Company registration number 04085927 (England and Wales)
GA PET FOOD PARTNERS GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
GA PET FOOD PARTNERS GROUP LIMITED
COMPANY INFORMATION
Directors
Mr J H G A Bracewell
Mr R J T A Bracewell
Mr W T H A Bracewell
Ms H Gibbon
Ms G A R A Sims Stirling
Ms G A Bhattacharyya
(Appointed 22 July 2025)
Secretary
Mr R J T A Bracewell
Company number
04085927
Registered office
The Albert Suite, Unit 2, Revolution Park
Buckshaw Avenue
Buckshaw Village
Chorley
PR7 7DW
Auditor
MHA
Richard House
9 Winckley Square
Preston
PR1 3HP
GA PET FOOD PARTNERS GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 7
Directors' report
8 - 9
Directors' responsibilities statement
10
Independent auditor's report
11 - 13
Group statement of comprehensive income
14
Group balance sheet
15 - 16
Company balance sheet
17
Group statement of changes in equity
18
Company statement of changes in equity
19
Group statement of cash flows
20
Notes to the financial statements
21 - 48
GA PET FOOD PARTNERS GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 1 -

The directors present the strategic report for the year ended 31 January 2026.

 

This report seeks to inform members of the company and group to help them to assess how the Directors have performed their duties to promote the success of the company during the financial period.

The current period of review to 31st January 2026 is a 52-week period (2025: 52-weeks).

Principal activities

The principal activity of the group in the period under review was that of the manufacture, sale and distribution of extruded pet food products.

Review of the business

During the period the Group has marginally increased its turnover by 0.8% from £147,786,000 to £148,961,000 whilst greater efficiencies have seen trading profitability increase more significantly by 24% from £22,469,000 to £27,800,000. This has been achieved as the Group has continued to work hard at small incremental Continuous Improvement changes that collectively have made a substantial difference, and allowed the Group to reduce costs to a level that will sustain the business in the future.

Organic Growth, New Products and New Markets

Despite the strategic repositioning of some trading partners, the Group has seen organic growth with both new and existing Partners, generating new sales through product development and the use of specialist recipes across many markets. The Group seeks to continue its expansion in Europe, a market in which it is now seeing steady growth.

Manufacturing Cost Decreases

During the period, the Group has continually worked to reduce and control its manufacturing costs. The Group has seen some reductions in wages and salaries costs, but these have been offset by an increase in energy prices in the year. The Group has sought to secure efficiencies within its manufacturing process and deliver costs savings whilst maintaining levels of quality and service. Through continued effort and focus the Group has managed to improve its gross profit margin from 21.6% to 26.3%.

Raw Material Price Decreases

During the period raw material prices marginally decreased. Given the Group's commitments to its partners to maximise fresh protein inputs and understand provenance in the supply chain, coupled with the commitment to not further increase selling prices in the period under review, the Company has looked to secure internal efficiencies to help maintain its Gross Margin as demonstrated above.

Customer Mix

The Group continues to develop strong working relationships with partners throughout the UK, Europe and the Far East. In addition, the Group is working with partners who not only have traditional channels to market via physical retail outlets, but also those with a dual or focused strategy on internet retail.

The Group’s investments in software, storage and despatch of B2C 'direct-to-door' boxes, continues to offer fantastic growth for both the Group and its partners. This area will become increasingly significant within the market place and offers great scope for the Group’s partners to offer multi-channel solutions especially for the tech savvy, time pressured, convenience driven purchaser. The consumer of goods using this service has tended to be pet owners who are looking for the highest quality, at the best value. The Group can only see this trend continuing.

 

GA PET FOOD PARTNERS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 2 -

Fresh Ingredients

The Group has continued to invest in fresh ingredients sourcing and cooking technologies (Freshtrusion) which have produced cost saving efficiencies. The large upfront costs have been strategic from two angles in that they also offer improved marketing opportunities to the Group’s branded partners (i.e. higher levels of human-grade-quality fresh ingredients), and reduce the need for classical pet food grade quality ingredients.

Freshtrusion innovation continues its technological advancement and the Group’s partners are utilising Fresh 50, Fresh 50 HDP and Fresh 100 HDP in their market positioning and product development plan. With ongoing investments, the Group will continue to offer partners further opportunities for market leading innovations in fresh ingredient technologies for their pet foods.

Export

Export sales continue to be, and will remain, a significant contributor to overall operating profit. Continued investments in the local markets of Europe, particularly Poland, Germany, France and Italy with a focus on high end bespoke product development are contributing to a successful business and product mix.

Financial Position

As contained in this report, the Group has generated £18,211,000 net profit (2025: £16,688,000), and increased its Consolidated Balance Sheet net assets from £202,855,000 to £220,525,000 during the period.

Principal risks and uncertainties

Legislative Risk

The Group continues to be fully aware of the continued risk of recalling of products due to salmonella, or contamination of some kind primarily caused by a change in testing, traceability and regulations, as opposed to changes in risks. However, the Group continues to undertake onsite testing of all raw materials and finished product in order to fully monitor the risk, and to be able to contain any contamination should it be detected.

As any creator of food knows, the quality of the raw ingredients are vital. The Group during the period has continued to collect ingredients, particularly protein, directly from their source, cooking and preparing these on site. This enables the Group to offer our customers known source ingredients in order to provide the trust and confidence in our premium quality pet food.

Credit Risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group’s receivables from customers. The Group’s exposure to credit risk is influenced mainly by the individual customer characteristics. The Directors also consider the factors that may influence the credit risk of the Group’s customer base, including default risk of the country in which the customer operates. The majority of trade debt is covered by credit insurance. The credit status of each customer is reviewed before credit is advanced. This includes external credit referencing where possible. Outstanding balances are reviewed regularly by Management.

In the period ended 31st January 2026, the Group incurred no significant bad debts.

Sales and Service

Innovation continues to drive the business forward. Our customers have increasingly benefited from a move from premium to super premium pet food with ever increasing levels of fresh meat inclusion. Continued investment in new techniques and innovative ways of including freshly prepared protein into the pet food products continues, both to challenge and drive the business. The release of Peptide Plus for dogs with particular ailments has been well received by Partners.

Export sales continue to and will remain a key market for the Group. The Group’s grain free products are widely respected across Europe.

GA PET FOOD PARTNERS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 3 -
Development and performance

The Group submitted a Planning Application, in conjunction with Bretherton Energy Co-op, under the joint name of the Bretherton Energy Partnership, in December 2025, to Chorley Council, to construct and operate the Asland Walks Renewable Energy Park, comprising Wind, Solar and Battery Storage. This will see 5% of the energy generated being provided to Bretherton Energy Co-op at no cost, for onward sale to residents. This will enable GA to consolidate its annual energy costs, while reducing its carbon discharges.

Key performance indicators

Debtor Days

The debtor days, being the number of days taken by customers of GA Pet Food Partners Limited, to pay their debts has reduced from 40 days at the start of the period to 35 days at the end of the financial period 2025-26.

Stock

The ratio of stock held by GA Pet Food Partners Milling Limited, to sales, achieved by GA Pet Food Partners Limited, expressed as a number of days has decreased at an average of 76 days (2025: 81 days). The Group policy is to look to decrease stock holding, seeking to reduce stocks of finished products through working alongside partners to improve forecasted product requirements reduce against shortages, price variations and aged stock.

Efficiency

The tonnes produced, by GA Pet Food Partners Milling Limited; per direct man were 2.3 tonnes of dry extruded pet food (2025: 2.0). This efficiency measure is calculated by taking the annual tonnage produced by the Group and then dividing that tonnage by the number of direct employees utilised in that production amount. The increase has been as a result of continued emphasis on improving operational efficiency as the Group has reduced its stock holding in terms of tonnage and the use of stock to satisfy partner orders.

Non-Conformances

The Group measures its number of non-conformances within its internal assessments per 1,000 tonnes of dry extruded pet food, which amounted to a monthly average of 32 (2025: 23).

The Group operates under an Environmental Permit, which closely monitors the environmental performance of the site.

Future Developments

During the coming year the Group will further invest in its people, operations and infrastructure whilst continuing to refine and improve the excellent service and products provided to its Partners.

 

Corporate Social Responsibility

The Group continued to actively ensure that it meets its environmental responsibilities, with the constant pursuit of moving to a sustainable future. During the period the Group continues its commitment to ten environmental pledges, which will seek to ensure 100% of all waste is recycled, with zero going to landfill and a reduction in the carbon generated by 30% over the next ten years, with an intention of being carbon free by 2050.

GA PET FOOD PARTNERS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 4 -
Streamlined energy and carbon reporting

The Streamlined Energy and Carbon reporting is a Group report covering the activities of GA Pet Food Partners Group Limited and all its subsidiaries.

