Company registration number 06522885 (England and Wales)
ELITE ENTRANCE SYSTEMS LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
ELITE ENTRANCE SYSTEMS LIMITED
COMPANY INFORMATION
Directors
Mr A D Hutchison
Mr A W R Hill
(Appointed 1 April 2025)
Mr C Stott
(Appointed 1 April 2025)
Mr D Saunders
(Appointed 27 September 2025)
Company number
06522885
Registered office
Unit 6
City Grove Trading Estate
Woodside Road
Eastleigh
Hampshire
England
SO50 4ET
Auditor
HJS Accountants Limited
Tagus House
9 Ocean Way
Southampton
Hampshire
United Kingdom
SO14 3TJ
ELITE ENTRANCE SYSTEMS LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Income statement
6
Statement of financial position
7 - 8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 23
ELITE ENTRANCE SYSTEMS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 MARCH 2026
- 1 -
The directors present their annual report and financial statements for the year ended 31 March 2026.
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
Principal activities
The principal activity of the company continued to be that of installation and maintenance of automated door systems.
Results and dividends
The results for the year are set out on page 6.
No ordinary dividends were paid. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr A D Hutchison
Mr A W R Hill
(Appointed 1 April 2025)
Mr C Stott
(Appointed 1 April 2025)
Mr D Saunders
(Appointed 27 September 2025)
Supplier payment policy
The company's current policy concerning the payment of trade creditors is to follow the CBI's Prompt Payers Code (copies are available from the CBI, Centre Point, 103 New Oxford Street, London WC1A 1DU).
The company's current policy concerning the payment of trade creditors is to:
settle the terms of payment with suppliers when agreeing the terms of each transaction;
ensure that suppliers are made aware of the terms of payment by inclusion of the relevant terms in contracts; and
pay in accordance with the company's contractual and other legal obligations.
Trade creditors of the company at the year end were equivalent to 44 day's purchases, based on the average daily amount invoiced by suppliers during the year.
Statement of disclosure to auditor
Each director in office at the date of approval of this annual report confirms that:
so far as the director is aware, there is no relevant audit information of which the company's auditor is unaware, and
the director has taken all the steps that they ought to have taken as a director in order to be aware of any relevant audit information and to establish that the company's auditor is aware of that information.
This confirmation is given and should be interpreted in accordance with the provisions of section 418 of the Companies Act 2006.
On behalf of the board
Mr A W R Hill
Director
20 October 2026
ELITE ENTRANCE SYSTEMS LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with International Financial Reporting Standards (IFRSs) as adopted by the United Kingdom. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, International Accounting Standard 1 requires that directors:
properly select and apply accounting policies;
present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
provide additional disclosures when compliance with the specific requirements in IFRSs are insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance; and
make an assessment of the company's ability to continue as a going concern.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
ELITE ENTRANCE SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ELITE ENTRANCE SYSTEMS LIMITED
- 3 -
Opinion
We have audited the financial statements of Elite Entrance Systems Limited (the 'company') for the year ended 31 March 2026 which comprise the income statement, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and UK adopted international accounting standards.
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 March 2026 and of its profit for the year then ended;
have been properly prepared in accordance with UK adopted international accounting standards; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
ELITE ENTRANCE SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ELITE ENTRANCE SYSTEMS LIMITED (CONTINUED)
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
Based on our understanding of the company and industry, we identified that the principal risks of non-compliance with laws and regulations related to breaches of UK regulatory principles. We also considered the laws and regulations which have a direct impact on the financial statements such as the Companies Act 2006.
We evaluated management's incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to management bias in accounting estimates and judgmental areas of the financial statements.
Audit procedures performed by the audit engagement team included:
Discussions with senior management, including consideration of known or suspected instances of noncompliance with laws and regulations or instances of fraud;
Identifying and testing journal entries based on risk criteria;
Designing audit procedures to incorporate unpredictability around the nature, timing or extent of our testing;
Testing transactions entered into outside of the normal course of the company's business;
Reviewing any potential litigation or claims against the entity which indicate any potential noncompliance issues.
There are inherent limitations in the audit procedures described above. We are less likely to become aware of instances of non-compliance with laws and regulations that are not closely related to events and transactions reflected in the financial statements. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or though collusion.
ELITE ENTRANCE SYSTEMS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF ELITE ENTRANCE SYSTEMS LIMITED (CONTINUED)
- 5 -
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: http://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.
