Company registration number 1971857 (England and Wales)
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY INFORMATION
Directors
Mr Christopher Pugh
Mr Craig Pugh
Mr Michael Ward
Miss Emma Pugh
Mr Paul Haviland
Secretary
Mrs Karen Pugh
Company number
1971857
Registered office
Grovedell House
15 Knightswick Road
Canvey Island
Essex
SS8 9PA
Auditor
Rowland Hall
Grovedell House
15 Knightswick Road
Canvey Island
Essex
SS8 9PA
Accountants
Rowland Hall
Grovedell House
15 Knightswick Road
Canvey Island
Essex
SS8 9PA
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9 - 10
Company balance sheet
11 - 12
Group statement of changes in equity
13 - 14
Company statement of changes in equity
15
Group statement of cash flows
16
Company statement of cash flows
17
Notes to the financial statements
18 - 41
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

Review of the business

The group's key performance indicators are as follows:

 

 

 

2026

2025

2024

2023

 

Turnover

 

£8,996,810

£9,973,747

£11,124,689

£9,657,306

 

 

 

 

 

 

Gross Profit Margin

 

37.71%

38.99%

37.99%

40.90%

 

 

 

 

 

 

Profit before taxation

 

£1,052,462

£4,062,905

£1,398,155

£1,895,569

 

 

The Directors consider the annual results particularly satisfactory, the group has maintained profitability and continues to generate favourable returns in a difficult market.

Principal risks and uncertainties

The directors are confident that current internal procedures and resources will be sufficient to see the group through market fluctuations. The Directors are aware of the implications of the current uncertainty within the market and are implementing controls to mitigate any significant risks to the financial position of the group.

Future Developments

The group aims to maintain consistent turnover and profit levels despite the market fluctuations. Continued focus will be placed on regional divisions to strive for parity in results compared to the main trading office.

On behalf of the board

.............................................
Mr Christopher Pugh
Director
Date: .............................................
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Principal activities

The principal activity of the company and group is mastic contractors.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £168,616 (2025 - £189,226) from the group. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr Christopher Pugh
Mr Craig Pugh
Mr Michael Ward
Miss Emma Pugh
Mr Paul Haviland
Auditor

The company has elected to dispense with the annual requirement to reappoint auditors and accordingly Rowland Hall will continue to act as auditors to the company.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Mr Christopher Pugh
Director
23 October 2026
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF FASTGLOBE (MASTICS) LIMITED
- 4 -
Opinion

We have audited the financial statements of Fastglobe (Mastics) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FASTGLOBE (MASTICS) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

- Obtaining an understanding of the legal and regulatory frameworks applicable to the entity including, but not limited to, the Companies Act 2006, The Financial Reporting Standard 102 and UK Tax Legislation and considering the culture and control environment of the organisation.

- Enquiry of management and those charged with governance around actual and potential litigation and claims.

- Review of legal costs to ascertain the nature of the costs and possible related non-compliance.

- Performing audit work over the risk of management override of controls, including testing journal entries and other adjustments for appropriateness, and evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for bias.

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation.  This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF FASTGLOBE (MASTICS) LIMITED
- 6 -

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

David Anthony Street FCCA (Senior Statutory Auditor)
For and on behalf of Rowland Hall, Statutory Auditor
Chartered Certified Accountants
Grovedell House
15 Knightswick Road
Canvey Island
Essex
SS8 9PA
23 October 2026
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -
2026
2025
Notes
£
£
Turnover
3
8,996,810
9,973,747
Cost of sales
(5,604,023)
(6,084,845)
Gross profit
3,392,787
3,888,902
Administrative expenses
(2,989,398)
(3,859,590)
Other operating income
532,495
520,905
Operating profit
4
935,884
550,217
Share of profits of associates
67,607
103,956
Interest receivable and similar income
8
210,012
250,893
Interest payable and similar expenses
9
(166,669)
(170,769)
Other gains and losses
10
(4,372)
883,731
Fair value gains and losses on investment properties
15
10,000
2,444,877
Profit before taxation
1,052,462
4,062,905
Tax on profit
11
(233,782)
(815,589)
Profit for the financial year
29
818,680
3,247,316
Profit for the financial year is attributable to:
- Owners of the parent company
757,545
3,182,071
- Non-controlling interests
61,135
65,245
818,680
3,247,316

The profit and loss account has been prepared on the basis that all operations are continuing operations.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -
2026
2025
£
£
Profit for the year
818,680
3,247,316
Other comprehensive income
Revaluation of tangible fixed assets
68,000
52,000
Tax relating to other comprehensive income
(17,000)
(13,000)
Other comprehensive income for the year
51,000
39,000
Total comprehensive income for the year
869,680
3,286,316
Total comprehensive income for the year is attributable to:
- Owners of the parent company
808,545
3,221,071
- Non-controlling interests
61,135
65,245
869,680
3,286,316
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 9 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
13
58,125
63,750
Total intangible assets
58,125
63,750
Tangible assets
14
2,387,393
2,386,752
Investment property
15
16,959,717
14,751,043
Investments
16
2,277,081
2,209,474
21,682,316
19,411,019
Current assets
Stocks
19
128,166
163,369
Debtors
20
6,952,153
6,903,849
Investments
21
249,950
254,322
Cash at bank and in hand
1,615,309
3,636,902
8,945,578
10,958,442
Creditors: amounts falling due within one year
22
(1,877,363)
(2,164,505)
Net current assets
7,068,215
8,793,937
Total assets less current liabilities
28,750,531
28,204,956
Creditors: amounts falling due after more than one year
23
(1,029,187)
(1,189,805)
Provisions for liabilities
Deferred tax liability
26
1,993,397
1,996,270
(1,993,397)
(1,996,270)
Net assets
25,727,947
25,018,881
Capital and reserves
Called up share capital
28
30,100
30,100
Revaluation reserve
29
723,751
672,751
Other reserves
29
5,756,369
5,744,946
Profit and loss reserves
29
19,016,118
18,410,223
Equity attributable to owners of the parent company
25,526,338
24,858,020
Non-controlling interests
201,609
160,861
Total equity
25,727,947
25,018,881
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026
31 January 2026
- 10 -