 

GA’s Target is to have Zero Net Carbon Emission by 2050, to achieve this GA will continue to analyse energy data weekly and investigate any anomalies. GA also have an energy policy in place and raise general awareness and communication across site of energy related issues. All new equipment which has been installed in 2025 has been fitted with sub meters to monitor energy consumption.

 

In February 2023, Ian Bailey of Brownlow Utilities assessed the Plocks Farm manufacturing site, and the two GA distribution sites ‘R2’ and ‘D2’. The energy assessment was carried out for compliance of the required government Energy Saving Opportunity Scheme (ESOS), with the compliance assessment being the third carried. Following the assessment a report was produced to highlight the findings from the three-day audit undertaken.

 

Following the ESOS 3 report, quarterly meetings take place with major stakeholders attending, this includes; the Company Chairman, Production Director, Engineering Director, Head of Projects, Head of Engineering Maintenance, and Head of Environmental and Energy.

 

During the quarterly meetings various energy saving opportunities have and continue to be assigned to varying personnel to complete, this is then reviewed for success or further required work quarterly, with further energy opportunity tasks assigned quarterly to attendees. The overarching aim of the meetings and work is to reduce energy consumption and increase efficiency across all GA sites.

 

Please see energy saving opportunities completed in 2025/26 below:

Emissions Sources

 

The SECR report includes UK energy use and the associated Green House Gas Emissions that relate to;

 

GA PET FOOD PARTNERS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 5 -

Outlined in the tables below are the results for the Group's SECR Annual Report Statement against its comparative 2025 levels:

 

Energy Consumption

2026

2025

Variance

Scope 1: Combustion of fuel and operation of facilities

Natural Gas (kWh)

31,433,406

32,400,613

-3%

Direct Transport (kWh)

2,797,623

3,380,185

-17%

Total Scope 1 Energy (kWh)

34,231,029

35,780,798

-4%

Scope 2: Electricity purchased

Total Electricity (kWh)

20,215,640

21,354,793

-5%

Total Scope 1 and 2 Energy Consumption (kWh)

54,446,669

57,135,591

-5%

Scope 3: Business Travel in rental cars or employee owned vehicles where the company is responsible for fuel purchase

Direct Transport (kWh)

5,402

7,062

-24%

Total Scope 1, 2 and 3 Energy Consumption (kWh)

54,452,071

57,142,653

-5%

 

Emissions Assessment

2026

2025

Variance

Scope 1: Combustion of fuel and operation of facilities

Natural Gas (tCO2e)

5,751

5,926

-3%

Direct Transport (tCO2e)

683

806

-15%

Total Scope 1 (tCO2e)

6,434

6,732

-4%

Scope 2: Electricity purchased and heat and steam generated

Location Based (tCO2e)

3,578

4,422

-19%

Market Based (tCO2e)

3,962

3,718

7%

Scope 3: Business travel in rental cars of employee-owned vehicles where the company is responsible for fuel purchase

Direct Transport (tCO2e)

1

2

-24%

Location Based

Total Scope 1 and 2 Emissions (tCO2e)

10,012

11,154

-10%

Market Based

Total Scope 1 and 2 Emissions (tCO2e)

10,396

10,450

-1%

Location Based

Total Scope 1, 2 and 3 Emissions (tCO2e)

10,013

11,156

-10%

Market Based

Total Scope 1, 2 and 3 Emissions (tCO2e)

10,397

10,452

-1%

 

GA PET FOOD PARTNERS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 6 -

Intensity Metric Assessment

2026

2025

Variance

Intensity Ratio 1

tCO2e/sqm

0.051

0.053

-5%

 

The total square metre occupied floor area for the year-ended 31st January 2026 was 197,717sqm (2025: 208,964sqm).

 

Intensity Ratio

 

The table above displays the intensity ratio chosen by the Group which was calculated using Scope 1, Location Based Scope 2 (tCO2e) and Scope 3 divided by the total occupied floor area for the Group (m2). The intensity ratio was 0.051 for the year ended 31st January 2026 which was a 5% decrease from 2025.

 

Methodology for Collection of Data

 

The Group accounts for its greenhouse gas (GHG) emissions using the operational control approach, in strict accordance with the GHG Protocol Corporate Accounting and Reporting Standard. Under this approach, the Group include emissions from all facilities and operations where we have the authority to introduce and implement operating policies. To calculate emissions, activity data (such as electricity consumption in kWh or fuel use in litres) is multiplied by verified emissions factors. We utilise the 2025 version of the UK government conversion factors for company reporting of greenhouse gas emissions report ‘Greenhouse gas reporting conversion factors 2025’.

Section 172 statement

The Group has sought, both in its short- and long-term decision making, to abide by its mission ‘to make and deliver the world’s finest pet food’. The Group’s Core Values of ‘Quality, Innovation and Integrity’ guide and instruct every colleague on every decision taken. Our mission and our core values are at the centre of all training, from induction to the development of our colleagues, so as to build a culture of constant improvement, constant change, and constant endeavour to do things ‘right’.

 

The Group’s policy is to look after its people, so that its people can look after its Partners (Customers), its Partners look after our profit, the profit looks after the investment, and the investment ensures we build a sustainable future.

 

The Group fully engages with its colleagues, and obtains feedback through a Best Company Survey gaining ‘One to Watch’ status for engagement, and with all feedback being acted on and improvements made.

 

Likewise, the Group seeks to work in partnership with its suppliers, and its Partners to build a lasting sustainable working relationship in the long term for the benefit of its members, its colleagues, its neighbours and society as a whole.

 

The Group believes in being a considerate neighbour within the wider local community in which it operates, consulting and being transparent on its plans for the business and how it seeks to address their concerns. The Group does this by holding open days, inviting the community in to observe and better understand the positive impact the Group seeks to have for local employment and services.

 

The impact the Group has on the environment is a key non-financial concern for the business. The Group continues to fully monitor its environmental impact, constantly implementing new strategies to combat and reduce waste striving toward its clearly stated goal of being carbon free by 2050.

GA PET FOOD PARTNERS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 7 -

On behalf of the board

Mr R J T A Bracewell
Director
21 October 2026
GA PET FOOD PARTNERS GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 JANUARY 2026
- 8 -

The directors present their annual report and financial statements for the year ended 31 January 2026.

Strategic Report

The Group has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company’s strategic report information required by Large and Medium-sized Companies and Groups (Accounts and Reports) Regulations 2008, Sch 7 to be contained in the directors’ report. It has done so in respect of financial risk management and future developments.

Research and Development

The Group continues to work on product and service research & development. The research and development activities focus on new product innovation and new techniques to improve quality and output. In the current period the Group has incurred a total of £267,000 (2025: £312,000) in research and development costs.

Additionally, the Group continues to work on software development for its core business. In the course of capitalisation of these development costs to Intangible Fixed Assets, costs deemed to meet the criteria for Research and Development are identified.

Results and dividends

The results for the year are set out on page 14.

The directors declared interim dividends of £660,000 (2025: £660,000).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr G J ST J A Bracewell
(Resigned 1 April 2026)
Mr J H G A Bracewell
Mr R J T A Bracewell
Mr W T H A Bracewell
Ms H Gibbon
Ms D L Metcalfe
(Resigned 3 October 2025)
Ms G A R A Sims Stirling
Mr J Whittingham
(Resigned 17 October 2025)
Ms G A Bhattacharyya
(Appointed 22 July 2025)
Qualifying third party indemnity provisions

The company has made qualifying third party indemnity provisions for the benefit of its directors during the year. These provisions remain in force at the reporting date.

 

Going Concern

The accounts are prepared on the going concern basis of preparation, full consideration of going concern is outlined in Note 1.

Employees

The business is solely reliant on the people within the Group to produce the products to meet our customers' ever-increasing requirements of Quality and Service. We are fortunate at the Group that we have, and continue to develop, a team of like-minded personnel that are able to rise to the challenge and deliver the safe high standards demanded of them. The Group would not have been able to prosper without these people working together for the benefit of all, for which we are enormously grateful.

GA PET FOOD PARTNERS GROUP LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 9 -

Applications for employment by disabled persons are given full and fair consideration for all vacancies in accordance with their particular aptitudes and abilities. In the event of employees becoming disabled, every effort is made to retain them in order that their employment with the Group may continue. It is the policy of the Group that training, career development and promotion opportunities should be available to all employees.

Political Contributions

Neither the Company nor any of its subsidiaries made any political contributions or incurred any political expenditure during the period (2025: £nil).