Angela Trainor (Senior Statutory Auditor)
For and on behalf of HJS Accountants Limited
Chartered Accountants and Statutory Auditor
Tagus House
9 Ocean Way
Southampton
Hampshire
SO14 3TJ
United Kingdom
20 October 2026
ELITE ENTRANCE SYSTEMS LIMITED
INCOME STATEMENT
FOR THE YEAR ENDED 31 MARCH 2026
- 6 -
2026
2025
Notes
£
£
Revenue
2
3,668,870
3,830,864
Cost of sales
(1,821,337)
(1,831,513)
Gross profit
1,847,533
1,999,351
Administrative expenses
(1,815,758)
(1,359,943)
Operating profit
3
31,775
639,408
Investment revenues
6
6,876
10,851
Finance costs
7
(4,162)
(7,659)
Profit before taxation
34,489
642,600
Income tax expense
8
(6,367)
(174,565)
Profit and total comprehensive income for the year
28,122
468,035
ELITE ENTRANCE SYSTEMS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 MARCH 2026
31 March 2026
- 7 -
2026
2025
Notes
£
£
Non-current assets
Property, plant and equipment
10
215,892
131,795
Current assets
Inventories
11
171,344
143,810
Trade and other receivables
12
1,273,785
1,004,391
Cash and cash equivalents
154,991
580,776
1,600,120
1,728,977
Current liabilities
Trade and other payables
14
378,502
438,984
Current tax liabilities
21,913
187,646
Borrowings
450
Lease liabilities
15
67,403
23,434
Deferred revenue
17
28,507
496,325
650,514
Net current assets
1,103,795
1,078,463
Non-current liabilities
Lease liabilities
15
110,936
14,083
Deferred tax liabilities
16
6,929
22,475
117,865
36,558
Net assets
1,201,822
1,173,700
Equity
Called up share capital
19
120
120
Retained earnings
1,201,702
1,173,580
Total equity
1,201,822
1,173,700
ELITE ENTRANCE SYSTEMS LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
31 MARCH 2026
31 March 2026
- 8 -
The financial statements were approved by the board of directors and authorised for issue on 20 October 2026 and are signed on its behalf by:
Mr A W R Hill
Director
Company registration number 06522885 (England and Wales)
ELITE ENTRANCE SYSTEMS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 MARCH 2026
- 9 -
Share capital
Retained earnings
Total
Notes
£
£
£
Balance at 1 April 2024
120
971,545
971,665
Year ended 31 March 2025:
Profit and total comprehensive income
-
468,035
468,035
Transactions with owners:
Dividends
9
-
(266,000)
(266,000)
Balance at 31 March 2025
120
1,173,580
1,173,700
Year ended 31 March 2026:
Profit and total comprehensive income
-
28,122
28,122
Balance at 31 March 2026
120
1,201,702
1,201,822
ELITE ENTRANCE SYSTEMS LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2026
- 10 -
2026
2025
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
23
(290,270)
526,639
Interest paid
(4,162)
(7,659)
Income taxes paid
(187,646)
(160,898)
Net cash (outflow)/inflow from operating activities
(482,078)
358,082
Investing activities
Purchase of property, plant and equipment
(28,713)
(1,406)
Proceeds from disposal of property, plant and equipment
119,532
Interest received
6,876
10,851
Net cash generated from investing activities
97,695
9,445
Financing activities
Payment of lease liabilities
(41,402)
(59,795)
Dividends paid
(266,000)
Net cash used in financing activities
(41,402)
(325,795)
Net (decrease)/increase in cash and cash equivalents
(425,785)
41,732
Cash and cash equivalents at beginning of year
580,776
539,044
Cash and cash equivalents at end of year
154,991
580,776
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
- 11 -
1
Accounting policies
Company information
Elite Entrance Systems Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 6, City Grove Trading Estate, Woodside Road, Eastleigh, Hampshire, England, SO50 4ET. The company's principal activities and nature of its operations are disclosed in the directors' report.
1.1
Accounting convention
The financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted for use in the United Kingdom and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS, except as otherwise stated.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
The directors have at the time of approving the financial statements, a reasonable expectation that the truecompany has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Revenue
Revenue is measured based on the consideration specified in a contract with a customer and excludes amounts collected on behalf of third parties. The company recognises revenue when it transfers control of a product or service to a customer.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
1.4
Property, plant and equipment
Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
25% straight line
Computers
25% straight line
Motor vehicles
25% straight line
ROU Asset
Over the life of the lease
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.
