and thus accounting treatment of these costs. Having considered the classification and likelihood that no future economic benefits will flow to the company, we believe that it should cease to be recognised as an asset, and instead expensed through the profit and loss account. The impact on the financial statements would be that the profit for the year is reduced by £598,935, with a resulting corporation tax reduction, and the net assets would be reduced by the same amount. Also related party disclosure note 26 does not reflect the impact of the above.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our qualified opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Helical Technology Ltd
Independent auditor's report (continued)
To the member of Helical Technology Ltd
- 6 -
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
The amounts shown for administration costs, operating profit and return on capital employed within the Review of the Business section of the Strategic Report on page 1, do not include the effects of the matter described in the Basis for Qualified Opinion paragraph.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Helical Technology Ltd
Independent auditor's report (continued)
To the member of Helical Technology Ltd
- 7 -
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed overleaf.
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the company;
we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence; and
identified laws and regulations were communicated within the audit team regularly and the team remained alert to instances of non-compliance throughout the audit.
We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
considering the internal controls in place to mitigate risks of fraud and non compliance with laws and regulations.
To address the risk of fraud through management bias and override of controls, we:
performed analytical procedures to identify any unusual or unexpected relationships;
tested journal entries to identify unusual transactions; and
assessed whether judgements and assumptions made in determining the accounting estimates were indicative of potential bias.
In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
agreeing financial statement disclosures to underlying supporting documentation;
enquiring of management as to actual and potential litigation and claims; and
reviewing correspondence with HMRC, relevant regulators and the company’s legal advisors.
There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.
Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Helical Technology Ltd
Independent auditor's report (continued)
To the member of Helical Technology Ltd
- 8 -
This report is made solely to the company's member in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's member those matters we are required to state to the member in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's member, for our audit work, for this report, or for the opinions we have formed.
Gary Chadwick FCCA (Senior Statutory Auditor)
For and on behalf of DJH Audit Limited, Statutory Auditor
Accountants
The Glades
Festival Way
Festival Park
Stoke-on-Trent
Staffordshire
ST1 5SQ
23 October 2026
Helical Technology Ltd
Income Statement
For the year ended 31 December 2025
- 9 -
2025
2024
Notes
£
£
Turnover
3
30,901,062
29,627,626
Cost of sales
(17,760,687)
(18,136,649)
Gross profit
13,140,375
11,490,977
Administrative expenses
(10,403,796)
(11,554,782)
Other operating income
54,267
569,564
Operating profit
4
2,790,846
505,759
Interest receivable and similar income
8
621,087
264,777
Interest payable and similar expenses
9
(307,075)
(443,598)
Other gains and losses
10
31,729
27,536
Profit before taxation
3,136,587
354,474
Tax on profit
11
(432,757)
1,104
Profit for the financial year
2,703,830
355,578
Helical Technology Ltd
Statement of Comprehensive Income
For the year ended 31 December 2025
- 10 -
2025
2024
£
£
Profit for the year
2,703,830
355,578
Other comprehensive income
-
-
Total comprehensive income for the year
2,703,830
355,578
Helical Technology Ltd
Statement Of Financial Position
As at 31 December 2025
31 December 2025
- 11 -
2025
2024
Notes
£
£
£
£
Fixed assets
Tangible assets
13
6,053,765
6,273,576
Investments
14
968,230
961,195
7,021,995
7,234,771
Current assets
Stocks
16
5,364,936
5,475,384
Debtors
17
10,841,973
10,841,082
Cash at bank and in hand
4,926,002
5,430,953
21,132,911
21,747,419
Creditors: amounts falling due within one year
18
(5,220,745)
(6,211,835)
Net current assets
15,912,166
15,535,584
Total assets less current liabilities
22,934,161
22,770,355
Creditors: amounts falling due after more than one year
19
(272,935)
(221,346)
Provisions for liabilities
Deferred tax liability
22
1,014,700
1,057,129
(1,014,700)
(1,057,129)
Net assets
21,646,526
21,491,880
Capital and reserves
Called up share capital
24
100