Disclosure of Information to Auditor

The directors who held office at the date of approval of this directors’ report confirm that, so far as they are each aware, there is no relevant audit information of which the company’s auditor is unaware; and each director has taken all the steps that he/she ought to have taken as a director to make himself/ herself aware of any relevant audit information and to establish that the company’s auditor is aware of that information.

Auditor

The auditor, MHA Audit Services LLP, has indicated its willingness to continue in office and a resolution to reappoint MHA Audit Services LLP as auditor will be proposed at the forthcoming Annual General Meeting in accordance with section 485 of the Companies Act 2006.

 

On behalf of the board
Mr R J T A Bracewell
Director
21 October 2026
GA PET FOOD PARTNERS GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 JANUARY 2026
- 10 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

United Kingdom company law requires the directors to prepare financial statements for each financial year. Under that law, the directors have elected to prepare the group and parent company financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and parent company, and of the profit or loss of the group for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and parent company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and parent company, and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and parent company, and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

GA PET FOOD PARTNERS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF GA PET FOOD PARTNERS GROUP LIMITED
- 11 -
Opinion

We have audited the financial statements of GA Pet Food Partners Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 January 2026 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including material accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our ethical responsibilities in accordance with those requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

GA PET FOOD PARTNERS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GA PET FOOD PARTNERS GROUP LIMITED
- 12 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the group's and parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or parent company or to cease operations, or have no realistic alternative but to do so.

Auditor responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud, is detailed below:

GA PET FOOD PARTNERS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF GA PET FOOD PARTNERS GROUP LIMITED
- 13 -

 

Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the parent company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the parent company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the parent company and the parent company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Virginia Cooper FCA
Senior Statutory Auditor
For and on behalf of MHA, Statutory Auditor
Preston, United Kingdom
21 October 2026
MHA is the trading name of MHA Audit Services LLP, a limited liability partnership in England and Wales (registered number OC455542)
GA PET FOOD PARTNERS GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 JANUARY 2026
- 14 -
2026
2025
Notes
£'000
£'000
Turnover
3
148,961
147,786
Cost of sales
(109,791)
(115,804)
Gross profit
39,170
31,982
Administrative expenses
(11,949)
(9,530)
Other operating income
579
17
Operating profit
4
27,800
22,469
Interest receivable and similar income
8
640
62
Interest payable and similar expenses
9
(167)
(519)
Amounts written off investments
10
(346)
-
Profit before taxation
27,927
22,012
Tax on profit
11
(9,716)
(5,324)
Profit for the financial year
27
18,211
16,688
Other comprehensive income
Currency translation gain/(loss) arising in the year
169
(15)
Total comprehensive income for the year
18,380
16,673
Profit for the financial year is attributable to:
- Owners of the parent company
17,929
16,438
- Non-controlling interests
282
250
18,211
16,688
Total comprehensive income for the year is attributable to:
- Owners of the parent company
18,098
16,423
- Non-controlling interests
282
250
18,380
16,673
GA PET FOOD PARTNERS GROUP LIMITED
GROUP BALANCE SHEET
AS AT
31 JANUARY 2026
31 January 2026
- 15 -
2026
2025
Notes
£'000
£'000
£'000
£'000
Fixed assets
Negative goodwill
13
(3,371)
(3,974)
Other intangible assets
13
1,167
1,366
Total intangible assets
(2,204)
(2,608)
Tangible assets
15
171,657
176,404
Investment property
14
2,450
-
0
171,903
173,796
Current assets
Stocks
18
36,636
39,403
Debtors
19
17,590
19,253
Investments
20
3,334
-
0
Cash at bank and in hand
34,437
19,021
91,997
77,677
Creditors: amounts falling due within one year
21
(16,352)
(23,080)
Net current assets
75,645
54,597
Total assets less current liabilities
247,548
228,393
Provisions for liabilities
Deferred tax liability
23
27,023
25,538
(27,023)
(25,538)
Net assets
220,525
202,855
Capital and reserves
Called up share capital
25
2
2
Share premium account
27
8,583
8,746
Other reserves
27
148
(21)
Profit and loss reserves
27
200,906
183,474
Equity attributable to owners of the parent company
209,639
192,201
Non-controlling interests
10,886
10,654
Total equity
220,525
202,855
GA PET FOOD PARTNERS GROUP LIMITED
GROUP BALANCE SHEET (CONTINUED)
AS AT
31 JANUARY 2026
31 January 2026
- 16 -
The financial statements were approved by the board of directors and authorised for issue on 21 October 2026 and are signed on its behalf by:
21 October 2026
Mr R J T A Bracewell
Director
Company registration number 04085927 (England and Wales)
GA PET FOOD PARTNERS GROUP LIMITED
COMPANY BALANCE SHEET
AS AT 31 JANUARY 2026
31 January 2026
- 17 -
2026
2025
Notes
£'000
£'000
£'000
£'000
Fixed assets
Intangible assets
13
1,167
1,366
Tangible assets
15
161,050
165,487
Investment property
14
2,450
-
0
Investments
16
10,164
10,164
174,831
177,017
Current assets
Debtors
19
36,332
31,445
Investments
20
3,047
-
0
Cash at bank and in hand
23,974
9,458
63,353
40,903
Creditors: amounts falling due within one year
21
(10,954)
(8,122)
Net current assets
52,399
32,781
Total assets less current liabilities
227,230
209,798
Provisions for liabilities
Deferred tax liability
23
27,023
25,538
(27,023)
(25,538)
Net assets
200,207
184,260
Capital and reserves
Called up share capital
25
2
2
Share premium account
27
8,583
8,583
Profit and loss reserves
27
191,622
175,675
Total equity
200,207
184,260

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £16,607,417 (2025 - £13,357,861 profit).

The financial statements were approved by the board of directors and authorised for issue on 21 October 2026 and are signed on its behalf by:
21 October 2026
Mr R J T A Bracewell
Director
Company registration number 04085927 (England and Wales)
GA PET FOOD PARTNERS GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 18 -
Share capital
Share premium account
Currency translation reserve
Profit and loss reserves
Total controlling interest
Non-controlling interest
Total
Notes
£'000
£'000
£'000
£'000
£'000
£'000
£'000
Balance at 1 February 2024
2
8,746
(6)
167,696
176,438
10,454
186,892
Year ended 31 January 2025:
Profit for the year
-
-
-
16,438
16,438
250
16,688
Other comprehensive income:
Currency translation differences
-
-
(15)
-
0
(15)
-
(15)
Total comprehensive income
-
-
(15)
16,438
16,423
250
16,673
Dividends
12
-
-
-
(660)
(660)
(50)
(710)
Balance at 31 January 2025
2
8,746
(21)
183,474
192,201
10,654
202,855
Year ended 31 January 2026:
Profit for the year
-
-
-
17,929
17,929
282
18,211
Other comprehensive income:
Currency translation differences
-
-
169
-
0
169
-
169
Total comprehensive income
-
-
169
17,929
18,098
282
18,380
Dividends
12
-
-
-
(660)
(660)
(50)
(710)
Other movements
-
(163)
-
163
-
-
-
Balance at 31 January 2026
2
8,583
148
200,906
209,639
10,886
220,525
GA PET FOOD PARTNERS GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 JANUARY 2026
- 19 -
Share capital
Share premium account
Profit and loss reserves
Total
Notes
£'000
£'000
£'000
£'000
Balance at 1 February 2024
2
8,583
162,978
171,563
Year ended 31 January 2025:
Profit and total comprehensive income for the year
-
-
13,357
13,357
Dividends
12
-
-
(660)
(660)
Balance at 31 January 2025
2
8,583
175,675
184,260
Year ended 31 January 2026:
Profit and total comprehensive income
-
-
16,607
16,607
Dividends
12
-
-
(660)
(660)
Balance at 31 January 2026
2
8,583
191,622
200,207
GA PET FOOD PARTNERS GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 JANUARY 2026
- 20 -
2026
2025
Notes
£'000
£'000
£'000
£'000
Cash flows from operating activities
Cash generated from operations
34
37,883
30,727
Income taxes paid
(8,243)
(2,833)
Net cash inflow from operating activities
29,640
27,894
Investing activities
Purchase of intangible assets
-
(147)
Purchase of tangible fixed assets
(9,452)
(6,325)
Proceeds from disposal of tangible fixed assets
204
24
Purchase of investment property
(1,395)
-
Interest received
640
62
Net cash used in investing activities
(10,003)
(6,386)
Financing activities
Repayment of bank loans
(188)
(5,375)
Interest paid
(167)
(527)
Dividends paid to equity shareholders
(660)
(660)
Dividends paid to non-controlling interests
(50)
(50)
Net cash used in financing activities
(1,065)
(6,612)
Net increase in cash and cash equivalents
18,572
14,896
Cash and cash equivalents at beginning of year
19,021
4,134
Effect of foreign exchange rates
178
(9)
Cash and cash equivalents at end of year
37,771
19,021
Relating to:
Cash at bank and in hand
34,437
19,021
Short term deposits included in current asset investments
3,334
-
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026
- 21 -
1
Accounting policies
Company information

GA Pet Food Partners Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is The Albert Suite, Unit 2, Revolution Park, Buckshaw Avenue, Buckshaw Village, Chorley, PR7 7DW.

