Company registration number 02784483 (England and Wales)
FRAMPTON ESTATES LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED
30 SEPTEMBER 2026
PAGES FOR FILING WITH REGISTRAR
Waverley House
115-119 Holdenhurst Road
Bournemouth
Dorset
BH8 8DY
FRAMPTON ESTATES LIMITED
CONTENTS
Page
Company information
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 7
FRAMPTON ESTATES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2026
30 September 2026
- 2 -
2026
2025
Notes
£
£
£
£
Fixed assets
Tangible assets
3
72,457
42,560
Investment property
4
2,850,001
2,850,001
2,922,458
2,892,561
Current assets
Debtors
5
15,911
11,825
Cash at bank and in hand
49,346
106,796
65,257
118,621
Creditors: amounts falling due within one year
6
(19,655)
(23,153)
Net current assets
45,602
95,468
Total assets less current liabilities
2,968,060
2,988,029
Provisions for liabilities
(252,009)
(250,869)
Net assets
2,716,051
2,737,160
Capital and reserves
Called up share capital
10,502
10,502
Share premium account
500,407
500,407
Revaluation reserve
1,193,070
1,193,070
Profit and loss reserves
1,012,072
1,033,181
Total equity
2,716,051
2,737,160
FRAMPTON ESTATES LIMITED
BALANCE SHEET (CONTINUED)
AS AT
30 SEPTEMBER 2026
30 September 2026
- 3 -
For the financial year ended 30 September 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 22 October 2026 and are signed on its behalf by:
Mr R L Frampton
Director
Company registration number 02784483 (England and Wales)
FRAMPTON ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2026
- 4 -
1
Accounting policies
Company information
Frampton Estates Limited is a private company limited by shares incorporated in England and Wales. The registered office is Waverley House, 115-119 Holdenhurst Road, Bournemouth, Dorset, BH8 8DY.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest pound.
The financial statements have been prepared under the historical cost convention, modified to include investment properties at fair value. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover is measured at the fair value of the consideration received or receivable. Income from the letting of investment property is recognised as turnover on a straight-line basis over the lease term. Lease incentives, including rent-free periods, are recognised as an integral part of the total rental income and are amortised on a straight-line basis over the life of the lease.
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% on reducing balance
Fixtures and fittings
25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
FRAMPTON ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2026
1
Accounting policies
(Continued)
- 5 -
1.5
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
1.6
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
FRAMPTON ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2026
- 6 -
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
Total
2
2
3
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Total
£
£
£
Cost
At 1 October 2025
186,189
43,108
229,297
Additions
56,618
56,618
Disposals
(33,295)
(33,295)
At 30 September 2026
209,512
43,108
252,620
Depreciation and impairment
At 1 October 2025
151,549
35,188
186,737
Depreciation charged in the year
22,172
1,980
24,152
Eliminated in respect of disposals
(30,726)
(30,726)
At 30 September 2026
142,995
37,168
180,163
Carrying amount
At 30 September 2026
66,517
5,940
72,457
At 30 September 2025
34,640
7,920
42,560
4
Investment property
2026
£
Fair value
At 1 October 2025 and 30 September 2026
2,850,001
The fair value of the investment property is determined by the directors based on rental yield and current market conditions.
FRAMPTON ESTATES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2026
4
Investment property
(Continued)
- 7 -
If the Investment properties had been accounted for under the historic cost accounting rules, the properties would have been measured at £1,460,163.
5
Debtors
2026
2025
Amounts falling due within one year:
£
£
Trade debtors
4,917
585
Other debtors
1,242
1,242
Prepayments and accrued income
9,752
9,998
15,911
11,825
6
Creditors: amounts falling due within one year
2026
2025
£
£
Taxation and social security
1,596
4,416
Other creditors
55
55
Accruals and deferred income
18,004
18,682
19,655
23,153