1.5
Impairment of tangible and intangible assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 12 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Inventories
Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition.
Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.
1.7
Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial assets
Financial assets are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument. Financial assets are classified into specified categories, depending on the nature and purpose of the financial assets.
At initial recognition, financial assets classified as fair value through profit and loss are measured at fair value and any transaction costs are recognised in profit or loss. Financial assets not classified as fair value through profit and loss are initially measured at fair value plus transaction costs.
Financial assets at fair value through profit or loss
When any of the above-mentioned conditions for classification of financial assets is not met, a financial asset is classified as measured at fair value through profit or loss. Financial assets measured at fair value through profit or loss are recognized initially at fair value and any transaction costs are recognised in profit or loss when incurred. A gain or loss on a financial asset measured at fair value through profit or loss is recognised in profit or loss, and is included within finance income or finance costs in the statement of income for the reporting period in which it arises.
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 13 -
Financial assets held at amortised cost
Financial instruments are classified as financial assets measured at amortised cost where the objective is to hold these assets in order to collect contractual cash flows, and the contractual cash flows are solely payments of principal and interest. They arise principally from the provision of goods and services to customers (eg trade receivables). They are initially recognised at fair value plus transaction costs directly attributable to their acquisition or issue, and are subsequently carried at amortised cost using the effective interest rate method, less provision for impairment where necessary.
Financial assets at fair value through other comprehensive income
Debt instruments are classified as financial assets measured at fair value through other comprehensive income where the financial assets are held within the company’s business model whose objective is achieved by both collecting contractual cash flows and selling financial assets, and the contractual terms of the financial asset give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A debt instrument measured at fair value through other comprehensive income is recognised initially at fair value plus transaction costs directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognised through other comprehensive income are directly transferred to profit or loss when the debt instrument is derecognised.
The company has made an irrevocable election to recognize changes in fair value of investments in equity instruments through other comprehensive income, not through profit or loss. A gain or loss from fair value changes will be shown in other comprehensive income and will not be reclassified subsequently to profit or loss. Equity instruments measured at fair value through other comprehensive income are recognized initially at fair value plus transaction cost directly attributable to the asset. After initial recognition, each asset is measured at fair value, with changes in fair value included in other comprehensive income. Accumulated gains or losses recognized through other comprehensive income are directly transferred to retained earnings when the equity instrument is derecognized or its fair value substantially decreased. Dividends are recognized as finance income in profit or loss.
Impairment of financial assets
Financial assets carried at amortised cost and FVOCI are assessed for indicators of impairment at each reporting end date.
The expected credit losses associated with these assets are estimated on a forward-looking basis. A broad range of information is considered when assessing credit risk and measuring expected credit losses, including past events, current conditions, and reasonable and supportable forecasts that affect the expected collectability of the future cash flows of the instrument.
For trade receivables, the simplified approach permitted by IFRS 9 is applied, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire, or when it transfers the financial asset and substantially all the risks and rewards of ownership to another entity.
1.9
Financial liabilities
The company recognises financial debt when the company becomes a party to the contractual provisions of the instruments. Financial liabilities are classified as either 'financial liabilities at fair value through profit or loss' or 'other financial liabilities'.
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 14 -
Other financial liabilities
Other financial liabilities, including borrowings, trade payables and other short-term monetary liabilities, are initially measured at fair value net of transaction costs directly attributable to the issuance of the financial liability. They are subsequently measured at amortised cost using the effective interest method. For the purposes of each financial liability, interest expense includes initial transaction costs and any premium payable on redemption, as well as any interest or coupon payable while the liability is outstanding.
Derecognition of financial liabilities
Financial liabilities are derecognised when, and only when, the company’s obligations are discharged, cancelled, or they expire.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.12
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of inventories or non-current assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
1
Accounting policies
(Continued)
- 15 -
1.13
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.14
Leases
As lessee
At inception, the company assesses whether a contract is, or contains, a lease within the scope of IFRS 16. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. Where a tangible asset is acquired through a lease, the company recognises a right-of-use asset and a lease liability at the lease commencement date. Right-of-use assets are included within property, plant and equipment, apart from those that meet the definition of investment property.