 

The group consists of GA Pet Food Partners Group Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £'000.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 22 -
1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company GA Pet Food Partners Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 January 2026. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

Entities in which the group holds an interest and which are jointly controlled by the group and one or more other venturers under a contractual arrangement are treated as joint ventures. Entities other than subsidiary undertakings or joint ventures, in which the group has a participating interest and over whose operating and financial policies the group exercises a significant influence, are treated as associates.

Investments in joint ventures and associates are carried in the group balance sheet at cost plus post-acquisition changes in the group’s share of the net assets of the entity, less any impairment in value. The carrying values of investments in joint ventures and associates include acquired goodwill.

 

If the group’s share of losses in a joint venture or associate equals or exceeds its investment in the joint venture or associate, the group does not recognise further losses unless it has incurred obligations to do so or has made payments on behalf of the joint venture or associate.

 

Unrealised gains arising from transactions with joint ventures and associates are eliminated to the extent of the group’s interest in the entity.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 23 -
1.4
Going concern

The financial statements have been prepared on a going concern basis, which the directors consider to be appropriate having assessed the Group's ability to continue in operational existence for the foreseeable future.

 

As at 31st January 2026, the Group had net assets of £220,525,000, net current assets of £75,645,000 and recorded a profit for the year of £18,211,000.

 

The Group's revolving credit facility expired on 31st May 2025 and was not renewed, as the Group's forecasts indicated that external funding would not be required to meet its anticipated working capital requirements. The Group has continued to operate without this facility.

 

The directors have prepared detailed cash flow forecasts covering the period of at least 12 months from the date of approval of these financial statements. These forecasts take into account the Group's expected trading performance, working capital requirements and committed expenditure. The directors have also considered a severe but plausible downside scenario, including the potential impact of adverse trading conditions and other macroeconomic uncertainties. The results of this assessment indicate that the Group is expected to have sufficient resources to meet its liabilities as they fall due throughout the assessment period.

 

Subsequent to the year end, the Group has entered into discussions with its bank regarding a proposed committed financing facility, together with an accordion facility, to provide funding capacity for significant planned capital expenditure, namely investment in the improvement and automation of operational plant. This proposed facility is intended principally to support the Group's investment programme and improve operational capacity and efficiency, rather than to fund its normal working capital requirements. As at the date of approval of these financial statements, the facility remains subject to agreement and therefore has not been assumed to be available in the directors' going concern assessment.

 

Having considered the above matters, including the Group's cash flow forecasts and severe but plausible downside scenario, the directors have concluded that there are no material uncertainties related to events or conditions that may cast significant doubt on the Group's ability to continue as a going concern. Accordingly, the directors consider it appropriate to prepare the financial statements on a going concern basis.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 24 -
1.5
Revenue

Revenue comprises the fair value of consideration received or receivable for the sale of goods in the ordinary course of the Group's activities, net of value added tax, rebates, discounts and other amounts payable to customers. Revenue excludes amounts collected on behalf of third parties and intra-group sales.

 

Revenue is recognised when control of the goods is transferred to the customer, representing the point at which the Group has satisfied its performance obligation under the contract. The amount of revenue recognised is the amount of consideration to which the Group expects to be entitled in exchange for the transfer of the goods.

 

For the majority of sales, control of the goods transfers to the customer when the goods are dispatched or collected by the customer's own transport, at which point revenue is recognised. Where the contractual terms or circumstances indicate that control has not transferred to the customer at the point of dispatch or collection, revenue is deferred until the performance obligation has been satisfied and control of the goods has transferred to the customer.

 

Revenue is recognised net of variable consideration, including rebates, discounts and other amounts payable to customers, to the extent that it is highly probable that a significant reversal of the amount of revenue recognised will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

Rental income is recognised in the profit and loss account on a straight-line basis over the period to which it relates. Amounts received in advance are deferred and recognised in the appropriate accounting period.

1.6
Research and development expenditure

Expenditure on research activities is recognised in the profit and loss account as an expense as incurred.

 

Expenditure on development activities may be capitalised if the product or process is technically and commercially feasible and the company intends and has the technical ability and sufficient resources to complete development, future economic benefits are probable and if the company can measure reliably the expenditure attributable to the intangible asset during its development. Development activities involve design for, construction or testing of the production of new or substantially improved products or processes. The expenditure capitalised includes the cost of materials, direct labour and an appropriate proportion of overheads and capitalised borrowing costs. Other development expenditure is recognised in the profit and loss account as an expense as incurred. Capitalised development expenditure is stated at cost less accumulated amortisation and less accumulated impairment losses.

1.7
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is ten years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 25 -

Negative goodwill

 

Negative goodwill arising on business combinations is included in the balance sheet and released to the profit and loss account in the periods in which the non-monetary assets arising on the same acquisition are recovered. Any excess exceeding the fair value of non-monetary assets shall be recognised in the profit or loss over a ten-year period.

1.8
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Other intangibles
2.21%, 3.13%, 6.67% & 20% straight line
1.9
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings
25 - 50 years
Plant and equipment
2.21%, 3.13%, 6.67% & 20% straight line
Fixtures and fittings
15 years
Motor vehicles
7 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.10
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

 

1.11
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 26 -

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.12
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 27 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.13
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is based on the weighted average principle and includes expenditure incurred in acquiring the stocks, production or conversion costs and other costs in bringing them to their existing location and condition. In the case of manufacturer stocks and work in progress, cost includes an appropriate share of overheads based on normal operating capacity.

1.14
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.15
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 28 -
Impairment of financial assets

Financial assets (including trade and other debtors)

 

A financial asset not carried at fair value through profit or loss is assessed at each reporting date to determine whether there is objective evidence that it is impaired. A financial asset is impaired if objective evidence indicated that a loss event has occurred after the initial recognition of the asset, and that the loss event had a negative effect on the estimated future cash flows of that asset that can be estimated reliably.

 

An impairment loss in respect of a financial asset measured at amortised cost is calculated as the difference between its carrying amount and the present value of the estimated future cash flows discounted at the asset's original effective interest rate. For financial instruments measured at cost less impairment is calculated as the difference between its carrying amount and the best estimate of the amount that the company would receive for the asset if it were to be sold at the reporting date. Interest on the impaired asset continues to be recognised through the unwinding of the discount. Impairment losses are recognised in profit or loss. When a subsequent event causes the amount of impairment loss to decrease, the decrease in impairment loss is reversed through profit or loss.

 

Non-financial assets

 

The carrying amounts of the entity’s non-financial assets, other than stocks and deferred tax assets, are reviewed at each reporting date to determine whether there is any indication of impairment. If any such indication exists, then the asset’s recoverable amount is estimated. The recoverable amount of an asset or cash-generating unit is the greater of its value in use and its fair value less costs to sell. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. For the purpose of impairment testing, assets that cannot be tested individually are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or groups of assets (the “cash-generating unit”). The goodwill acquired in a business combination, for the purpose of impairment testing is allocated to cash-generating units, or (“CGU”) that are expected to benefit from the synergies of the combination. For the purpose of goodwill impairment testing, if goodwill cannot be allocated to individual CGUs or groups of CGUs on a non-arbitrary basis, the impairment of goodwill is determined using the recoverable amount of the acquired entity in its entirety, or if it has been integrated then the entire group of entities into which it has been integrated.

 

An impairment loss is recognised if the carrying amount of an asset or its CGU exceeds its estimated recoverable amount. Impairment losses are recognised in profit or loss. Impairment losses recognised in respect of CGUs are allocated first to reduce the carrying amount of any goodwill allocated to the units, and then to reduce the carrying amounts of the other assets in the unit (group of units) on a pro rata basis.

 

Impairment losses recognised in prior periods are assessed at each reporting date for any indications that the loss has decreased or no longer exists. An impairment loss is reversed only to the extent that the asset’s carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortisation, if no impairment loss had been recognised.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 29 -
Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.16
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.17
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 30 -

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.18
Employee benefits

Defined contribution plans and other long-term employee benefits

 

A defined contribution plan is a post-employment benefit plan under which the company pays fixed contributions into a separate entity and will have no legal or constructive obligation to pay further amounts. Obligations for contributions to defined contribution pension plans are recognised as an expense in the profit and loss account in the periods during which services are rendered by employees.