100
Profit and loss reserves
25
21,646,426
21,491,780
Total equity
21,646,526
21,491,880
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 23 October 2026 and are signed on its behalf by:
Mr A M Morris
Director
Company registration number 01413643 (England and Wales)
Helical Technology Ltd
Statement of Changes in Equity
For the year ended 31 December 2025
- 12 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2024
100
22,159,202
22,159,302
Year ended 31 December 2024:
Profit and total comprehensive income
-
355,578
355,578
Dividends
12
-
(1,023,000)
(1,023,000)
Balance at 31 December 2024
100
21,491,780
21,491,880
Year ended 31 December 2025:
Profit and total comprehensive income
-
2,703,830
2,703,830
Dividends
12
-
(2,549,184)
(2,549,184)
Balance at 31 December 2025
100
21,646,426
21,646,526
Helical Technology Ltd
Statement of Cash Flows
For the year ended 31 December 2025
- 13 -
2025
2024
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
29
3,032,691
353,137
Interest paid
(307,075)
(443,598)
Income taxes refunded
147,653
Net cash inflow/(outflow) from operating activities
2,873,269
(90,461)
Investing activities
Purchase of tangible fixed assets
(823,400)
(1,104,363)
Proceeds from disposal of tangible fixed assets
474,021
851,908
Proceeds from disposal of investments
24,694
(4,041)
Repayment of loans
789
11,786
Interest received
191,224
261,403
Dividends received
429,863
3,374
Net cash generated from investing activities
297,191
20,067
Financing activities
Payment of finance leases obligations
(333,917)
(161,445)
Dividends paid
(2,549,184)
(1,023,000)
Net cash used in financing activities
(2,883,101)
(1,184,445)
Net increase/(decrease) in cash and cash equivalents
287,359
(1,254,839)
Cash and cash equivalents at beginning of year
2,224,747
3,479,586
Cash and cash equivalents at end of year
2,512,106
2,224,747
Relating to:
Cash at bank and in hand
4,926,002
5,430,953
Bank overdrafts included in creditors payable within one year
(2,413,896)
(3,206,206)
Helical Technology Ltd
Notes to the financial statements
For the year ended 31 December 2025
- 14 -
1
Accounting policies
Company information
Helical Technology Ltd is a company limited by shares incorporated in England and Wales. The registered office is Unit 1 Dock Road, Lytham, Lancashire, United Kingdom, FY8 5AQ.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
The financial statements of the company are consolidated in the financial statements of Helical Industries Ltd. These consolidated financial statements are available from its registered office, Unit 1, Dock Road, Lytham, Lancashire, FY8 5AQ.
Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaires within the group.
1.2
Going concern
Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue comprises sales of goods provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on despatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 15 -
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
20% per annum on reducing balance
Plant and machinery / R&D Projects
10% per annum on reducing balance / 10% per annum on cost for r&d projects
Fixtures, fittings and equipment
25% per annum on cost
Computer equipment
10% / 20% per annum on cost
Motor vehicles
20% per annum on cost
Assets in the course of construction are not depreciated.
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Fixed asset investments
Interests in subsidiaries and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.
A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.
Entities in which the company has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.
1.7
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 16 -
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.8
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.9
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.10
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors , cash and bank balances and amounts due from fellow group companies, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 17 -
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors and loans to fellow group companies are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 18 -
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.11
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.12
Derivatives
The company enters into foreign exchange forward contracts in order to manage its exposure to foreign exchange risk.
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.13
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 19 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.14
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.15
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.16
Leases
As lessee
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
1.17
Government grants
Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.