The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for lease payments made at or before the commencement date plus any initial direct costs and an estimate of the cost of obligations to dismantle, remove, refurbish or restore the underlying asset and the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently adjusted for remeasurements of the lease liability and applies the relevant cost model, fair value model or revaluation model as set out within the accounting policies for the applicable asset class. Where the cost model is applied, the asset is depreciated from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term, and is periodically reduced by impairment losses, if any.
The lease liability is initially measured at the present value of the lease payments that are unpaid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be readily determined, the company's incremental borrowing rate. Lease payments included in the measurement of the lease liability comprise fixed payments, variable lease payments that depend on an index or a rate, amounts expected to be payable under a residual value guarantee, and the cost of any options that the company is reasonably certain to exercise, such as the exercise price under a purchase option, lease payments in an optional renewal period, or penalties for early termination of a lease.
The lease liability is measured at amortised cost using the effective interest method. It is reassessed at each financial period end to reflect lease modifications and any changes to the factors considered at initial measurement, as set out above. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.
The company has elected not to recognise right-of-use assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less, or for leases of low-value assets including IT equipment. The payments associated with these leases are recognised in profit or loss on a straight-line basis over the lease term.
2
Revenue
2026
2025
£
£
Revenue analysed by class of business
Automated door installation and maintenance
3,668,870
3,830,864
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
2
Revenue
(Continued)
- 16 -
2026
2025
£
£
Revenue analysed by geographical market
United Kingdom
3,668,870
3,830,864
3
Operating profit
2026
2025
Operating profit for the year is stated after charging/(crediting):
£
£
Depreciation of property, plant and equipment
82,909
135,786
Profit on disposal of property, plant and equipment
(75,601)
-
Amortisation of intangible assets (included within administrative expenses)
-
146
(Profit)/loss on disposal of intangible assets
-
1,024
Cost of inventories recognised as an expense
1,065,372
1,171,447
4
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2026
2025
Number
Number
27
25
Their aggregate remuneration comprised:
2026
2025
£
£
Wages and salaries
1,190,259
1,130,945
Pension costs
17,295
143,979
1,207,554
1,274,924
5
Directors' remuneration
2026
2025
£
£
Remuneration for qualifying services
117,065
19,111
Company pension contributions to defined contribution schemes
1,147
120,500
118,212
139,611
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
(Continued)
- 17 -
6
Investment income
2026
2025
£
£
Interest income
Financial instruments measured at amortised cost:
Bank deposits
1,101
7,366
Other interest income on financial assets
5,775
3,485
Total interest revenue
6,876
10,851
Income above relates to assets held at amortised cost, unless stated otherwise.
7
Finance costs
2026
2025
£
£
Interest on lease liabilities
3,072
7,659
Other interest payable
1,090
Total interest expense
4,162
7,659
8
Income tax expense
2026
2025
£
£
Current tax
UK corporation tax on profits for the current period
21,913
189,161
Deferred tax
Origination and reversal of temporary differences
(15,546)
(14,596)
Total tax charge
6,367
174,565
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
8
Income tax expense
(Continued)
- 18 -
The charge for the year can be reconciled to the profit per the income statement as follows:
2026
2025
£
£
Profit before taxation
34,489
642,600
Expected tax charge based on a corporation tax rate of 25.00% (2025: 25.00%)
8,622
160,650
Effect of expenses not deductible in determining taxable profit
(6,750)
14,939
Permanent capital allowances in excess of depreciation
20,041
(352)
Under/(over) provided in prior years
1,515
Deferred tax movement
(15,546)
(2,623)
IFRS adjustments
436
Taxation charge for the year
6,367
174,565
9
Dividends
2026
2025
2026
2025
Amounts recognised as distributions:
per share
per share
Total
Total
£
£
£
£
Ordinary
Interim dividend paid
-
2,217
266,000
10
Property, plant and equipment
Plant and equipment
Computers
Motor vehicles
ROU Asset
Total
£
£
£
£
£
Cost
At 1 April 2024
15,267
30,782
380,968
116,514
543,531
Additions
1,406
1,406
At 31 March 2025
15,267
32,188
380,968
116,514
544,937
Additions
12,397
14,770
183,770
210,937
Disposals
(7,061)
(10,574)
(380,968)
(56,377)
(454,980)
At 31 March 2026
8,206
34,011
14,770
243,907
300,894
Accumulated depreciation and impairment
At 1 April 2024
8,801
23,953
206,742
37,860
277,356
Charge for the year
3,113
5,101
90,814
36,758
135,786
At 31 March 2025
11,914
29,054
297,556
74,618
413,142
Charge for the year
2,102
2,377
53,144
25,286
82,909
Eliminated on disposal
(6,663)
(10,159)
(350,053)
(44,174)
(411,049)
At 31 March 2026
7,353
21,272
647
55,730
85,002
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
10
Property, plant and equipment
Plant and equipment
Computers
Motor vehicles
ROU Asset
Total
£
£
£
£
£
(Continued)
- 19 -
Carrying amount
At 31 March 2026
853
12,739
14,123
188,177
215,892
At 31 March 2025
3,353
3,134
83,412
41,896
131,795
There is a fixed and floating charge, registered in the company's name, which covers all the property or undertaking of the company. This charge also contains a negative pledge.