 

Defined benefit plans

A defined benefit plan is a post-employment benefit plan other than a defined contribution plan. The Group’s net obligation in respect of defined benefit plans is calculated by estimating the amount of future benefit that employees have earned in return for their service in the current and prior periods; that benefit is discounted to determine its present value. The fair value of any plan assets is deducted. The Group determines the net interest expense (income) on the net defined liability/(asset) for the period by applying the discount rate as determined at the beginning of the annual period to the net defined benefit liability/(asset) taking account of charges arising as a result of contributions and benefit payments.

 

The discount rate is the yield at the yield at the balance sheet date on AA credit rated bonds in the currency of, and having maturity dates approximating to the terms of the Group’s obligations. A valuation is performed annually by a qualified actuary using the projected unit credit method. The Group recognises net defined benefit plan assets to the extent that it is able to recover the surplus either through reduced contributions in the future or through refunds from the plan.

 

Changes in the net defined benefit liability arising from employee service rendered during the period, net interest on the net defined liability, and the cost of plan introductions, benefit charges, curtailments and settlements during the period are recognised in profit or loss.

 

Remeasurement of the net defined benefit liability/asset is recognised in other comprehensive income in the period in which it occurs. The Scheme previously was in asset and on conversion of the Defined Benefit Scheme to a Defined Contribution Scheme, remained so, resulting in no remeasurement adjustment being recognised in other comprehensive income in the year.

 

Termination benefits

 

Termination benefits are recognised as an expense when the entity is demonstrably committed, without realistic possibility of withdrawal, to a formal detailed plan to either terminate employment before the normal retirement date, or to provide termination benefits as a result of an offer made to encourage voluntary redundancy. Termination benefits for voluntary redundancies are recognised as an expense if the entity has made an offer of voluntary redundancy, it is probably that the offer will be accepted, and the number of acceptances can be estimated reliably. If benefits are payable more than 12 months after the reporting date, then they are discounted to their present value.

1.19
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
1
Accounting policies
(Continued)
- 31 -
1.20
Leases
As lessee

Payments (excluding costs for services and insurance) made under operating leases are recognised in the profit and loss account on a straight-line basis over the term of the lease unless the payments to the lessor are structured to increase in line with expected general inflation; in which case the payments to the structured increases are recognised as incurred. Lease incentives received are recognised in profit and loss over the term of the lease as an integral part of the total lease expense.

1.21

Interest receivable and interest payable

Interest payable and similar charges include interest payable, finance charges on shares classified as liabilities and finance leases recognised in profit or loss using the effective interest method, unwinding of the discount on provisions, and net foreign exchange losses that are recognised in the profit and loss account (see foreign currency accounting policy). Borrowing costs that are directly attributable to the acquisition, construction or production of an asset that takes a substantial time to be prepared for use, are expensed as incurred.

 

Other interest receivable and similar income include interest receivable on funds invested and net foreign exchange gain.

 

Interest income and interest payable are recognised in profit or loss as they accrue, using the effective interest method. Dividend income is recognised in the profit and loss account on the date the entity's right to receive payments is established. Foreign currency gains and losses are reported on a net basis.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

There are no areas identified as key sources of accounting estimate and judgement.

3
Turnover and other revenue
2026
2025
£'000
£'000
Turnover analysed by class of business
Sale of goods
148,720
147,066
Property rentals
241
720
148,961
147,786
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
3
Turnover and other revenue
(Continued)
- 32 -
2026
2025
£'000
£'000
Turnover analysed by geographical market
United Kingdom
83,457
83,124
Europe
58,762
58,101
Rest of the World
6,742
6,561
148,961
147,786
2026
2025
£'000
£'000
Other revenue
Interest income
640
62
4
Operating profit
2026
2025
£'000
£'000
Operating profit for the year is stated after charging/(crediting):
Exchange (gains)/losses
(296)
65
Research and development costs
267
312
Depreciation of tangible fixed assets
9,663
9,518
Loss/(profit) on disposal of tangible fixed assets
3,048
(24)
Amortisation of intangible assets
(433)
(438)
Operating lease charges
2,214
2,818
5
Auditor's remuneration
2026
2025
Fees payable to the company's auditor and associates:
£'000
£'000
For audit services
Audit of the financial statements of the group and company
32
33
Audit of the financial statements of the company's subsidiaries
38
38
70
71
For other services
All other non-audit services
13
-
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 33 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2026
2025
2026
2025
Number
Number
Number
Number
Administration
43
43
31
31
Production
483
513
4
3
Marketing
65
72
-
-
Directors
8
9
8
9
Total
599
637
43
43

Their aggregate remuneration comprised:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Wages and salaries
24,621
23,516
3,358
2,724
Social security costs
2,924
2,449
418
368
Pension costs
485
457
155
39
28,030
26,422
3,931
3,131
7
Directors' remuneration
2026
2025
£'000
£'000
Remuneration for qualifying services
1,696
1,444
Company pension contributions to defined contribution schemes
107
9
1,803
1,453

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 7 (2025 - 10).

Remuneration disclosed above includes the following amounts paid to the highest paid director:
2026
2025
£'000
£'000
Remuneration for qualifying services
377
292
Company pension contributions to defined contribution schemes
1
1
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 34 -
8
Interest receivable and similar income
2026
2025
£'000
£'000
Interest income
Interest on bank deposits
640
62
9
Interest payable and similar expenses
2026
2025
£'000
£'000
Interest on bank overdrafts and loans
-
95
Other interest on financial liabilities
69
-
Other interest
98
424
Total finance costs
167
519
10
Amounts written off investments
2026
2025
£'000
£'000
Changes in the fair value of investment properties
(346)
-
11
Taxation
2026
2025
£'000
£'000
Current tax
UK corporation tax on profits for the current period
7,840
2,553
Adjustments in respect of prior periods
446
(44)
Total current tax
8,286
2,509
Deferred tax
Origination and reversal of timing differences
93
2,744
Adjustment in respect of prior periods
1,337
71
Total deferred tax
1,430
2,815
Total tax charge
9,716
5,324
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
11
Taxation
(Continued)
- 35 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2026
2025
£'000
£'000
Profit before taxation
27,927
22,012
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2025: 25.00%)
6,982
5,503
Tax effect of expenses that are not deductible in determining taxable profit
23
1
Tax effect of income not taxable in determining taxable profit
-
0
(4)
Adjustments in respect of prior years
446
26
Permanent capital allowances in excess of depreciation
1,093
-
Depreciation on assets not qualifying for tax allowances
-
42
Amortisation on assets not qualifying for tax allowances
-
0
(151)
Research and development tax credit
-
0
(18)
Effect of revaluations of investments
62
-
0
Other non-reversing timing differences
-
0
(11)
Effect of overseas tax rates
(2)
121
Deferred tax adjustments in respect of prior years
1,337
-
0
Utilisation of losses
(415)
(218)
Overseas losses unrelieved
-
0
33
Withholding tax on group dividends
190
-
0
Taxation charge
9,716
5,324

The deferred tax liability has been calculated at the 25% rate as at the period ended 31 January 2026 (2025: 25%). This will increase the company's future current tax charge.

12
Dividends
2026
2025
Recognised as distributions to equity holders:
£'000
£'000
Interim paid
660
660
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 36 -
13
Intangible fixed assets
Group
Negative goodwill
Other intangibles
Total
£'000
£'000
£'000
Cost
At 1 February 2025
(6,034)
1,811
(4,223)
Disposals
-
0
(87)
(87)
At 31 January 2026
(6,034)
1,724
(4,310)
Amortisation and impairment
At 1 February 2025
(2,060)
445
(1,615)
Amortisation charged for the year
(603)
170
(433)
Disposals
-
0
(58)
(58)
At 31 January 2026
(2,663)
557
(2,106)
Carrying amount
At 31 January 2026
(3,371)
1,167
(2,204)
At 31 January 2025
(3,974)
1,366
(2,608)
Company
Other intangibles
£'000
Cost
At 1 February 2025
1,811
Disposals
(87)
At 31 January 2026
1,724
Amortisation and impairment
At 1 February 2025
445
Amortisation charged for the year
170
Disposals
(58)
At 31 January 2026
557
Carrying amount
At 31 January 2026
1,167
At 31 January 2025
1,366

Negative goodwill arises on the acquisitions of Acland Bracewell Limited and Reaper Limited on 31st August 2021 which were in excess of the fair value of the non-monetary assets acquired. The resulting negative goodwill of £6,034,000 was recognised in the group's balance sheet at 31st August 2021. Negative goodwill will be released to the profit and loss account in the periods expected to benefit which the directors have assessed as 10 years.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 37 -
14
Investment property
Group
Company
2026
2026
£'000
£'000
Fair value
At 1 February 2025
-
-
Additions through external acquisition
1,395
1,395
Transfers from owner-occupied property
1,304
1,304
Net gains or losses through fair value adjustments
(249)
(249)
At 31 January 2026
2,450
2,450

Investment property comprises freehold land and buildings held to earn rental income. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 14th April 2026 by P Wilson & Company Chartered Surveyors, who are not connected with the company. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.