A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
1
Accounting policies
(Continued)
- 20 -
1.18
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2025
2024
£
£
Turnover analysed by class of business
Actuators
9,067,827
9,292,502
Valve Rotators
17,941,036
14,002,712
Exhaust Flap Valves
3,751,044
6,223,810
Other
141,155
108,602
30,901,062
29,627,626
2025
2024
£
£
Turnover analysed by geographical market
United Kingdom
6,025,214
6,244,256
Europe
10,154,789
12,649,837
Rest of the world
14,721,059
10,733,533
30,901,062
29,627,626
2025
2024
£
£
Other revenue
Interest income
191,224
261,403
Dividends received
429,863
3,374
Grants received
6,926
4,326
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 21 -
4
Operating profit
2025
2024
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange (gains)/losses
(227,503)
81,643
Research and development costs
256,479
765,819
Government grants
(6,926)
(4,326)
Depreciation of tangible fixed assets
982,887
1,010,723
Loss on disposal of tangible fixed assets
5,027
32,431
5
Auditor's remuneration
2025
2024
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
47,000
61,704
6
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2025
2024
Number
Number
Factory
86
90
Sales and administration
147
140
Total
233
230
Their aggregate remuneration comprised:
2025
2024
£
£
Wages and salaries
5,082,419
6,093,869
Social security costs
1,141,059
875,628
Pension costs
255,824
219,741
6,479,302
7,189,238
Redundancy payments made or committed
-
-
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 22 -
7
Directors' remuneration
2025
2024
£
£
Remuneration for qualifying services
61,783
60,275
Company pension contributions to defined contribution schemes
7,332
1,646
69,115
61,921
8
Interest receivable and similar income
2025
2024
£
£
Interest income
Interest on bank deposits
191,224
261,403
Other income from investments
Dividends received
4,679
3,374
Total income excluding fixed asset investments
195,903
264,777
Income from fixed asset investments
Income from shares in group undertakings
425,184
Total income
621,087
264,777
9
Interest payable and similar expenses
2025
2024
£
£
Interest on bank overdrafts and loans
4,222
10,992
Interest on finance leases and hire purchase contracts
33,489
31,567
Other interest
269,364
401,039
307,075
443,598
10
Other gains and losses
2025
2024
£
£
Fair value gains/(losses) on financial instruments
Gain on financial assets held at fair value through profit or loss
31,729
27,536
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 23 -
11
Taxation
2025
2024
£
£
Current tax
UK corporation tax on profits for the current period
466,602
(1,104)
Adjustments in respect of prior periods
(147,653)
Total current tax
318,949
(1,104)
Deferred tax
Origination and reversal of timing differences
113,808
Total tax charge/(credit)
432,757
(1,104)
The actual charge/(credit) for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2025
2024
£
£
Profit before taxation
3,136,587
354,474
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2024: 25%)
784,147
88,619
Effects of:
Expenses that are not deductible in determining taxable profit
2,443
17,906
Income not taxable in determining taxable profit
(7,931)
(844)
Utilisation of tax losses not previously recognised
(80,749)
(97,779)
Double tax relief
(5,838)
(16,381)
Group relief
9,835
Tax under/(over) provided in prior years
(147,653)
Deferred tax adjustments in respect of prior years
56,557
(7,703)
Dividend income
(107,467)
RDEC income
60,178
(Under)/over provided in current year
146,165
R&D Enhancement relief
(273,602)
Other adjustments
(26,385)
(90,287)
Losses surrendered
369,132
R&D expenditure credit
(240,710)
Taxation charge/(credit) in the financial statements
432,757
(1,104)
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 24 -
12
Dividends
2025
2024
£
£
Interim paid
2,549,184
1,023,000
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 25 -
13
Tangible fixed assets
Leasehold land and buildings
Assets under construction
Plant and machinery / R&D Projects
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2025
1,626,315
314,141
11,967,752
550,964
2,073,071
172,334
16,704,577
Additions
776,603
209,395
6,425
200,956
48,745
1,242,124
Disposals
(122,787)
(122,787)
Transfers
(465,521)
(465,521)
At 31 December 2025
1,626,315
625,223
12,054,360
557,389
2,274,027
221,079
17,358,393
Depreciation and impairment
At 1 January 2025
968,821
7,095,418
499,049
1,750,528
117,185
10,431,001
Depreciation charged in the year
173,617
539,419
31,107
209,116
29,628
982,887
Eliminated in respect of disposals
(109,260)
(109,260)
At 31 December 2025
1,142,438
7,525,577
530,156
1,959,644
146,813
11,304,628
Carrying amount
At 31 December 2025
483,877
625,223
4,528,783
27,233
314,383
74,266
6,053,765
At 31 December 2024
657,494
314,141
4,872,334
51,915
322,543
55,149
6,273,576
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
13
Tangible fixed assets
(Continued)
- 26 -
Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:
2025
2024
£
£
Plant and machinery / R&D Projects
1,187,576
903,830
14
Fixed asset investments
2025
2024
Notes
£
£
Investments in subsidiaries
15
541,977
541,977
Listed investments
426,253
419,218
968,230
961,195
Listed investments are measured at fair value using reported stock exchange values at the year end date.