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 23 October 2026 and are signed on its behalf by:
23 October 2026
Mr Christopher Pugh
Director
Company registration number 1971857 (England and Wales)
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 11 -
2026
2025
Notes
£
£
£
£
Fixed assets
Goodwill
13
58,125
63,750
Tangible assets
14
2,030,575
1,986,552
Investment property
15
16,959,717
14,751,043
Investments
16
1,701,228
1,717,244
20,749,645
18,518,589
Current assets
Stocks
19
74,692
93,417
Debtors
20
6,832,718
7,083,287
Investments
21
249,950
254,322
Cash at bank and in hand
1,081,116
2,771,048
8,238,476
10,202,074
Creditors: amounts falling due within one year
22
(2,019,152)
(2,150,817)
Net current assets
6,219,324
8,051,257
Total assets less current liabilities
26,968,969
26,569,846
Creditors: amounts falling due after more than one year
23
(1,001,453)
(1,189,805)
Provisions for liabilities
Deferred tax liability
26
1,973,209
1,967,072
(1,973,209)
(1,967,072)
Net assets
23,994,307
23,412,969
Capital and reserves
Called up share capital
28
30,100
30,100
Revaluation reserve
29
723,751
672,751
Other reserves
29
5,756,369
5,744,946
Profit and loss reserves
29
17,484,087
16,965,172
Total equity
23,994,307
23,412,969
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026
31 January 2026
- 12 -

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £658,564 (2025 - £2,487,434 profit).