15
Tangible fixed assets
Group
Land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£'000
£'000
£'000
£'000
£'000
£'000
Cost or valuation
At 1 February 2025
31,124
2,830
213,948
873
2,629
251,404
Additions
510
-
0
8,840
23
79
9,452
Disposals
(735)
-
0
(30,749)
(329)
(349)
(32,162)
Transfers
(12)
3,214
(3,202)
-
0
-
0
-
0
Transfer to investment property
(1,304)
-
0
-
0
-
0
-
0
(1,304)
Adjustment
(97)
-
0
-
0
-
0
-
0
(97)
At 31 January 2026
29,486
6,044
188,837
567
2,359
227,293
Depreciation and impairment
At 1 February 2025
2,581
-
0
70,259
539
1,621
75,000
Depreciation charged in the year
556
-
0
8,842
48
217
9,663
Eliminated in respect of disposals
(552)
-
0
(27,956)
(270)
(249)
(29,027)
At 31 January 2026
2,585
-
0
51,145
317
1,589
55,636
Carrying amount
At 31 January 2026
26,901
6,044
137,692
250
770
171,657
At 31 January 2025
28,543
2,830
143,689
334
1,008
176,404
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
15
Tangible fixed assets
(Continued)
- 38 -
Company
Land and buildings
Assets under construction
Plant and equipment
Fixtures and fittings
Motor vehicles
Total
£'000
£'000
£'000
£'000
£'000
£'000
Cost or valuation
At 1 February 2025
19,904
2,829
213,933
872
2,130
239,668
Additions
510
-
0
8,840
23
9
9,382
Disposals
(735)
-
0
(30,749)
(329)
(225)
(32,038)
Transfers
(12)
3,214
(3,202)
-
0
-
0
-
0
Transfer to investment property
(1,304)
-
0
-
0
-
0
-
0
(1,304)
At 31 January 2026
18,363
6,043
188,822
566
1,914
215,708
Depreciation and impairment
At 1 February 2025
2,013
-
0
70,245
538
1,385
74,181
Depreciation charged in the year
389
-
0
8,842
48
160
9,439
Eliminated in respect of disposals
(552)
-
0
(27,956)
(270)
(184)
(28,962)
At 31 January 2026
1,850
-
0
51,131
316
1,361
54,658
Carrying amount
At 31 January 2026
16,513
6,043
137,691
250
553
161,050
At 31 January 2025
17,891
2,829
143,688
334
745
165,487

The carrying value of land and buildings comprises:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Freehold
10,710
1,399
322
1,302
Long leasehold
16,191
27,144
16,191
16,589
26,901
28,543
16,513
17,891
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
15
Tangible fixed assets
(Continued)
- 39 -

Investment property

Historically, investment properties were included within land and buildings, these have subsequently been reclassified as investment property in the financial year.

2026
2025
£'000
£'000
Group
Balance at 1st February 2025
1,399
1,382
Net gain/(loss) from fair value adjustments
(95)
17
Transfer to investment property
(1,304)
-
Net book value
-
1,399
16
Fixed asset investments
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Investments in subsidiaries
17
-
0
-
0
10,164
10,164
Movements in fixed asset investments
Company
Shares in subsidiaries
£'000
Cost or valuation
At 1 February 2025 and 31 January 2026
10,164
Carrying amount
At 31 January 2026
10,164
At 31 January 2025
10,164
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 40 -
17
Subsidiaries

Details of the company's subsidiaries at 31 January 2026 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
GA Pet Food Partners Milling Limited
The Albert Suite, Unit 2 Revolution Park, Buckshaw Village PR7 7DW
Ordinary
100.00
GA Pet Food Partners Limited
The Albert Suite, Unit 2 Revolution Park, Buckshaw Village, PR7 7DW
"A" Ordinary and "B" Ordinary
100.00
GA Pet Food Partners Estates Limited
The Albert Suite, Unit 2 Revolution Park, Buckshaw Village PR7 7DW
Ordinary
100.00
GA Pet Food Partners Polska sp. Z.o.o.
Bialozewin 28A 88-400 Znin Polska
Ordinary
100.00
GA Pet Food Partners Deutschland GMBH
Prinzenallee 7 40549 Dusseldorf Germany
Ordinary
100.00
GA Pet Food Partners France SARL
20 Rue de la Villette 69428 Lyon France
Ordinary
100.00
GA Pet Food Partners Italia SRL
Corso di Porta 9 20122 Milano Italy
Ordinary
100.00
GA Pet Food Partners Espana S.L.
C/Suero de Quinones 34-36 Primera Planta 28002 Madrid
Ordinary
100.00
GA Pet Food Partners Netherlands BV
Herikerbergweg 88 1101 CM Amsterdam Netherlands
Ordinary
100.00
GA Pet Food Sweden AB
Carlsgatan 12A 211 40 Malmo Sweden
Ordinary
100.00
GA Pet Food Partners Czech Republic s.r.o.
Hybernska 1009/24 110 000 Prague 1
Ordinary
100.00
Reaper Limited
The Albert Suite, Unit 2 Revolution Park, Buckshaw Village PR7 7DW
Ordinary
59.00
18
Stocks
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Raw materials and consumables
12,373
9,622
-
-
Stocks of land
6,808
6,570
-
-
Finished goods and goods for resale
17,455
23,211
-
0
-
0
36,636
39,403
-
-
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 41 -
19
Debtors
Group
Company
2026
2025
2026
2025
Amounts falling due within one year:
£'000
£'000
£'000
£'000
Trade debtors
14,728
14,218
-
0
-
0
Corporation tax recoverable
-
0
-
0
6,100
-
0
Amounts owed by group undertakings
-
0
-
0
29,794
30,803
Other debtors
1,394
291
93
298
Prepayments and accrued income
1,413
4,744
345
344
17,535
19,253
36,332
31,445
Amounts falling due after more than one year:
Deferred tax asset (note 23)
55
-
0
-
0
-
0
Total debtors
17,590
19,253
36,332
31,445

All amounts owed by group undertakings are repayable on demand and attract no interest.

20
Current asset investments
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Unlisted investments
3,334
-
3,047
-
21
Creditors: amounts falling due within one year
Group
Company
2026
2025
2026
2025
Notes
£'000
£'000
£'000
£'000
Bank loans
22
-
0
188
-
0
-
0
Trade creditors
7,987
8,260
1,315
-
0
Amounts owed to group undertakings
-
0
-
0
8,256
4,000
Corporation tax payable
918
875
-
0
432
Other taxation and social security
955
444
145
-
0
Other creditors
128
2,963
-
0
2,864
Accruals and deferred income
6,364
10,350
1,238
826
16,352
23,080
10,954
8,122

All related party loans, included in other creditors, are interest bearing and repayable on demand. No security is pledged by the group or company for these loans.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 42 -
22
Loans and overdrafts
Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Bank loans
-
0
188
-
0
-
0
Payable within one year
-
0
188
-
0
-
0

The bank loan was a Revolving Credit Facility and a 2-year facility which was repaid on 31st May 2025. The interest rate on the facility was based on a level of net leverage with interest rates ranging from SONIA plus between 1.2% to 1.8%.

The Revolving Credit Facility was secured by a fixed and floating charge over the undertaking and all property and assets.

23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Group
£'000
£'000
£'000
£'000
Accelerated capital allowances
27,023
25,981
-
-
Tax losses
-
(443)
-
-
General provisions
-
-
55
-
27,023
25,538
55
-
Liabilities
Liabilities
Assets
Assets
2026
2025
2026
2025
Company
£'000
£'000
£'000
£'000
Accelerated capital allowances
27,023
25,981
-
-
Tax losses
-
(443)
-
-
27,023
25,538
-
-
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
23
Deferred taxation
(Continued)
- 43 -
Group
Company
2026
2026
Movements in the year:
£'000
£'000
Liability at 1 February 2025
25,538
25,538
Charge to profit or loss
1,430
1,485
Liability at 31 January 2026
26,968
27,023
24
Retirement benefit schemes
2026
2025
Defined contribution schemes
£'000
£'000
Charge to profit or loss in respect of defined contribution schemes
485
457

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

Defined benefit schemes

 

Reaper Limited sponsors the Reaper Limited Retirement Benefits Scheme (the Scheme). As at 1st February 2024 the Scheme operated as a defined benefit pension scheme. On the 28th March 2024 the Scheme was converted from a defined benefit scheme to a defined contribution scheme.

