Caseware UK (AP4) 2025.0.111 2025.0.111 2026-01-312026-01-312025-02-01false00truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 06586943 2025-02-01 2026-01-31 06586943 2024-02-01 2025-01-31 06586943 2026-01-31 06586943 2025-01-31 06586943 c:Director1 2025-02-01 2026-01-31 06586943 d:FreeholdInvestmentProperty 2025-02-01 2026-01-31 06586943 d:FreeholdInvestmentProperty 2026-01-31 06586943 d:FreeholdInvestmentProperty 2025-01-31 06586943 d:CurrentFinancialInstruments 2026-01-31 06586943 d:CurrentFinancialInstruments 2025-01-31 06586943 d:Non-currentFinancialInstruments 2026-01-31 06586943 d:Non-currentFinancialInstruments 2025-01-31 06586943 d:CurrentFinancialInstruments d:WithinOneYear 2026-01-31 06586943 d:CurrentFinancialInstruments d:WithinOneYear 2025-01-31 06586943 d:Non-currentFinancialInstruments d:AfterOneYear 2026-01-31 06586943 d:Non-currentFinancialInstruments d:AfterOneYear 2025-01-31 06586943 d:ShareCapital 2026-01-31 06586943 d:ShareCapital 2025-01-31 06586943 d:InvestmentPropertiesRevaluationReserve 2026-01-31 06586943 d:InvestmentPropertiesRevaluationReserve 2025-01-31 06586943 d:RetainedEarningsAccumulatedLosses 2026-01-31 06586943 d:RetainedEarningsAccumulatedLosses 2025-01-31 06586943 d:RetirementBenefitObligationsDeferredTax 2026-01-31 06586943 d:RetirementBenefitObligationsDeferredTax 2025-01-31 06586943 c:OrdinaryShareClass1 2025-02-01 2026-01-31 06586943 c:OrdinaryShareClass1 2026-01-31 06586943 c:OrdinaryShareClass1 2025-01-31 06586943 c:FRS102 2025-02-01 2026-01-31 06586943 c:AuditExempt-NoAccountantsReport 2025-02-01 2026-01-31 06586943 c:FullAccounts 2025-02-01 2026-01-31 06586943 c:PrivateLimitedCompanyLtd 2025-02-01 2026-01-31 06586943 e:PoundSterling 2025-02-01 2026-01-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 06586943









DEBNAM ESTATES LIMITED







UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 JANUARY 2026

 
DEBNAM ESTATES LIMITED
REGISTERED NUMBER: 06586943

BALANCE SHEET
AS AT 31 JANUARY 2026

2026
2025
Note
£
£

FIXED ASSETS
  

Investment property
 4 
821,000
958,000

CURRENT ASSETS
  

Debtors: amounts falling due within one year
 5 
384,495
215,237

Cash at bank and in hand
  
5,637
7,481

  
390,132
222,718

Creditors: amounts falling due within one year
 6 
(19,182)
(15,875)

NET CURRENT ASSETS
  
 
 
370,950
 
 
206,843

TOTAL ASSETS LESS CURRENT LIABILITIES
  
1,191,950
1,164,843

Creditors: amounts falling due after more than one year
 7 
(273,900)
(273,900)

PROVISIONS FOR LIABILITIES
  

Deferred tax
 8 
(47,853)
(52,121)

NET ASSETS
  
870,197
838,822


CAPITAL AND RESERVES
  

Called up share capital 
 9 
100
100

Investment property reserve
  
284,147
306,524

Profit and loss account
  
585,950
532,198

  
870,197
838,822


The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the profit and loss account in accordance with provisions applicable to companies subject to the small companies' regime.

Page 1

 
DEBNAM ESTATES LIMITED
REGISTERED NUMBER: 06586943
    
BALANCE SHEET (CONTINUED)
AS AT 31 JANUARY 2026

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




Mr S I Debnam
Director

Date: 21 October 2026

The notes on pages 3 to 7 form part of these financial statements.

Page 2

 
DEBNAM ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

1.


GENERAL INFORMATION

The company is limited by shares and incorporated in England and Wales. The address of the registered office is No.9 Nine Chimneys Lane, Balsham, Cambridge, CB21 4ES.

The financial statements are presented in sterling, which is the functional currency of the company and rounded to the nearest pound.

The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.

2.ACCOUNTING POLICIES

 
2.1

BASIS OF PREPARATION OF FINANCIAL STATEMENTS

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

TURNOVER

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

Rental income is recognised in the period that it is contractually due.

 
2.3

BORROWING COSTS

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
DEBNAM ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

2.ACCOUNTING POLICIES (CONTINUED)

 
2.4

CURRENT AND DEFERRED TAXATION

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
∙The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
∙Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.5

INVESTMENT PROPERTIES

Investment properties are included in the Balance Sheet at their fair value in accordance with Section
1A of Financial Reporting Standard 102 and are not depreciated. The treatment is contrary to the
Companies Act 2006, which states that fixed assets should be depreciated but is, in the opinion of
the directors, necessary in order to give a true and fair view of the financial position of the company.

 
2.6

DEBTORS

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.7

CREDITORS

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


EMPLOYEES

The Company has no employees other than the director, who did not receive any remuneration (2025 - £NIL).

Page 4

 
DEBNAM ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

4.


INVESTMENT PROPERTIES


Freehold investment properties

£



VALUATION


At 1 February 2025
958,000


Disposals
(137,000)



AT 31 JANUARY 2026
821,000


COMPRISING


Cost
489,000

Annual revaluation surplus/(deficit):


2024 and earlier
332,000

At 31 January 2026
821,000

The 2026 valuations were made by the director, on an open market value basis.

2026
2025
£
£

REVALUATION RESERVES


At 1 February 2025
306,524
306,524

Transfer of realised gains to profit and loss account reserve
(22,377)
-

AT 31 JANUARY 2026
284,147
306,524





5.


DEBTORS

2026
2025
£
£


Amounts owed by group undertakings
384,495
215,237


Page 5

 
DEBNAM ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

6.


CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

2026
2025
£
£

Corporation tax
13,368
9,706

Other creditors
50
-

Accruals and deferred income
5,764
6,169

19,182
15,875



7.


CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR

2026
2025
£
£

Bank loans
273,900
273,900


The aggregate amount of liabilities repayable wholly or in part more than five years after the balance sheet date is:

2026
2025
£
£


Repayable other than by instalments
273,900
273,900

The above liabilities are secured on the company's investment property, subject to interest at market rates and repayable in full at the end of the term of the facility. 


8.


DEFERRED TAXATION




2026


£






At beginning of year
52,121


Charged to profit or loss
(4,268)



AT END OF YEAR
47,853

The provision for deferred taxation is made up as follows:

2026
2025
£
£


Unrealised investment property gains
47,853
52,121

Page 6

 
DEBNAM ESTATES LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 JANUARY 2026

9.


SHARE CAPITAL

2026
2025
£
£
ALLOTTED, CALLED UP AND FULLY PAID



100 (2025 - 100) Ordinary shares of £1.00 each
100
100


 
Page 7