11
Inventories
2026
2025
£
£
Stocks and consumables
171,344
143,810
12
Trade and other receivables
2026
2025
£
£
Trade receivables
600,215
634,701
Provision for bad and doubtful debts
(72,940)
(20,519)
527,275
614,182
Amount owed by parent undertaking
719,404
Amounts owed by fellow group undertakings
437
Other receivables
319
359,659
Prepayments
7,730
30,550
Accrued income
18,620
-
1,273,785
1,004,391
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 20 -
13
Trade receivables - credit risk
Fair value of trade receivables
The directors consider that the carrying amount of trade and other receivables differs from fair value as follows:
Carrying value
Fair value
2026
2025
2026
2025
£
£
£
£
Trade receivables net of allowances
527,275
614,182
Other debtors
319
359,659
-
Prepayments and accrued income
26,350
30,550
553,944
1,004,391
No significant receivable balances are impaired at the reporting end date.
Movement in the allowances for impairment of trade receivables
2026
2025
£
£
Balance at 1 April 2025 and at 31 March 2026
72,940
20,519
14
Trade and other payables
2026
2025
£
£
Trade payables
182,722
126,634
Accruals
36,697
72,402
Social security and other taxation
154,329
182,507
Other payables
4,754
57,441
378,502
438,984
15
Lease liabilities
2026
2025
Maturity analysis of lease payments
£
£
Within one year
67,403
23,434
In two to five years
110,936
14,083
Total undiscounted liabilities
178,339
37,517
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
15
Lease liabilities
(Continued)
- 21 -
Lease liabilities are classified based on the amounts that are expected to be settled within the next 12 months and after more than 12 months from the reporting date, as follows:
2026
2025
£
£
Current liabilities
67,403
23,434
Non-current liabilities
110,936
14,083
178,339
37,517
16
Deferred taxation
Liabilities
2026
2025
£
£
Deferred tax balances
6,929
22,475
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon during the current and prior reporting period.
Accelerated capital allowances
£
Liability at 1 April 2024
27,725
Deferred tax movements in prior year
Charge/(credit) to profit or loss
(5,250)
Liability at 1 April 2025
22,475
Deferred tax movements in current year
Charge/(credit) to profit or loss
(15,546)
Liability at 31 March 2026
6,929
17
Deferred revenue
2026
2025
£
£
Arising from contracted services in advance
28,507
-
All deferred revenues are expected to be settled within 12 months from the reporting date.
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 22 -
18
Retirement benefit schemes
2026
2025
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
17,295
143,979
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
19
Share capital
2026
2025
2026
2025
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
120
120
120
120
20
Contingent liabilities
As part of the group's arrangements the company has given an unlimited multilateral guarantee for the borrowings of New Path Fire and Security Ltd. At 31 March 2026 the potential liability under this guarantee was £14,161,735 (2025: £11,504,287).
21
Capital risk management
The company is not subject to any externally imposed capital requirements.