 

As a result of this change, the Reaper Retirement Benefits Scheme, now operates as a self-administered scheme operated on a defined contribution basis for selected employees. No contributions have been made to the scheme in the year.

 

As a defined benefit scheme, the surplus was not recognised in the Consolidated Group Balance sheet as the Group did not have an unconditional right to the surplus and therefore the surplus was restricted to nil at the previous year-end (and as at acquisition). The conclusion that the Group did not have an unconditional right to the surplus was because the Scheme is open to employees of ‘associated’ companies which are not part of the Group. On conversion of the Scheme to a defined contribution scheme, the Group has not recognised any asset or liability within its Balance Sheet as is agreed practice in the operation of such Scheme types.

25
Share capital
Group and company
2026
2025
2026
2025
Ordinary share capital
Number
Number
£'000
£'000
Issued and fully paid
"A" ordinary shares of £1 each
1,602
1,602
2
2
"B" ordinary shares of £1 each
314
314
-
-
"C" ordinary shares of 1p each
178
178
-
-
"D" ordinary shares of 1p each
100
100
-
-
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
25
Share capital
(Continued)
- 44 -

The holders of ordinary shares classes A, B and C are entitled to receive dividends, derived from all those assets not classified as D share assets, as declared from time to time and are entitled to one vote per share at meetings of the Company. In the event of winding up, share classes A, B and C rank pari passu in respect of all assets other than those assets classified as D share assets.

 

The holders of ordinary shares class D are entitled to receive dividends derived from those assets classified as D share assets, as declared from time to time and are entitled to one vote per share at meetings of the company. In the event of winding up, share class D is restricted to the value attributed to the D share assets.

26
Non-distributable reserves

Included within the profit and loss reserve is a balance of (£249,000) (2025: £97,000) relating to cumulative fair value movement on revaluation of investment property, net of associated deferred tax provisions.

 

This amount is non-distributable, leaving a balance of distributable reserves of £201,155,000 (2025: £183,377,000).

27
Reserves
Capital redemption reserve

As at the year end the group and company has a capital redemption reserve balance of £232 (2025: £232).

Currency translation reserve

The currency translation reserve comprises exchange differences arising on the translation of the financial statements of foreign operations into the group’s presentation currency. Such exchange differences are recognised in other comprehensive income and accumulated within the currency translation reserve.

28
Operating lease commitments
As lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Within 1 year
1,495
2,687
-
-
Years 2-5
3,264
6,639
-
-
After 5 years
5
215
-
-
4,764
9,541
-
-
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
28
Operating lease commitments
(Continued)
- 45 -

Non-cancellable operate lease rentals are payable as follows:

 

During the period £2,214,000 was recognised as an expense in the profit and loss account in respect of operating leases (2025: £2,818,000).

29
Capital commitments

Amounts contracted for but not provided in the financial statements:

Group
Company
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Acquisition of tangible fixed assets
9,560
-
9,560
-
30
Contingencies

Security

 

The company has provided a guarantee to its subsidiary GA Pet Food Partners Estates Limited, under section 479A of the Companies Act 2006, whereby the subsidiary, incorporated in England and Wales, is exempt from the requirements of the Act relating to the audit of individual accounts for the financial year ended 31 January 2026.

31
Events after the reporting date

On 31st March 2026, GA Pet Food Partners Group Limited entered into an agreement to purchase the 314 B ordinary shares, representing 14.3% of the Company's issued share capital, held by Mr Giles Bracewell. The consideration is payable in ten separate tranches over a ten-year period.

 

The first installment was paid on 1st April 2026 and related to the purchase of 90 B ordinary shares. Following this transaction, Mr Giles Bracewell's shareholding reduced from 14.3% to 10.6%. The shares purchased will be cancelled, resulting in a corresponding change in the percentage interests of the remaining shareholders.

 

As the agreement was entered into after the reporting date, this represents a non-adjusting event and, accordingly, no adjustment has been made to these financial statements.

 

Subsequent to the year end, the Group acquired the freehold of its manufacturing site, and is set to acquire a 36.8% interest in its distribution site which is currently held by Reaper Retirement Benefit Fund. These transactions are non-adjusting events.

GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 46 -
32
Related party transactions
Transactions with related parties

During the year the group entered into the following transactions with related parties:

Sales
Sales
Purchases
Purchases
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Group
Other related parties
1,328
-
3,017
-
Company
Other related parties
-
-
3,017
-
Administrative expenses incurred
Other transactions
2026
2025
2026
2025
£'000
£'000
£'000
£'000
Group
Other related parties
1,929
1,559
660
660
Company
Other related parties
1,803
1,453
660
660

The following amounts were outstanding at the reporting end date:

Amounts due to related parties
2026
2025
£'000
£'000
Group
Other related parties
527
2,864
Company
Other related parties
527
2,864

The following amounts were outstanding at the reporting end date:

Amounts due from related parties
2026
2025
Balance
Balance
£'000
£'000
Group
Other related parties
790
-
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
32
Related party transactions
(Continued)
- 47 -
Other information

The company has taken advantage of the exemption permitted under Section 33.1A from disclosing transactions with the parent and fellow subsidiary companies.

 

The comparative disclosures in respect of related party transactions have been restated, where relevant, to apply the exemption available under FRS 102 from disclosing transactions entered into between members of a group where any subsidiary party to the transaction is wholly owned.

 

Accordingly, the comparative amounts previously disclosed in respect of sales to entities with control, joint control or significant influence over the Company, and amounts due from such entities, have been removed where those amounts related to transactions and balances with the Company's wholly owned parent or fellow subsidiary undertakings.

33
Controlling party

The ultimate controlling party is R J T A Bracewell.

 

The group is controlled by R J T A Bracewell by virtue of his holding of "A" Ordinary shares in GA Pet Food Partners Group Limited.