The financial statements were approved by the board of directors and authorised for issue on 23 October 2026 and are signed on its behalf by:
23 October 2026
Mr Christopher Pugh
Director
Company registration number 1971857 (England and Wales)
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 13 -
Share capital
Revaluation reserve
Investment Property reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
Balance at 1 February 2024
30,100
633,751
3,913,083
17,221,914
21,798,848
114,942
21,913,790
Year ended 31 January 2025:
Profit for the year
-
-
-
3,182,071
3,182,071
65,245
3,247,316
Other comprehensive income:
Revaluation of tangible fixed assets
-
52,000
-
-
52,000
-
52,000
Tax relating to other comprehensive income
-
(13,000)
-
-
0
(13,000)
-
(13,000)
Total comprehensive income
-
39,000
-
3,182,071
3,221,071
65,245
3,286,316
Dividends
12
-
-
-
(149,898)
(149,898)
(39,328)
(189,226)
Transfers
-
-
1,831,863
(1,831,863)
-
-
-
Disposal of shares in subsidiary to non-controlling interest
-
-
-
(12,001)
(12,001)
20,002
8,001
Balance at 31 January 2025
30,100
672,751
5,744,946
18,410,223
24,858,020
160,861
25,018,881
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF CHANGES IN EQUITY (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
Share capital
Revaluation reserve
Investment Property reserves
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£
£
£
£
£
£
£
- 14 -
Year ended 31 January 2026:
Profit for the year
-
-
-
757,545
757,545
61,135
818,680
Other comprehensive income:
Revaluation of tangible fixed assets
-
68,000
-
-
68,000
-
68,000
Tax relating to other comprehensive income
-
(17,000)
-
-
0
(17,000)
-
(17,000)
Total comprehensive income
-
51,000
-
757,545
808,545
61,135
869,680
Dividends
12
-
-
-
(128,226)
(128,226)
(40,390)
(168,616)
Transfers
-
-
11,423
(11,423)
-
-
-
Disposal of shares in subsidiary to non-controlling interest
-
-
-
(12,001)
(12,001)
20,003
8,002
Balance at 31 January 2026
30,100
723,751
5,756,369
19,016,118
25,526,338
201,609
25,727,947
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 15 -
Share capital
Revaluation reserve
Investment Property reserves
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 February 2024
30,100
633,751
3,913,083
16,459,499
21,036,433
Year ended 31 January 2025:
Profit for the year
-
-
-
2,487,434
2,487,434
Other comprehensive income:
Revaluation of tangible fixed assets
-
52,000
-
-
52,000
Tax relating to other comprehensive income
-
(13,000)
-
-
0
(13,000)
Total comprehensive income for the year
-
39,000
-
2,487,434
2,526,434
Dividends
12
-
-
-
(149,898)
(149,898)
Transfers
-
-
1,831,863
(1,831,863)
-
Balance at 31 January 2025
30,100
672,751
5,744,946
16,965,172
23,412,969
Year ended 31 January 2026:
Profit for the year
-
-
-
658,564
658,564
Other comprehensive income:
Revaluation of tangible fixed assets
-
68,000
-
-
68,000
Tax relating to other comprehensive income
-
(17,000)
-
-
0
(17,000)
Total comprehensive income for the year
-
51,000
-
658,564
709,564
Dividends
12
-
-
-
(128,226)
(128,226)
Transfers
-
-
11,423
(11,423)
-
Balance at 31 January 2026
30,100
723,751
5,756,369
17,484,087
23,994,307
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 16 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
33
1,233,498
1,815,160
Interest paid
(166,669)
(170,769)
Income taxes paid
(581,728)
(580,994)
Net cash inflow from operating activities
485,101
1,063,397
Investing activities
Purchase of tangible fixed assets
(111,220)
(79,663)
Proceeds from disposal of tangible fixed assets
60,596
48,888
Purchase of investment property
(2,328,205)
(1,070,126)
Proceeds from disposal of investment property
181,154
-
Proceeds from disposal of associates
-
942,918
Purchase of investments
-
(104,322)
Repayment of loans
-
13,793
Interest received
69,820
81,787
Dividends received
51,750
65,344
Other income received from investments
88,442
103,762
Net cash (used in)/generated from investing activities
(1,987,663)
2,381
Financing activities
Repayment of bank loans
(190,512)
(165,402)
Payment of finance leases obligations
(167,905)
(139,777)
Disposal of shares in subsidiary to non-controlling interest
8,002
8,001
Dividends paid to equity shareholders
(128,226)
(149,898)
Dividends paid to non-controlling interests
(40,390)
(39,328)
Net cash used in financing activities
(519,031)
(486,404)
Net (decrease)/increase in cash and cash equivalents
(2,021,593)
579,374
Cash and cash equivalents at beginning of year
3,636,902
3,057,528
Cash and cash equivalents at end of year
1,615,309
3,636,902
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 17 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
34
1,187,997
1,283,130
Interest paid
(162,767)
(166,842)
Income taxes paid
(431,076)
(482,818)
Net cash inflow from operating activities
594,154
633,470
Investing activities
Purchase of tangible fixed assets
(43,916)
(36,371)
Proceeds from disposal of tangible fixed assets
28,179
26,143
Purchase of investment property
(2,328,205)
(1,070,126)
Proceeds from disposal of investment property
181,154
-
0
Proceeds from disposal of subsidiaries
8,001
7,994
Proceeds from disposal of associates
-
0
942,918
Purchase of investments
-
0
(104,322)
Interest received
59,766
79,540
Dividends received
213,310
371,816
Other income received from investments
88,442
103,762
Net cash (used in)/generated from investing activities
(1,793,269)
321,354
Financing activities
Repayment of bank loans
(190,512)
(165,402)
Payment of finance leases obligations
(172,079)
(128,089)
Dividends paid to equity shareholders
(128,226)
(149,898)
Net cash used in financing activities
(490,817)
(443,389)
Net (decrease)/increase in cash and cash equivalents
(1,689,932)
511,435
Cash and cash equivalents at beginning of year
2,771,048
2,259,613
Cash and cash equivalents at end of year
1,081,116
2,771,048
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 18 -
1
Accounting policies
Company information

Fastglobe (Mastics) Limited (“the company”) is a private company limited by shares domiciled and incorporated in England and Wales. The registered office is Grovedell House, 15 Knightswick Road, Canvey Island, Essex, SS8 9PA.

 

The group consists of Fastglobe (Mastics) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

The consolidated group financial statements consist of the financial statements of the parent company Fastglobe (Mastics) Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 January 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 19 -

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group and parent company have adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 5 years.

 

Goodwill also represents the excess of the cost of acquisition of contracts over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is sixteen years and has been written off on a straight line bases over this period.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 20 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Freehold
Not depreciated - 2% straight line
Leasehold improvements
10% straight line
Plant and machinery
25% reducing balance
Fixtures, fittings & equipment
25% reducing balance
Computer equipment
15% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

Freehold property across the group is either revalued annually, or held at cost and systematically depreciated on a straight line basis

1.7
Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

1.8
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 21 -
1.9
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs. The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 22 -
Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 23 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.15
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.16
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 24 -
1.17
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue

An analysis of the group's turnover is as follows:

2026
2025
£
£
Turnover analysed by class of business
Sales
8,996,810
9,973,747
2026
2025
£
£
Turnover analysed by geographical market
UK
8,996,810
9,973,747
2026
2025
£
£
Other revenue
Interest income
69,820
81,787
Dividends received
51,750
65,344
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 25 -
4
Operating profit
2026
2025
£
£
Operating profit for the year is stated after charging/(crediting):
Depreciation of owned tangible fixed assets
154,839
151,633
Depreciation of tangible fixed assets held under finance leases
77,778
70,160
(Profit)/loss on disposal of tangible fixed assets
(3,057)
1,185
Profit on disposal of investment property
(51,622)
-
Amortisation of intangible assets
5,625
5,625
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
23,635
21,816
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Management and Administrative
27
28
20
20
Production
57
59
40
42
Total
84
87
60
62