22
Related party transactions
The following amounts were outstanding at the reporting end date:
2026
2025
Amounts due from related parties
£
£
Parent company
719,404
-
Other related parties
437
-
719,841
-
ELITE ENTRANCE SYSTEMS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2026
- 23 -
23
Cash (absorbed by)/generated from operations
2026
2025
£
£
Profit for the year before taxation
34,489
642,600
Adjustments for:
Finance costs
4,162
7,659
Investment income
(6,876)
(10,851)
Gain on disposal of property, plant and equipment
(75,601)
-
(Gain)/loss on disposal of intangibles
-
1,024
Amortisation and impairment of intangible assets
-
146
Depreciation and impairment of property, plant and equipment
82,909
135,786
Movements in working capital:
(Increase)/decrease in inventories
(27,534)
17,150
Increase in trade and other receivables
(269,394)
(419,481)
(Decrease)/increase in trade and other payables
(60,932)
152,606
Increase in deferred revenue outstanding
28,507
-
Cash (absorbed by)/generated from operations
(290,270)
526,639
24
Analysis of changes in net funds/(debt)
1 April 2025
Cash flows
New leases
31 March 2026
£
£
£
£
Cash at bank and in hand
580,776
(425,785)
-
154,991
Lease liabilities
(37,517)
41,402
(182,224)
(178,339)
543,259
(384,383)
(182,224)
(23,348)
1 April 2024
Cash flows
New leases
31 March 2025
Prior year:
£
£
£
£
Cash at bank and in hand
539,044
41,732
-
580,776
Lease liabilities
(97,312)
59,795
-
(37,517)
441,732
101,527
-
543,259
2026-03-312025-04-01falsefalseCCH SoftwareCCH Accounts Production 2026.200Mr A D HutchisonMr A W R HillMr C StottMr D Saunders065228852025-04-012026-03-3106522885bus:Director12025-04-012026-03-3106522885bus:Director22025-04-012026-03-3106522885bus:Director32025-04-012026-03-3106522885bus:Director42025-04-012026-03-3106522885bus:RegisteredOffice2025-04-012026-03-31065228852026-03-3106522885core:ContinuingOperations2025-04-012026-03-31065228852024-04-012025-03-3106522885core:ContinuingOperations2024-04-012025-03-3106522885core:RetainedEarningsAccumulatedLosses2025-04-012026-03-3106522885core:RetainedEarningsAccumulatedLosses2024-04-012025-03-31065228852025-03-3106522885core:FairValue2026-03-3106522885core:FairValue2025-03-31065228852025-03-31065228852024-03-3106522885core:CurrentFinancialInstruments2026-03-3106522885core:CurrentFinancialInstruments2025-03-3106522885core:Non-currentFinancialInstruments2026-03-3106522885core:Non-currentFinancialInstruments2025-03-3106522885core:AcceleratedTaxDepreciationDeferredTax2024-03-3106522885core:AcceleratedTaxDepreciationDeferredTax2025-03-3106522885core:AcceleratedTaxDepreciationDeferredTax2026-03-3106522885core:ShareCapital2026-03-3106522885core:ShareCapital2025-03-3106522885core:RetainedEarningsAccumulatedLosses2026-03-3106522885core:RetainedEarningsAccumulatedLosses2025-03-3106522885core:OtherMiscellaneousReserve2024-03-310652288512025-04-012026-03-310652288512024-04-012025-03-310652288522025-04-012026-03-310652288522024-04-012025-03-310652288532025-04-012026-03-310652288532024-04-012025-03-3106522885core:PlantMachinery2024-03-3106522885core:ComputerEquipment2024-03-3106522885core:MotorVehicles2024-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-03-3106522885core:PlantMachinery2025-03-3106522885core:ComputerEquipment2025-03-3106522885core:MotorVehicles2025-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-03-3106522885core:PlantMachinery2026-03-3106522885core:ComputerEquipment2026-03-3106522885core:MotorVehicles2026-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2026-03-3106522885core:PlantMachinery2024-04-012025-03-3106522885core:ComputerEquipment2024-04-012025-03-3106522885core:MotorVehicles2024-04-012025-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2024-04-012025-03-3106522885core:PlantMachinery2025-04-012026-03-3106522885core:ComputerEquipment2025-04-012026-03-3106522885core:MotorVehicles2025-04-012026-03-3106522885core:Non-standardPPEClass1ComponentTotalPropertyPlantEquipment2025-04-012026-03-3106522885core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2026-03-3106522885core:CurrentFinancialInstrumentscore:ValueBeforeAllowanceForImpairmentLoss2025-03-3106522885core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2026-03-3106522885core:CurrentFinancialInstrumentscore:AllowanceForImpairmentLoss2025-03-3106522885core:ParentEntities2026-03-3106522885core:OtherRelatedParties2026-03-3106522885bus:PrivateLimitedCompanyLtd2025-04-012026-03-3106522885bus:Audited2025-04-012026-03-3106522885bus:FullIFRS2025-04-012026-03-3106522885bus:FullAccounts2025-04-012026-03-31xbrli:purexbrli:sharesiso4217:GBP