34
Cash generated from group operations
2026
2025
£'000
£'000
Profit after taxation
18,211
16,688
Adjustments for:
Taxation charged
9,716
5,196
Finance costs
167
519
Investment income
(640)
(62)
Other operating income
-
0
(17)
Loss/(gain) on disposal of tangible fixed assets
3,048
(24)
Fair value loss on investment properties
249
-
0
Amortisation and impairment of intangible assets
(433)
(438)
Depreciation and impairment of tangible fixed assets
9,663
9,518
Movements in working capital:
Decrease in stocks
2,767
3,830
Decrease/(increase) in debtors
1,726
(2,485)
Decrease in creditors
(6,591)
(1,998)
Cash generated from operations
37,883
30,727
GA PET FOOD PARTNERS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 JANUARY 2026
- 48 -
35
Analysis of changes in net funds - group
1 February 2025
Cash flows
31 January 2026
£'000
£'000
£'000
Cash and cash equivalents
19,021
18,750
37,771
Borrowings excluding overdrafts
(188)
188
-
18,833
18,938
37,771
2026-01-312025-02-01falsefalseCCH SoftwareCCH Accounts Production 2026.100Mr G J ST J A BracewellMr J H G A BracewellMr W T H A BracewellMs H GibbonMs D L MetcalfeMs G A R A Sims StirlingMr J WhittinghamMs G A BhattacharyyaMs G A BhattacharyyaMr R J T A Bracewellfalse04085927bus:Consolidated2025-02-012026-01-31040859272025-02-012026-01-3104085927bus:Director22025-02-012026-01-3104085927bus:CompanySecretaryDirector12025-02-012026-01-3104085927bus:Director32025-02-012026-01-3104085927bus:Director42025-02-012026-01-3104085927bus:Director62025-02-012026-01-3104085927bus:Director82025-02-012026-01-3104085927bus:CompanySecretary12025-02-012026-01-3104085927bus:Director12025-02-012026-01-3104085927bus:Director52025-02-012026-01-3104085927bus:Director72025-02-012026-01-3104085927bus:Director92025-02-012026-01-3104085927bus:RegisteredOffice2025-02-012026-01-31040859272026-01-3104085927bus:Consolidated2026-01-3104085927bus:Consolidated2024-02-012025-01-31040859272024-02-012025-01-3104085927core:ForeignCurrencyTranslationReservebus:Consolidated2025-02-012026-01-3104085927core:ForeignCurrencyTranslationReservebus:Consolidated2024-02-012025-01-3104085927core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-02-012025-01-3104085927core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-02-012026-01-3104085927core:NegativeGoodwillbus:Consolidated2026-01-3104085927core:NegativeGoodwillbus:Consolidated2025-01-3104085927core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2026-01-3104085927core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-3104085927bus:Consolidated2025-01-3104085927core:IntangibleAssetsOtherThanGoodwill2026-01-3104085927core:IntangibleAssetsOtherThanGoodwill2025-01-3104085927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2026-01-3104085927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-3104085927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2026-01-3104085927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-31040859272025-01-3104085927core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2026-01-3104085927core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2026-01-3104085927core:PlantMachinerybus:Consolidated2026-01-3104085927core:FurnitureFittingsbus:Consolidated2026-01-3104085927core:MotorVehiclesbus:Consolidated2026-01-3104085927core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3104085927core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-01-3104085927core:PlantMachinerybus:Consolidated2025-01-3104085927core:FurnitureFittingsbus:Consolidated2025-01-3104085927core:MotorVehiclesbus:Consolidated2025-01-3104085927core:LandBuildingscore:OwnedOrFreeholdAssets2026-01-3104085927core:ConstructionInProgressAssetsUnderConstruction2026-01-3104085927core:PlantMachinery2026-01-3104085927core:FurnitureFittings2026-01-3104085927core:MotorVehicles2026-01-3104085927core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3104085927core:ConstructionInProgressAssetsUnderConstruction2025-01-3104085927core:PlantMachinery2025-01-3104085927core:FurnitureFittings2025-01-3104085927core:MotorVehicles2025-01-3104085927core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2026-01-3104085927core:CurrentFinancialInstrumentsbus:Consolidated2025-01-3104085927core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2025-01-3104085927core:CurrentFinancialInstrumentscore:WithinOneYear2026-01-3104085927core:CurrentFinancialInstrumentscore:WithinOneYear2025-01-3104085927core:ShareCapitalbus:Consolidated2026-01-3104085927core:ShareCapitalbus:Consolidated2025-01-3104085927core:SharePremiumbus:Consolidated2026-01-3104085927core:SharePremiumbus:Consolidated2025-01-3104085927core:OtherMiscellaneousReservebus:Consolidated2026-01-3104085927core:OtherMiscellaneousReservebus:Consolidated2025-01-3104085927core:RetainedEarningsAccumulatedLossesbus:Consolidated2026-01-3104085927core:RetainedEarningsAccumulatedLossesbus:Consolidated2025-01-3104085927core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2026-01-3104085927core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterestsbus:Consolidated2025-01-3104085927core:Non-controllingInterests2026-01-3104085927core:Non-controllingInterestsbus:Consolidated2025-01-3104085927core:ShareCapital2026-01-3104085927core:ShareCapital2025-01-3104085927core:SharePremium2026-01-3104085927core:SharePremium2025-01-3104085927core:RetainedEarningsAccumulatedLosses2026-01-3104085927core:RetainedEarningsAccumulatedLosses2025-01-3104085927core:ShareCapitalbus:Consolidated2024-01-3104085927core:SharePremiumbus:Consolidated2024-01-3104085927core:ForeignCurrencyTranslationReservebus:Consolidated2024-01-31040859272024-01-3104085927core:ForeignCurrencyTranslationReservebus:Consolidated2025-01-3104085927core:ForeignCurrencyTranslationReservebus:Consolidated2026-01-3104085927core:Non-controllingInterestsbus:Consolidated2026-01-3104085927core:ShareCapital2024-01-3104085927core:SharePremium2024-01-3104085927core:RetainedEarningsAccumulatedLosses2024-01-3104085927bus:Consolidated2024-01-3104085927core:Goodwill2025-02-012026-01-3104085927core:IntangibleAssetsOtherThanGoodwill2025-02-012026-01-3104085927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-02-012026-01-3104085927core:LandBuildingscore:OwnedOrFreeholdAssets2025-02-012026-01-3104085927core:PlantMachinery2025-02-012026-01-3104085927core:FurnitureFittings2025-02-012026-01-3104085927core:MotorVehicles2025-02-012026-01-3104085927core:UKTaxbus:Consolidated2025-02-012026-01-3104085927core:UKTaxbus:Consolidated2024-02-012025-01-3104085927bus:Consolidated12025-02-012026-01-3104085927bus:Consolidated12024-02-012025-01-3104085927bus:Consolidated22025-02-012026-01-3104085927bus:Consolidated22024-02-012025-01-3104085927bus:Consolidated32025-02-012026-01-3104085927bus:Consolidated32024-02-012025-01-3104085927bus:Consolidated42025-02-012026-01-3104085927bus:Consolidated42024-02-012025-01-3104085927bus:Consolidated52025-02-012026-01-3104085927bus:Consolidated52024-02-012025-01-3104085927core:NegativeGoodwillbus:Consolidated2025-01-3104085927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-01-3104085927bus:Consolidated2025-01-3104085927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2025-01-3104085927core:NegativeGoodwillbus:Consolidated2025-02-012026-01-3104085927core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2025-02-012026-01-3104085927core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-01-3104085927core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-01-3104085927core:PlantMachinerybus:Consolidated2025-01-3104085927core:FurnitureFittingsbus:Consolidated2025-01-3104085927core:MotorVehiclesbus:Consolidated2025-01-3104085927core:LandBuildingscore:OwnedOrFreeholdAssets2025-01-3104085927core:ConstructionInProgressAssetsUnderConstruction2025-01-3104085927core:PlantMachinery2025-01-3104085927core:FurnitureFittings2025-01-3104085927core:MotorVehicles2025-01-31040859272025-01-3104085927core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2025-02-012026-01-3104085927core:ConstructionInProgressAssetsUnderConstructionbus:Consolidated2025-02-012026-01-3104085927core:PlantMachinerybus:Consolidated2025-02-012026-01-3104085927core:FurnitureFittingsbus:Consolidated2025-02-012026-01-3104085927core:MotorVehiclesbus:Consolidated2025-02-012026-01-3104085927core:ConstructionInProgressAssetsUnderConstruction2025-02-012026-01-3104085927core:LandBuildingscore:LongLeaseholdAssetsbus:Consolidated2026-01-3104085927core:LandBuildingscore:LongLeaseholdAssetsbus:Consolidated2025-01-3104085927core:LandBuildingscore:LongLeaseholdAssets2026-01-3104085927core:LandBuildingscore:LongLeaseholdAssets2025-01-3104085927core:Subsidiary12025-02-012026-01-3104085927core:Subsidiary22025-02-012026-01-3104085927core:Subsidiary32025-02-012026-01-3104085927core:Subsidiary42025-02-012026-01-3104085927core:Subsidiary52025-02-012026-01-3104085927core:Subsidiary62025-02-012026-01-3104085927core:Subsidiary72025-02-012026-01-3104085927core:Subsidiary82025-02-012026-01-3104085927core:Subsidiary92025-02-012026-01-3104085927core:Subsidiary102025-02-012026-01-3104085927core:Subsidiary112025-02-012026-01-3104085927core:Subsidiary122025-02-012026-01-3104085927core:Subsidiary112025-02-012026-01-3104085927core:Subsidiary222025-02-012026-01-3104085927core:Subsidiary332025-02-012026-01-3104085927core:Subsidiary442025-02-012026-01-3104085927core:Subsidiary552025-02-012026-01-3104085927core:Subsidiary662025-02-012026-01-3104085927core:Subsidiary772025-02-012026-01-3104085927core:Subsidiary882025-02-012026-01-3104085927core:Subsidiary992025-02-012026-01-3104085927core:Subsidiary10102025-02-012026-01-3104085927core:Subsidiary11112025-02-012026-01-3104085927core:Subsidiary12122025-02-012026-01-3104085927core:CurrentFinancialInstrumentsbus:Consolidated2026-01-3104085927core:CurrentFinancialInstruments2026-01-3104085927core:CurrentFinancialInstruments2025-01-3104085927core:CurrentFinancialInstrumentsbus:Consolidated12026-01-3104085927core:CurrentFinancialInstrumentsbus:Consolidated12025-01-3104085927core:CurrentFinancialInstruments22026-01-3104085927core:CurrentFinancialInstruments22025-01-3104085927core:Non-currentFinancialInstrumentsbus:Consolidated2026-01-3104085927core:Non-currentFinancialInstrumentsbus:Consolidated2025-01-3104085927core:Non-currentFinancialInstruments2026-01-3104085927core:Non-currentFinancialInstruments2025-01-3104085927core:WithinOneYearbus:Consolidated2026-01-3104085927core:WithinOneYearbus:Consolidated2025-01-3104085927bus:PrivateLimitedCompanyLtd2025-02-012026-01-3104085927bus:FRS1022025-02-012026-01-3104085927bus:Audited2025-02-012026-01-3104085927bus:ConsolidatedGroupCompanyAccounts2025-02-012026-01-3104085927bus:FullAccounts2025-02-012026-01-31xbrli:purexbrli:sharesiso4217:GBP