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£
£
£
£
Wages and salaries
4,549,676
4,817,345
3,606,473
3,913,577
Social security costs
360,629
311,418
248,717
220,242
Pension costs
70,013
69,217
47,222
46,666
4,980,318
5,197,980
3,902,412
4,180,485
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 26 -
7
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
116,098
121,381
8
Interest receivable and similar income
2026
2025
£
£
Interest income
Interest on bank deposits
45,991
79,565
Other interest income
23,829
2,222
Total interest revenue
69,820
81,787
Other income from investments
Dividends received
51,750
65,344
121,570
147,131
Income from fixed asset investments
Income from participating interests - associates
88,442
103,762
Total income
210,012
250,893
2026
2025
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
45,991
79,565
9
Interest payable and similar expenses
2026
2025
£
£
Interest on financial liabilities measured at amortised cost:
Other interest on financial liabilities
127,546
149,366
Other finance costs:
Interest on finance leases and hire purchase contracts
30,653
21,403
Other interest
8,470
-
Total finance costs
166,669
170,769
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 27 -
10
Other gains and losses
2026
2025
£
£
Amounts written off current asset investment
(4,372)
-
Profit on disposal of associate
-
883,731
(4,372)
883,731
11
Taxation
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
253,152
187,026
Adjustments in respect of prior periods
503
-
0
Total current tax
253,655
187,026
Deferred tax
Origination and reversal of timing differences
(19,873)
628,563
Total tax charge
233,782
815,589

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£
£
Profit before taxation
1,052,462
4,062,905
Expected tax charge based on the standard rate of corporation tax in the UK of 25% (2025: 25%)
263,116
1,015,726
Effects of:
Expenses that are not deductible in determining taxable profit
318
688
Adjustments in respect of prior years
280
-
0
Depreciation on assets not qualifying for tax allowances
4,295
4,294
Revaluation of investments
(3,923)
1,795
Other permanent differences
(464)
(164,589)
Dividend income
(12,938)
(16,336)
Profit on associates not taxable
(16,902)
(25,989)
Taxation charge in the financial statements
233,782
815,589
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
11
Taxation
(Continued)
- 28 -

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2026
2025
£
£
Deferred tax arising on:
Revaluation of property
17,000
13,000
12
Dividends
2026
2025
Recognised as distributions to equity holders:
£
£
Interim paid
128,226
149,898
13
Intangible fixed assets
Group
Goodwill
£
Cost
At 1 February 2025 and 31 January 2026
672,222
Amortisation and impairment
At 1 February 2025
608,472
Amortisation charged for the year
5,625
At 31 January 2026
614,097
Carrying amount
At 31 January 2026
58,125
At 31 January 2025
63,750
Company
Goodwill
£
Cost
At 1 February 2025 and 31 January 2026
90,000
Amortisation and impairment
At 1 February 2025
26,250
Amortisation charged for the year
5,625
At 31 January 2026
31,875
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
13
Intangible fixed assets
(Continued)
- 29 -
Carrying amount
At 31 January 2026
58,125
At 31 January 2025
63,750
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 30 -
14
Tangible fixed assets
Group
Land and buildings Freehold
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
£
Cost or valuation
At 1 February 2025
1,630,595
147,508
285,108
221,019
20,887
1,373,686
3,678,803
Additions
-
0
-
0
9,463
-
0
-
0
213,335
222,798
Disposals
-
0
-
0
(1,497)
-
0
(1,792)
(254,981)
(258,270)
Revaluation
68,000
-
0
-
0
-
0
-
0
-
0
68,000
At 31 January 2026
1,698,595
147,508
293,074
221,019
19,095
1,332,040
3,711,331
Depreciation and impairment
At 1 February 2025
45,505
49,605
239,514
205,122
20,747
731,559
1,292,052
Depreciation charged in the year
2,772
14,407
17,289
3,814
-
0
194,335
232,617
Eliminated in respect of disposals
-
0
-
0
(1,341)
-
0
(1,652)
(197,738)
(200,731)
At 31 January 2026
48,277
64,012
255,462
208,936
19,095
728,156
1,323,938
Carrying amount
At 31 January 2026
1,650,318
83,496
37,612
12,083
-
0
603,884
2,387,393
At 31 January 2025
1,585,090
97,903
45,594
15,897
140
642,128
2,386,752
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 31 -
Company
Land and buildings Freehold
Plant and machinery
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 February 2025
1,492,000
169,459
152,919
985,195
2,799,573
Additions
-
0
9,463
-
0
146,031
155,494
Disposals
-
0
-
0
-
0
(172,680)
(172,680)
Revaluation
68,000
-
0
-
0
-
0
68,000
At 31 January 2026
1,560,000
178,922
152,919
958,546
2,850,387
Depreciation and impairment
At 1 February 2025
-
0
154,346
144,109
514,566
813,021
Depreciation charged in the year
-
0
6,144
2,203
133,573
141,920
Eliminated in respect of disposals
-
0
-
0
-
0
(135,129)
(135,129)
At 31 January 2026
-
0
160,490
146,312
513,010
819,812
Carrying amount
At 31 January 2026
1,560,000
18,432
6,607
445,536
2,030,575
At 31 January 2025
1,492,000
15,113
8,810
470,629
1,986,552

Included within tangible fixed assets are assets held under finance leases or hire purchase contracts, as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Motor vehicles
281,380
352,058
281,380
352,058

Land and buildings with a carrying amount of £1,560,000 were revalued at 31st January 2026 by independent valuers not connected with the company on the basis of market value. The valuation conforms to International Valuation Standards and was based on recent market transactions on arm's length terms for similar properties.