Movements in fixed asset investments
Shares in subsidiaries
Other investments
Total
£
£
£
Cost or valuation
At 1 January 2025
541,977
419,218
961,195
Additions
-
225,100
225,100
Valuation changes
-
31,728
31,728
Disposals
-
(249,793)
(249,793)
At 31 December 2025
541,977
426,253
968,230
Carrying amount
At 31 December 2025
541,977
426,253
968,230
At 31 December 2024
541,977
419,218
961,195
15
Subsidiaries
Details of the company's subsidiaries at 31 December 2025 are as follows:
Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Helical Auto Technology India Private Limited
India
Ordinary
89.00
Helical Couplings Limited
United Kingdom
Ordinary
100.00
Helical Engineering (Kunshan) Limited
People's Republic of China
Ordinary
80.00
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 27 -
16
Stocks
2025
2024
£
£
Raw materials and consumables
4,819,483
5,082,598
Finished goods
545,453
392,786
5,364,936
5,475,384
17
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
5,352,000
4,482,775
Amounts owed by group undertakings
3,641,118
4,327,237
Other debtors
1,608,541
1,421,701
Prepayments and accrued income
240,314
453,132
10,841,973
10,684,845
Deferred tax asset (note 22)
156,237
10,841,973
10,841,082
Trade debtors disclosed above are measured at amortised cost.
18
Creditors: amounts falling due within one year
2025
2024
Notes
£
£
Bank loans and overdrafts
20
2,413,896
3,206,206
Obligations under finance leases
21
307,516
274,298
Trade creditors
1,239,795
1,709,398
Amounts owed to group undertakings
218,473
161,994
Corporation tax
466,602
Other taxation and social security
312,319
215,970
Other creditors
35,821
67,222
Accruals and deferred income
226,323
576,747
5,220,745
6,211,835
Amounts due under finance lease and hire purchase contracts are secured on the assets to which they relate.
Included within bank loans and overdrafts are amounts of £2,413,896 (2024 - £3,206,206) in respect of invoice discounting facilities. These amounts are secured by a fixed charge on all purchased debts.
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 28 -
19
Creditors: amounts falling due after more than one year
2025
2024
Notes
£
£
Obligations under finance leases
21
272,935
221,346
Amounts due under finance lease and hire purchase contracts are secured on the assets to which they relate.
20
Loans and overdrafts
2025
2024
£
£
Bank overdrafts
2,413,896
3,206,206
Payable within one year
2,413,896
3,206,206
No amounts included above fall due after five years.
21
Finance lease obligations
2025
2024
Amounts due:
£
£
Within one year
307,516
274,298
After more than one year
272,935
221,346
580,451
495,644
2025
2024
Future minimum lease payments due:
£
£
Within one year
307,516
274,298
In two to five years
272,935
221,346
580,451
495,644
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is three years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 29 -
22
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company:
Liabilities
Liabilities
Assets
Assets
2025
2024
2025
2024
Balances:
£
£
£
£
Accelerated capital allowances
1,014,700
1,129,000
-
156,237
Unutilised tax losses
-
(71,871)
-
-
1,014,700
1,057,129
-
156,237
2025
Movements in the year:
£
Liability at 1 January 2025
900,892
Charge to profit or loss
113,808
Liability at 31 December 2025
1,014,700
23
Retirement benefit schemes
2025
2024
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
255,824
219,741
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
24
Share capital
2025
2024
2025
2024
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
100
100
100
100
Ordinary shares carry full voting, dividend and capital distribution rights.
25
Profit and loss reserves
The retained earnings reserve holds the retained earnings of the company, after the deduction of any dividends paid in the period.
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
- 30 -
26
Related party transactions
Transactions with related parties
During the year the company entered into the following transactions with related parties:
Sales
Sales
Purchases
Purchases
2025
2024
2025
2024
£
£
£
£
Entities over which the entity has control, joint control or significant influence
498,455
451,770
795,844
1,380,283
Management recharges
2025
2024
£
£
Entities over which the entity has control, joint control or significant influence
1,802,127
976,085
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due to related parties
£
£
Entities over which the entity has control, joint control or significant influence
-
147,260
The following amounts were outstanding at the reporting end date:
2025
2024
Amounts due from related parties
£
£
Entities over which the entity has control, joint control or significant influence
721,370
1,181,656
27
Directors' transactions
Advances or credits have been granted by the company to its directors as follows:
Advances
% Rate
Opening balance
Amounts advanced
Amounts repaid
Closing balance
£
£
£
£
Directors loan account
-
2,394
305,971
(306,260)
2,105
2,394
305,971
(306,260)
2,105
Helical Technology Ltd
Notes to the financial statements (continued)
For the year ended 31 December 2025
(Continued)
- 31 -
Advances are interest free, unsecured and repayable on demand.
28
Ultimate controlling party
The ultimate parent company is Helical Industries Ltd, a company incorporated in England and Wales.
The largest and smallest group in which the results of the company are consolidated is that headed by Helical Industries Limited, incorporated in England and Wales. The consolidated accounts of this company are available to the public and may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ. No other group accounts include the results of the company.
29
Cash generated from operations
2025
2024
£
£
Profit after taxation
2,703,830
355,578
Adjustments for:
Taxation charged/(credited)
432,757
(1,104)
Finance costs
307,075
443,598
Investment income
(621,087)
(264,777)
Loss on disposal of tangible fixed assets
5,027
32,431
Depreciation and impairment of tangible fixed assets
982,887
1,010,723
Other gains and losses
(31,729)
(27,536)
Movements in working capital:
Decrease in stocks
110,448
571,585
Increase in debtors
(157,917)
(1,676,078)
Decrease in creditors
(698,600)
(91,283)
Cash generated from operations
3,032,691
353,137
2025-12-312025-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2026.300C M A M MorrisMr A M MorrisMr A M Morris014136432025-01-012025-12-3101413643bus:Director12025-01-012025-12-3101413643bus:CompanySecretaryDirector12025-01-012025-12-3101413643bus:CompanySecretary12025-01-012025-12-3101413643bus:Director22025-01-012025-12-3101413643bus:RegisteredOffice2025-01-012025-12-31014136432025-12-31014136432024-01-012024-12-3101413643core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3101413643core:RetainedEarningsAccumulatedLosses2025-01-012025-12-31014136432024-12-3101413643core:WithinOneYear2025-12-3101413643core:WithinOneYear2024-12-3101413643core:CurrentFinancialInstrumentscore:WithinOneYear2025-12-3101413643core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3101413643core:Non-currentFinancialInstrumentscore:AfterOneYear2025-12-3101413643core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3101413643core:ShareCapital2025-12-3101413643core:ShareCapital2024-12-3101413643core:RetainedEarningsAccumulatedLosses2025-12-3101413643core:RetainedEarningsAccumulatedLosses2024-12-3101413643core:ShareCapital2023-12-3101413643core:RetainedEarningsAccumulatedLosses2023-12-3101413643core:ShareCapitalOrdinaryShareClass12025-12-3101413643core:ShareCapitalOrdinaryShareClass12024-12-31014136432024-12-31014136432023-12-3101413643core:LandBuildingscore:LongLeaseholdAssets2025-01-012025-12-3101413643core:PlantMachinery2025-01-012025-12-3101413643core:FurnitureFittings2025-01-012025-12-3101413643core:ComputerEquipment2025-01-012025-12-3101413643core:MotorVehicles2025-01-012025-12-3101413643core:ConstructionInProgressAssetsUnderConstruction2025-01-012025-12-310141364312025-01-012025-12-310141364312024-01-012024-12-3101413643core:UKTax2025-01-012025-12-3101413643core:UKTax2024-01-012024-12-310141364322025-01-012025-12-310141364322024-01-012024-12-310141364332025-01-012025-12-310141364332024-01-012024-12-310141364342025-01-012025-12-310141364342024-01-012024-12-310141364352025-01-012025-12-310141364352024-01-012024-12-310141364362025-01-012025-12-310141364362024-01-012024-12-310141364372025-01-012025-12-310141364372024-01-012024-12-3101413643core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3101413643core:ConstructionInProgressAssetsUnderConstruction2024-12-3101413643core:PlantMachinery2024-12-3101413643core:FurnitureFittings2024-12-3101413643core:ComputerEquipment2024-12-3101413643core:MotorVehicles2024-12-3101413643core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-12-3101413643core:ConstructionInProgressAssetsUnderConstruction2025-12-3101413643core:PlantMachinery2025-12-3101413643core:FurnitureFittings2025-12-3101413643core:ComputerEquipment2025-12-3101413643core:MotorVehicles2025-12-3101413643core:LandBuildingscore:LeasedAssetsHeldAsLessee2025-01-012025-12-3101413643core:ContinuingOperations2025-12-3101413643core:LandBuildings2024-12-3101413643core:ConstructionInProgressAssetsUnderConstruction2024-12-3101413643core:PlantMachinery2024-12-3101413643core:FurnitureFittings2024-12-3101413643core:ComputerEquipment2024-12-3101413643core:MotorVehicles2024-12-3101413643core:Non-currentFinancialInstruments2025-12-3101413643core:Non-currentFinancialInstruments2024-12-3101413643core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2025-12-3101413643core:Non-currentFinancialInstrumentscore:ListedExchangeTraded2024-12-3101413643core:Subsidiary12025-01-012025-12-3101413643core:Subsidiary22025-01-012025-12-3101413643core:Subsidiary32025-01-012025-12-3101413643core:Subsidiary112025-01-012025-12-3101413643core:Subsidiary222025-01-012025-12-3101413643core:Subsidiary332025-01-012025-12-3101413643core:CurrentFinancialInstruments2025-12-3101413643core:CurrentFinancialInstruments2024-12-3101413643core:BetweenTwoFiveYears2025-12-3101413643core:BetweenTwoFiveYears2024-12-3101413643bus:OrdinaryShareClass12025-01-012025-12-3101413643bus:OrdinaryShareClass12025-12-3101413643bus:OrdinaryShareClass12024-12-3101413643core:AllSubsidiariescore:SaleOrPurchaseGoods2025-01-012025-12-3101413643core:AllSubsidiariescore:SaleOrPurchasePropertyOrOtherAssets2024-01-012024-12-3101413643bus:PrivateLimitedCompanyLtd2025-01-012025-12-3101413643bus:FRS1022025-01-012025-12-3101413643bus:Audited2025-01-012025-12-3101413643bus:FullAccounts2025-01-012025-12-31xbrli:purexbrli:sharesiso4217:GBP