Land and buildings are carried at cost or valuation. If land and buildings were measured using the cost model, the carrying amounts for the group would have been approximately £498,514 (2025 - £514,547), being cost £801,639 (2025 - £801,639) and depreciation £303,125 (2025 - £287,092). The carrying amounts for the company would have been approximately £408,196 (2025 - £421,457), being cost £663,044 (2025 - £663,044) and depreciation £254,848 (2025 - £241,587).

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 32 -
15
Investment property
Group
Company
2026
2026
£
£
Fair value
At 1 February 2025
14,751,044
14,751,044
Additions through external acquisition
2,328,205
2,328,205
Disposals
(129,532)
(129,532)
Net gains or losses through fair value adjustments
10,000
10,000
At 31 January 2026
16,959,717
16,959,717

The fair value of the investment properties has been arrived at on the basis of valuations carried out at 31st January 2026 by a number of independent, professional valuers. The valuations were made on an open market value basis by reference to market evidence of transaction prices for similar properties.

16
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Investments in subsidiaries
17
-
0
-
0
697,143
713,159
Investments in associates
18
2,277,081
2,209,474
1,004,085
1,004,085
2,277,081
2,209,474
1,701,228
1,717,244
Movements in fixed asset investments
Group
Shares in associates
£
Cost or valuation
At 1 February 2025
2,209,474
Valuation changes
67,607
At 31 January 2026
2,277,081
Carrying amount
At 31 January 2026
2,277,081
At 31 January 2025
2,209,474
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
16
Fixed asset investments
(Continued)
- 33 -
Movements in fixed asset investments
Company
Shares in subsidiaries and associates
£
Cost or valuation
At 1 February 2025
1,717,244
Additions
1
Disposals
(16,017)
At 31 January 2026
1,701,228
Carrying amount
At 31 January 2026
1,701,228
At 31 January 2025
1,717,244
17
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
All Mastic Limited
Grovedell House 15 Knightswick Road, Canvey Island, Essex, SS8 9PA
Ordinary
80.00
Specialist Jointing Services Limited
As above
Ordinary
76.00
Kent Sealants UK Limited
As above
Ordinary
100.00
Westview Nurseries Limited
As above
Ordinary
100.00
Darleys Forge Management Company Limited
As above
Ordinary
100.00
Cullen Mill Property Developments 2025 Limited
As above
Ordinary
100.00
18
Associates

Details of associates at 31 January 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Palm Tree Management Limited
Grovedell House, 15 Knightswick Road, Canvey Island, Essex, SS8 9PA
Ordinary
50
Palm Tree Sales Limited
As above
Ordinary
50
Copperfield Holiday Park Limited
As above
Ordinary
50
Quote my goods Limited
67 Westow Street, Upper Norwood, London, England, SE19 3RW
Ordinary
30
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 34 -
19
Stocks
Group
Company
2026
2025
2026
2025
£
£
£
£
Raw materials and consumables
61,402
69,994
52,335
61,602
Work in progress
22,357
31,815
22,357
31,815
Finished goods and goods for resale
44,407
61,560
-
0
-
0
128,166
163,369
74,692
93,417
20
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,225,729
1,579,642
1,051,319
1,441,511
Corporation tax recoverable
406,966
145,252
405,857
131,010
Amounts owed by group undertakings
-
0
-
0
108,178
388,018
Amounts owed by undertakings in which the company has a participating interest
701,560
763,425
701,560
763,425
Other debtors
4,314,826
4,256,957
4,288,466
4,230,431
Prepayments and accrued income
303,072
158,573
277,338
128,892
6,952,153
6,903,849
6,832,718
7,083,287
21
Current asset investments
Group
Company
2026
2025
2026
2025
£
£
£
£
Unlisted investments
249,950
254,322
249,950
254,322
22
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans
24
908,680
977,081
908,680
977,081
Obligations under finance leases
25
163,735
181,555
157,997
152,257
Trade creditors
283,627
314,828
568,591
599,804
Corporation tax payable
60,200
126,559
-
0
-
0
Other taxation and social security
136,787
149,485
59,205
53,104
Other creditors
153,811
233,598
128,503
183,248
Accruals and deferred income
170,523
181,399
196,176
185,323
1,877,363
2,164,505
2,019,152
2,150,817
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 35 -
23
Creditors: amounts falling due after more than one year
Group
Company
2026
2025
2026
2025
Notes
£
£
£
£
Bank loans and overdrafts
24
825,546
947,657
825,546
947,657
Obligations under finance leases
25
203,641
242,148
175,907
242,148
1,029,187
1,189,805
1,001,453
1,189,805
Amounts included above which fall due after five years are as follows:
Payable by instalments
1,001,453
1,189,805
1,001,453
1,189,805
24
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£
£
£
£
Bank loans
1,734,226
1,924,738
1,734,226
1,924,738
Payable within one year
908,680
977,081
908,680
977,081
Payable after one year
825,546
947,657
825,546
947,657

The bank overdraft and bank loans are secured by a legal mortgage on the freehold property and a floating charge on the other fixed and current assets of the company.

 

 

The bank loans relate to eight separate mortgage agreements. The amounts outstanding on each mortgage are £116,907, £60,365, £161,873, £110,833, £473,051, £316,159, £187,429 and £307,609 with interest rates applied to each agreements of 5.25%, 5.25%, 6.1%, 6.5%, 6.1%, 6.1%, 4.25% and 6.98% respectively.

25
Finance lease obligations
Group
Company
2026
2025
2026
2025
Amounts due:
£
£
£
£
Current liabilities
163,735
181,555
157,997
152,257
Non-current liabilities
203,641
242,148
175,907
242,148
367,376
423,703
333,904
394,405
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
25
Finance lease obligations
(Continued)
- 36 -
Group
Company
2026
2025
2026
2025
Future minimum lease payments due:
£
£
£
£
Within one year
191,054
208,300
182,401
175,924
In two to five years
236,787
280,334
202,735
280,334
427,841
488,634
385,136
456,258
Less: future finance charges
(60,465)
(64,931)
(51,232)
(61,853)
367,376
423,703
333,904
394,405

Finance lease payments represent rentals payable by the company or group for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

26
Deferred taxation

Deferred tax assets and liabilities are offset where the group or company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2026
2025
Group
£
£
Accelerated capital allowances
102,222
120,672
Investment property
1,717,970
1,719,393
Freehold Property
173,205
156,205
1,993,397
1,996,270
Liabilities
Liabilities
2026
2025
Company
£
£
Accelerated capital allowances
82,034
91,474
Investment property
1,717,970
1,719,393
Freehold Property
173,205
156,205
1,973,209
1,967,072
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
26
Deferred taxation
(Continued)
- 37 -
Group
Company
2026
2026
Movements in the year:
£
£
Liability at 1 February 2025
1,996,270
1,967,072
Credit to profit or loss
(19,873)
(10,863)
Charge to other comprehensive income
17,000
17,000
Liability at 31 January 2026
1,993,397
1,973,209

The deferred tax liability set out above is expected to reverse within within the life of the asset and relates to accelerated capital allowances and potential gains on property that are expected to mature within the same period.

27
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
70,013
69,217

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

28
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary Shares of £1 each
30,100
30,100
30,100
30,100
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 38 -
29
Reserves

Share Capital - represents the nominal value of shares that have been issued.

 

Profit and Loss Reserves - includes all current and prior period retained profits and losses.

 

Revaluation Reserve - includes the cumulative total of the uplift on revalued properties treated as tangible assets, net of deferred tax.

 

Other Reserves - includes the cumulative total of the fair value gain on investment properties net of deferred tax.

30
Operating lease commitments

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£
£
£
£
Within one year
49,872
43,626
24,312
17,286
Between two and five years
46,515
51,148
35,865
17,658
96,387
94,774
60,177
34,944
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 39 -
31
Related party transactions

During the year the company advanced £58,135 (2025 received £414,368) to Palm Tree Management Limited, a company in which Fastglobe (Mastics) Limited have a 50% shareholding. At the year end the company were owed £516,572 (2025 £458,437). During the year the company charged £16,920 (2025 £33,832) in respect of interest on the loan issued to Palm Tree Management Limited and management charges totalling £12,000 (2025 £12,000). During the year the company received a dividend of £51,750 (2025 £36,000) from Palm Tree Management Limited.

 

During the year the company received £120,000 (2025 nil) from Copperfield Holiday Park Limited, a company in which Fastglobe (Mastics) Limited have a 50% shareholding, at the year end the company were owed £184,988 (2025 £304,988).

 

During the year the company received a dividend of nil (2025 nil) from Specialist Jointing Services Limited, a company in which they have a 76% shareholding. Funds were repaid from this company during the year totalling £150,000 (2025 nil). At the year end the company was owed £23,041 (2025 £173,041).

 

During the year the company purchased consultancy services and management services from Specialist Jointing Services Limited of £577,817 (2025 £578,919) with £395,754 (2025 £374,288) of this unpaid and accrued for at the year end.

 

During the year the company received a dividend of £161,560 (2025 £206,472) from All Mastic Limited, a company in which they have an 80% (2025 84%) shareholding. During the year the company charged All Mastic ltd management charges totalling £24,000 (2025 £24,000). At the year end the company were owed £84,034 (2025 £214,473).

 

At the year end an amount was owed to the Director by the company of £185 (2025 £85).

 

During the year the company issued loans totalling nil (2025 £23,000) to Mr A Pugh, the brother of a director of the company. The company also wrote off a balance owing of nil (2025 £77,500). At the year end a balance of nil (2025 nil) was owed to the company.

 

During the year the company issued loans totalling £208,100 (2025 £195,500) to The Well Life 2020 Company Limited, a company a director has a personal interest in and was also a director of. The company also wrote off a balance owing of £208,100 (2025 £913,344), at the year end a balance of nil (2025 nil) was owed to the company.

32
Controlling party

The ultimate controlling party of the company and group is Mr C. Pugh by virtue of his majority shareholding.

FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 40 -
33
Cash generated from group operations
2026
2025
£
£
Profit after taxation
818,680
3,247,316
Adjustments for:
Share of results of associates and joint ventures
(67,607)
(103,956)
Taxation charged
233,782
815,589
Finance costs
166,669
170,769
Investment income
(210,012)
(250,893)
(Gain)/loss on disposal of tangible fixed assets
(3,057)
1,185
Gain on disposal of investment property
(51,622)
-
Fair value gain on investment properties
(10,000)
(2,444,877)
Amortisation and impairment of intangible assets
5,625
5,625
Depreciation and impairment of tangible fixed assets
232,617
221,793
Other gains and losses
4,372
(883,731)
Movements in working capital:
Decrease in stocks
35,203
17,203
Decrease in debtors
213,410
946,493
(Decrease)/increase in creditors
(134,562)
72,644
Cash generated from operations
1,233,498
1,815,160
34
Cash generated from operations - company
2026
2025
£
£
Profit after taxation
658,564
2,487,434
Adjustments for:
Taxation charged
145,365
717,918
Finance costs
162,767
166,842
Investment income
(361,518)
(555,118)
Loss on disposal of tangible fixed assets
9,372
7,917
Gain on disposal of investment property
(51,622)
-
Fair value gain on investment properties
(10,000)
(2,444,877)
Amortisation and impairment of intangible assets
5,625
5,625
Depreciation and impairment of tangible fixed assets
141,920
123,060
Other gains and losses
12,387
(601,604)
Movements in working capital:
Decrease/(increase) in stocks
18,725
(8,520)
Decrease in debtors
525,416
1,246,291
(Decrease)/increase in creditors
(69,004)
138,162
Cash generated from operations
1,187,997
1,283,130
FASTGLOBE (MASTICS) LIMITED
AND ITS SUBSIDIARY COMPANIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 41 -
35
Analysis of changes in net funds/(debt) - group
1 February 2025
Cash flows
New leases
31 January 2026
£
£
£
£
Cash at bank and in hand
3,636,902
(2,021,593)
-
1,615,309
Borrowings excluding overdrafts
(1,924,738)
190,512
-
(1,734,226)
Payment of finance leases obligations
(423,703)
167,905
(111,578)
(367,376)
1,288,461
(1,663,176)
(111,578)
(486,293)
36
Analysis of changes in net funds/(debt) - company
1 February 2025
Cash flows
New leases
31 January 2026
£
£
£
£
Cash at bank and in hand
2,771,048
(1,689,932)
-
1,081,116
Borrowings excluding overdrafts
(1,924,738)
190,512
-
(1,734,226)
Payment of finance leases obligations
(394,405)
172,079
(111,578)
(333,904)
451,905
(1,327,341)
(111,578)
(987,014)
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.301Mr Christopher PughMr Craig PughMr Michael WardMiss Emma PughMr Paul HavilandMrs Karen Pughfalse1971857bus:Consolidated2025-02-012026-01-3119718572025-02-012026-01-311971857bus:Director12025-02-012026-01-311971857bus:Director22025-02-012026-01-311971857bus:Director32025-02-012026-01-311971857bus:Director42025-02-012026-01-311971857bus:Director52025-02-012026-01-311971857bus:CompanySecretary12025-02-012026-01-311971857bus:RegisteredOffice2025-02-012026-01-3119718572026-01-311971857bus:Consolidated2026-01-311971857bus:Consolidated2024-02-012025-01-3119718572024-02-012025-01-311971857core:RevaluationReservebus:Consolidated2024-02-012025-01-311971857core:RevenueReservesInvestmentFundsOnlybus:Consolidated2024-02-012025-01-311971857core:RevaluationReservebus:Consolidated2025-02-012026-01-311971857core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-02-012026-01-311971857core:RevaluationReserve2024-02-012025-01-311971857core:RetainedEarningsAccumulatedLosses2024-02-012025-01-311971857core:RevaluationReserve2025-02-012026-01-311971857core:RetainedEarningsAccumulatedLosses2025-02-012026-01-311971857core:Goodwillbus:Consolidated2026-01-311971857core:Goodwillbus:Consolidated2025-01-311971857bus:Consolidated2025-01-311971857core:Goodwill2026-01-311971857core:Goodwill2025-01-3119718572025-01-311971857core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-311971857core:CurrentFinancialInstrumentsbus:Consolidated2025-01-311971857core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-311971857core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-311971857core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2026-01-311971857core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2025-01-311971857core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-311971857core:ShareCapitalbus:Consolidated2026-01-311971857core:ShareCapitalbus:Consolidated2025-01-311971857core:RevaluationReservebus:Consolidated2026-01-311971857core:RevaluationReservebus:Consolidated2025-01-311971857core:OtherMiscellaneousReservebus:Consolidated2026-01-311971857core:OtherMiscellaneousReservebus:Consolidated2025-01-311971857core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-01-311971857core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-311971857core:Non-controllingInterestsbus:Consolidated2026-01-311971857core:Non-controllingInterestsbus:Consolidated2025-01-311971857core:ShareCapital2026-01-311971857core:ShareCapital2025-01-311971857core:RevaluationReserve2026-01-311971857core:RevaluationReserve2025-01-311971857core:OtherMiscellaneousReserve2026-01-311971857core:OtherMiscellaneousReserve2025-01-311971857core:RetainedEarningsAccumulatedLosses2026-01-311971857core:RetainedEarningsAccumulatedLosses2025-01-311971857core:ShareCapitalbus:Consolidated2024-01-311971857core:SharePremiumbus:Consolidated2024-01-3119718572024-01-311971857core:ShareCapital2024-01-311971857core:RevaluationReserve2024-01-311971857core:RetainedEarningsAccumulatedLosses2024-01-311971857bus:Consolidated12025-02-012026-01-311971857bus:Consolidated12024-02-012025-01-311971857bus:Consolidated2024-01-311971857core:Goodwill2025-02-012026-01-311971857core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-311971857core:LeaseholdImprovements2025-02-012026-01-311971857core:PlantMachinery2025-02-012026-01-311971857core:FurnitureFittings2025-02-012026-01-311971857core:MotorVehicles2025-02-012026-01-311971857core:UKTaxbus:Consolidated2025-02-012026-01-311971857core:UKTaxbus:Consolidated2024-02-012025-01-311971857bus:Consolidated22025-02-012026-01-311971857bus:Consolidated22024-02-012025-01-311971857bus:Consolidated32025-02-012026-01-311971857bus:Consolidated32024-02-012025-01-311971857core:Goodwillbus:Consolidated2025-01-311971857core:Goodwill2025-01-311971857core:Goodwillbus:Consolidated2025-02-012026-01-311971857core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-311971857core:LeaseholdImprovementsbus:Consolidated2025-01-311971857core:PlantMachinerybus:Consolidated2025-01-311971857core:FurnitureFittingsbus:Consolidated2025-01-311971857core:ComputerEquipmentbus:Consolidated2025-01-311971857core:MotorVehiclesbus:Consolidated2025-01-311971857bus:Consolidated2025-01-311971857core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-01-311971857core:LeaseholdImprovementsbus:Consolidated2026-01-311971857core:PlantMachinerybus:Consolidated2026-01-311971857core:FurnitureFittingsbus:Consolidated2026-01-311971857core:ComputerEquipmentbus:Consolidated2026-01-311971857core:MotorVehiclesbus:Consolidated2026-01-311971857core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-311971857core:PlantMachinery2025-01-311971857core:FurnitureFittings2025-01-311971857core:MotorVehicles2025-01-3119718572025-01-311971857core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-311971857core:PlantMachinery2026-01-311971857core:FurnitureFittings2026-01-311971857core:MotorVehicles2026-01-311971857core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-02-012026-01-311971857core:LeaseholdImprovementsbus:Consolidated2025-02-012026-01-311971857core:PlantMachinerybus:Consolidated2025-02-012026-01-311971857core:FurnitureFittingsbus:Consolidated2025-02-012026-01-311971857core:ComputerEquipmentbus:Consolidated2025-02-012026-01-311971857core:MotorVehiclesbus:Consolidated2025-02-012026-01-311971857core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-311971857core:LeaseholdImprovementsbus:Consolidated2025-01-311971857core:PlantMachinerybus:Consolidated2025-01-311971857core:FurnitureFittingsbus:Consolidated2025-01-311971857core:ComputerEquipmentbus:Consolidated2025-01-311971857core:MotorVehiclesbus:Consolidated2025-01-311971857core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-311971857core:PlantMachinery2025-01-311971857core:FurnitureFittings2025-01-311971857core:MotorVehicles2025-01-311971857core:Subsidiary12025-02-012026-01-311971857core:Subsidiary22025-02-012026-01-311971857core:Subsidiary32025-02-012026-01-311971857core:Subsidiary42025-02-012026-01-311971857core:Subsidiary52025-02-012026-01-311971857core:Subsidiary62025-02-012026-01-311971857core:Subsidiary112025-02-012026-01-311971857core:Subsidiary222025-02-012026-01-311971857core:Subsidiary332025-02-012026-01-311971857core:Subsidiary442025-02-012026-01-311971857core:Subsidiary552025-02-012026-01-311971857core:Subsidiary662025-02-012026-01-311971857core:Associate12025-02-012026-01-311971857core:Associate22025-02-012026-01-311971857core:Associate32025-02-012026-01-311971857core:Associate42025-02-012026-01-311971857core:Associate112025-02-012026-01-311971857core:Associate222025-02-012026-01-311971857core:Associate332025-02-012026-01-311971857core:Associate442025-02-012026-01-311971857core:CurrentFinancialInstrumentsbus:Consolidated2026-01-311971857core:CurrentFinancialInstruments2026-01-311971857core:CurrentFinancialInstruments2025-01-311971857core:CurrentFinancialInstrumentsbus:Consolidated12026-01-311971857core:CurrentFinancialInstrumentsbus:Consolidated12025-01-311971857core:CurrentFinancialInstruments22026-01-311971857core:CurrentFinancialInstruments22025-01-311971857core:WithinOneYearbus:Consolidated2026-01-311971857core:WithinOneYearbus:Consolidated2025-01-311971857core:Non-currentFinancialInstrumentscore:AfterOneYear2026-01-311971857core:Non-currentFinancialInstrumentscore:AfterOneYear2025-01-311971857core:Non-currentFinancialInstrumentsbus:Consolidated2026-01-311971857core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-311971857core:Non-currentFinancialInstruments2026-01-311971857core:Non-currentFinancialInstruments2025-01-311971857core:WithinOneYear2026-01-311971857core:WithinOneYear2025-01-311971857core:BetweenTwoFiveYearsbus:Consolidated2026-01-311971857core:BetweenTwoFiveYearsbus:Consolidated2025-01-311971857core:BetweenTwoFiveYears2026-01-311971857core:BetweenTwoFiveYears2025-01-311971857bus:PrivateLimitedCompanyLtd2025-02-012026-01-311971857bus:FRS1022025-02-012026-01-311971857bus:Audited2025-02-012026-01-311971857bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-311971857bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP