IRIS Accounts Production v26.3.0.614 07586054 Board of Directors 30.4.26 1.5.25 30.4.26 30.4.26 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. activities of head offices. true true false true true false false false true false Fair value model iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh075860542025-04-30075860542026-04-30075860542025-05-012026-04-30075860542024-04-30075860542024-05-012025-04-30075860542025-04-3007586054ns15:EnglandWales2025-05-012026-04-3007586054ns14:PoundSterling2025-05-012026-04-3007586054ns10:Director12025-05-012026-04-3007586054ns10:Consolidated2026-04-3007586054ns10:ConsolidatedGroupCompanyAccounts2025-05-012026-04-3007586054ns10:PrivateLimitedCompanyLtd2025-05-012026-04-3007586054ns10:Consolidatedns10:MediumEntities2025-05-012026-04-3007586054ns10:Consolidatedns10:Audited2025-05-012026-04-3007586054ns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-05-012026-04-3007586054ns10:Medium-sizedCompaniesRegimeForAccounts2025-05-012026-04-3007586054ns10:Consolidated2025-05-012026-04-3007586054ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2025-05-012026-04-3007586054ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2025-05-012026-04-3007586054ns10:FullAccounts2025-05-012026-04-300758605412025-05-012026-04-3007586054ns10:Director22025-05-012026-04-3007586054ns10:RegisteredOffice2025-05-012026-04-3007586054ns10:Consolidated2024-05-012025-04-3007586054ns5:CurrentFinancialInstruments2026-04-3007586054ns5:CurrentFinancialInstruments2025-04-3007586054ns5:Non-currentFinancialInstruments2026-04-3007586054ns5:Non-currentFinancialInstruments2025-04-3007586054ns5:ShareCapital2026-04-3007586054ns5:ShareCapital2025-04-3007586054ns5:RetainedEarningsAccumulatedLosses2026-04-3007586054ns5:RetainedEarningsAccumulatedLosses2025-04-3007586054ns5:ShareCapital2024-04-3007586054ns5:RetainedEarningsAccumulatedLosses2024-04-3007586054ns5:RetainedEarningsAccumulatedLosses2024-05-012025-04-3007586054ns5:RetainedEarningsAccumulatedLosses2025-05-012026-04-3007586054ns5:NetGoodwill2025-05-012026-04-3007586054ns5:DevelopmentCostsCapitalisedDevelopmentExpenditure2025-05-012026-04-3007586054ns5:LeaseholdImprovements2025-05-012026-04-3007586054ns5:PlantMachinery2025-05-012026-04-3007586054ns5:FurnitureFittings2025-05-012026-04-3007586054ns5:MotorVehicles2025-05-012026-04-3007586054ns5:CostValuation2025-04-3007586054ns5:WithinOneYearns5:CurrentFinancialInstruments2026-04-3007586054ns5:WithinOneYearns5:CurrentFinancialInstruments2025-04-3007586054ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2026-04-3007586054ns5:Non-currentFinancialInstrumentsns5:BetweenOneTwoYears2025-04-3007586054ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2026-04-3007586054ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2025-04-3007586054ns5:Secured2026-04-3007586054ns5:Secured2025-04-3007586054ns5:RetainedEarningsAccumulatedLosses2025-04-30
REGISTERED NUMBER: 07586054 (England and Wales)







GROUP STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 APRIL 2026

FOR

INTERNATIONAL DESIGN (SERVICES) LIMITED

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026










Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 5

Consolidated Statement of Comprehensive Income 8

Consolidated Balance Sheet 9

Company Balance Sheet 10

Consolidated Statement of Changes in Equity 11

Company Statement of Changes in Equity 12

Consolidated Cash Flow Statement 13

Notes to the Consolidated Cash Flow Statement 14

Notes to the Consolidated Financial Statements 16


INTERNATIONAL DESIGN (SERVICES) LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 30 APRIL 2026







DIRECTORS: D A Abel
M L Abel





REGISTERED OFFICE: EDM House
Rowley Drive
Coventry
CV3 4FG





REGISTERED NUMBER: 07586054 (England and Wales)





AUDITORS: Prime
Chartered Accountants
Statutory Auditor
161 Newhall Street
Birmingham
B3 1SW

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2026


The directors present their strategic report of the company and the group for the year ended 30 April 2026.

International Design (Services) Ltd is the parent company of a group comprising Futura Design Ltd and Dama Properties Ltd. The Group's activities include automotive design and technical recruitment services, together with commercial and residential property ownership.

Futura Design Ltd is the Group's principal trading company, providing specialist support to automotive OEMs and other customers in the UK and international markets. Its activities encompass concept models, bespoke prototypes and design support, alongside the provision of skilled contract and permanent personnel. Futura continued to deliver customer work to a high standard during the year.

Group Financial Performance

Consolidated turnover decreased to £18.21m (2025: £20.91m), reflecting reduced customer demand and delays to programmes. Profit before taxation increased to £426k (2025: £352k). Organisational restructuring and lower energy costs from solar generation supported operating performance within the principal trading subsidiary.

Net cash generated from operating activities was £1.21m (2025: £1.33m). Increased receivables absorbed cash during the year, partly offset by higher operating creditor balances. Cash generation continued to support investment and debt repayment, while customer payment timing and working capital requirements remained a focus for management.

At 30 April 2026, consolidated net assets were £4.82m (2025: £4.67m), and cash at bank was £1.29m (2025: £1.04m). Net debt, comprising bank loans, overdrafts and hire purchase obligations less cash at bank, reduced to £1.02m (2025: £1.57m).

REVIEW OF BUSINESS
Property and Investments

The parent company continued to hold two commercial properties supporting Futura's operations, while Dama Properties Ltd retained its residential investment property. Property holdings were unchanged during the year, and residential letting continued to generate rental income.

Investment within the trading subsidiary during the year included improvements to its premises and new plant and equipment, including 3D printing capability. Investment in solar generation also supports the Group's environmental objectives and reduces its exposure to purchased electricity costs.

Market Overview

Conditions in the automotive sector remained challenging. Reduced demand and delayed programmes affected the timing and volume of work. The directors consider that uncertainty over US tariffs and international trade policy contributed to more cautious customer decision making. Changes in some overseas customers' sourcing preferences also affected demand.

A long established UK prototype business entered administration during the year. The directors remain alert to financial pressures within the sector and their potential implications for the Group's trading activities.


INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 30 APRIL 2026

PRINCIPAL RISKS AND UNCERTAINTIES
The Group's principal trading risks arise from customer demand, the timing of major programmes and pressure on customer budgets. Delays or cancellations can affect utilisation of specialist facilities and the recovery of fixed operating costs. Access to experienced technical staff also remains important to delivery. These risks are managed through project monitoring, resource planning and cost control.

Working capital requirements and customer payment timing require continuing attention. The directors monitor cash requirements alongside operating expenditure and financing commitments, with a managed approach to debt and investment.

Property ownership also exposes the Group to maintenance expenditure and movements in property values, together with rental collection and occupancy risks in respect of residential letting. These exposures are considered alongside the cash requirements of the trading business.

Outlook

Futura has made a strong start to the year ending 30 April 2027, supported by work secured towards the end of the reporting year. Through its trading subsidiary, the Group is strengthening customer relationships within the UK while developing further international opportunities.

The directors are positive about the year ahead. Priorities remain the delivery of high quality work, effective use of the Group's facilities and careful management of costs and cash commitments. The timing of customer programmes remains subject to market conditions.

ON BEHALF OF THE BOARD:





D A Abel - Director


21 October 2026

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 30 APRIL 2026


The directors present their report with the financial statements of the company and the group for the year ended 30 April 2026.

DIVIDENDS
During the year dividends of £187,858 (2025: £193,750) were paid.

DIRECTORS
The directors shown below have held office during the whole of the period from 1 May 2025 to the date of this report.

D A Abel
M L Abel

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

AUDITORS
The auditors, Prime, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





D A Abel - Director


21 October 2026

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
INTERNATIONAL DESIGN (SERVICES) LIMITED


Opinion
We have audited the financial statements of International Design (Services) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 30 April 2026 which comprise the Consolidated Statement of Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 30 April 2026 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
INTERNATIONAL DESIGN (SERVICES) LIMITED


Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the industry sector;
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company, including the Companies Act 2006, taxation legislation and data protection, anti-bribery, employment, environmental and health and safety legislation;
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of management and inspecting legal correspondence;

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
INTERNATIONAL DESIGN (SERVICES) LIMITED


We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of actual, suspected and alleged fraud; and
- considering the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining accounting estimates were indicative of potential bias; and
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims; and
- reviewing correspondence with HMRC and other relevant parties.

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Morgan Davies FCA (Senior Statutory Auditor)
for and on behalf of Prime
Chartered Accountants
Statutory Auditor
161 Newhall Street
Birmingham
B3 1SW

23 October 2026

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 APRIL 2026

2026 2025
Notes £    £   

TURNOVER 3 18,210,904 20,914,006

Cost of sales 15,070,420 17,756,472
GROSS PROFIT 3,140,484 3,157,534

Administrative expenses 2,601,049 2,677,591
539,435 479,943

Other operating income 17,626 12,339
OPERATING PROFIT 5 557,061 492,282

Interest receivable and similar income 7,806 11,072
564,867 503,354

Interest payable and similar expenses 6 138,428 150,910
PROFIT BEFORE TAXATION 426,439 352,444

Tax on profit 7 88,601 273,483
PROFIT FOR THE FINANCIAL YEAR 337,838 78,961

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

337,838

78,961

Profit attributable to:
Owners of the parent 337,838 78,961

Total comprehensive income attributable to:
Owners of the parent 337,838 78,961

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

CONSOLIDATED BALANCE SHEET
30 APRIL 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 478,691 706,049
Tangible assets 11 4,863,789 5,120,926
Investments 12 - -
Investment property 13 190,000 190,000
5,532,480 6,016,975

CURRENT ASSETS
Stocks 14 9,480 8,610
Debtors 15 3,909,156 3,044,525
Cash at bank 1,288,979 1,041,205
5,207,615 4,094,340
CREDITORS
Amounts falling due within one year 16 3,418,355 2,745,124
NET CURRENT ASSETS 1,789,260 1,349,216
TOTAL ASSETS LESS CURRENT
LIABILITIES

7,321,740

7,366,191

CREDITORS
Amounts falling due after more than one
year

17

(1,989,737

)

(2,124,501

)

PROVISIONS FOR LIABILITIES 21 (507,932 ) (567,599 )
NET ASSETS 4,824,071 4,674,091

CAPITAL AND RESERVES
Called up share capital 22 1,200 1,200
Retained earnings 23 4,822,871 4,672,891
SHAREHOLDERS' FUNDS 4,824,071 4,674,091

The financial statements were approved by the Board of Directors and authorised for issue on 21 October 2026 and were signed on its behalf by:





D A Abel - Director


INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

COMPANY BALANCE SHEET
30 APRIL 2026

2026 2025
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 4,104,200 4,104,200
Investment property 13 2,549,773 2,549,773
6,653,973 6,653,973

CURRENT ASSETS
Debtors 15 188,889 343,025
Cash at bank 45,865 42,146
234,754 385,171
CREDITORS
Amounts falling due within one year 16 89,753 62,998
NET CURRENT ASSETS 145,001 322,173
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,798,974

6,976,146

CREDITORS
Amounts falling due after more than one
year

17

1,450,171

1,510,452
NET ASSETS 5,348,803 5,465,694

CAPITAL AND RESERVES
Called up share capital 22 1,200 1,200
Retained earnings 23 5,347,603 5,464,494
SHAREHOLDERS' FUNDS 5,348,803 5,465,694

Company's profit for the financial year 70,967 1,082,782

The financial statements were approved by the Board of Directors and authorised for issue on 21 October 2026 and were signed on its behalf by:





D A Abel - Director


INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 May 2024 1,200 4,787,680 4,788,880

Changes in equity
Dividends - (193,750 ) (193,750 )
Total comprehensive income - 78,961 78,961
Balance at 30 April 2025 1,200 4,672,891 4,674,091

Changes in equity
Dividends - (187,858 ) (187,858 )
Total comprehensive income - 337,838 337,838
Balance at 30 April 2026 1,200 4,822,871 4,824,071

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 APRIL 2026

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 May 2024 1,200 4,575,462 4,576,662

Changes in equity
Total comprehensive income - 1,082,782 1,082,782
Dividends - (193,750 ) (193,750 )
Balance at 30 April 2025 1,200 5,464,494 5,465,694

Changes in equity
Total comprehensive income - 70,967 70,967
Dividends - (187,858 ) (187,858 )
Balance at 30 April 2026 1,200 5,347,603 5,348,803

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 APRIL 2026

2026 2025
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,206,398 1,704,493
Interest paid (107,664 ) (130,852 )
Interest element of hire purchase
payments paid

(30,764

)

(20,058

)
Grants received 63,500 -
Tax received/(paid) 74,670 (228,465 )
Net cash from operating activities 1,206,140 1,325,118

Cash flows from investing activities
Purchase of intangible fixed assets (5,000 ) (8,975 )
Purchase of tangible fixed assets (215,219 ) (775,788 )
Sale of tangible fixed assets 6,000 -
Interest received 7,806 11,072
Net cash from investing activities (206,413 ) (773,691 )

Cash flows from financing activities
Loan repayments in year (245,502 ) (190,040 )
Capital repayments in year (223,453 ) (120,498 )
Equity dividends paid (187,858 ) (193,750 )
Net cash from financing activities (656,813 ) (504,288 )

Increase in cash and cash equivalents 342,914 47,139
Cash and cash equivalents at
beginning of year

2

881,295

834,156

Cash and cash equivalents at end of
year

2

1,224,209

881,295

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 APRIL 2026


1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2026 2025
£    £   
Profit before taxation 426,439 352,444
Depreciation charges 831,717 726,603
Profit on disposal of fixed assets (6,000 ) -
Government grants (17,626 ) (12,339 )
Finance costs 138,428 150,910
Finance income (7,806 ) (11,072 )
1,365,152 1,206,546
(Increase)/decrease in stocks (870 ) 8,584
(Increase)/decrease in trade and other debtors (780,311 ) 961,761
Increase/(decrease) in trade and other creditors 622,427 (472,398 )
Cash generated from operations 1,206,398 1,704,493

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 30 April 2026
30.4.26 1.5.25
£    £   
Cash and cash equivalents 1,288,979 1,041,205
Bank overdrafts (64,770 ) (159,910 )
1,224,209 881,295
Year ended 30 April 2025
30.4.25 1.5.24
£    £   
Cash and cash equivalents 1,041,205 834,156
Bank overdrafts (159,910 ) -
881,295 834,156


INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 30 APRIL 2026


3. ANALYSIS OF CHANGES IN NET DEBT

Other
non-cash
At 1.5.25 Cash flow changes At 30.4.26
£    £    £    £   
Net cash
Cash at bank
and in hand 1,041,205 247,774 - 1,288,979
Bank overdrafts (159,910 ) 95,140 - (64,770 )
881,295 342,914 - 1,224,209
Debt
Finance leases (712,108 ) 223,453 (157,764 ) (646,419 )
Debts falling due
within 1 year (134,522 ) 245,502 (170,676 ) (59,696 )
Debts falling due
after 1 year (1,602,058 ) - 63,011 (1,539,047 )
(2,448,688 ) 468,955 (265,429 ) (2,245,162 )
Total (1,567,393 ) 811,869 (265,429 ) (1,020,953 )

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 APRIL 2026


1. STATUTORY INFORMATION

International Design (Services) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention as modified by the revaluation of certain assets.

Going concern
The group and company continue to be profitable and the directors have a reasonable expectation that the group and company will continue in operational existence for at least 12 months from the date of approval of the financial statements. Therefore, the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

Related party exemption
The group and company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Accrued income on long term contracts
Accrued income on long term contracts are calculated based on actual costs completed to date at the year end plus a 20% margin to recognise any potential profit.

Goodwill
Goodwill is initially measured at cost. After initial recognition, goodwill is measured at cost less accumulated amortisation.

The investment in goodwill is being amortised over 10 years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less accumulated amortisation and any accumulated impairment losses.

Development costs are amortised evenly over their estimated useful life.

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


2. ACCOUNTING POLICIES - continued

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life or, if held under a finance lease, over the lease term, whichever is the shorter.
Improvements to property - 20% on cost
Plant and machinery - 15% on reducing balance and at variable rates on reducing balance
Fixtures and fittings - 20% on cost
Motor vehicles - 25% on cost and 10% on cost

Freehold buildings - 2% on cost

Investment property
Investment property is shown at fair value. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Assets obtained under hire purchase contracts or finance leases are capitalised in the balance sheet. Those held under hire purchase contracts are depreciated over their estimated useful lives. Those held under finance leases are depreciated over their estimated useful lives or the lease term, whichever is the shorter.

The interest element of these obligations is charged to profit or loss over the relevant period. The capital element of the future payments is treated as a liability.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


2. ACCOUNTING POLICIES - continued

Impairment of assets
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

For financial assets carried at amortised costs, the amount of an impairment is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the financial asset's original effective interest rate.

For financial assets carried at cost less impairment, the impairment loss is the difference between the asset's carrying amount and the best estimate of the amount that would be received for the asset if it were to be sold at the reporting date.

Where indicators exist for the decrease in impairment loss, and the decrease can be related objectively to an event occuring after the impairment was recognised, the prior impairment loss is tested to determine reversal. An impairment loss is reversed on an individual impaired financial asset to the extent that the revised recoverable value does not lead to a revised carrying amount higher than the carrying value had no impairment been recognised.

3. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by class of business is given below:

2026 2025
£    £   
Studio sales 5,519,444 6,412,748
Recruitment 12,681,260 14,491,058
Rental income 10,200 10,200
18,210,904 20,914,006

An analysis of turnover by geographical market is given below:

2026 2025
£    £   
United Kingdom 16,299,830 18,842,482
Rest of world 1,911,074 2,071,524
18,210,904 20,914,006

4. EMPLOYEES AND DIRECTORS
2026 2025
£    £   
Wages and salaries 2,323,208 3,239,119
Social security costs 318,837 386,333
Other pension costs 71,166 67,337
2,713,211 3,692,789

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


4. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2026 2025

Staff 39 51
Directors 3 3
42 54

2026 2025
£    £   
Directors' remuneration 38,264 34,645
Directors' pension contributions to money purchase schemes 36,672 38,648

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

2026 2025
£    £   
Depreciation - owned assets 453,911 402,828
Depreciation - assets on hire purchase contracts 145,445 91,420
Profit on disposal of fixed assets (6,000 ) -
Goodwill amortisation 232,358 232,358
Auditors' remuneration 27,280 26,492
Government grants (17,626 ) (12,339 )
Net(gains)/losses on foreign exchange (33,840 ) 11,036

6. INTEREST PAYABLE AND SIMILAR EXPENSES
2026 2025
£    £   
Bank loan interest 107,664 122,930
Corporation tax interest - 7,922
Hire purchase 30,764 20,058
138,428 150,910

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2026 2025
£    £   
Current tax:
UK corporation tax 148,269 (73,674 )
years - 190,317
Total current tax 148,269 116,643

Deferred tax (59,668 ) 156,840
Tax on profit 88,601 273,483

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2026 2025
£    £   
Profit before tax 426,439 352,444
Profit multiplied by the standard rate of corporation tax in the UK of
25 % (2025 - 25 %)

106,610

88,111

Effects of:
Expenses not deductible for tax purposes 2,987 1,007
Capital allowances in excess of depreciation - (140,104 )
Depreciation in excess of capital allowances 65,370 -
Utilisation of tax losses (467 ) (1,372 )
Deferred tax movement (59,668 ) 156,840
Marginal relief - (906 )
Amortisation 58,090 58,090
R&D Claim adjustment (84,321 ) (78,500 )
Tax under-provision prior period - 190,317
Total tax charge 88,601 273,483

8. INDIVIDUAL STATEMENT OF COMPREHENSIVE INCOME

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
2026 2025
£    £   
Ordinary shares of £1 each
Interim 187,858 193,750

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


10. INTANGIBLE FIXED ASSETS

Group
Development
Goodwill costs Totals
£    £    £   
COST
At 1 May 2025 2,323,581 8,975 2,332,556
Additions - 5,000 5,000
At 30 April 2026 2,323,581 13,975 2,337,556
AMORTISATION
At 1 May 2025 1,626,507 - 1,626,507
Amortisation for year 232,358 - 232,358
At 30 April 2026 1,858,865 - 1,858,865
NET BOOK VALUE
At 30 April 2026 464,716 13,975 478,691
At 30 April 2025 697,074 8,975 706,049

11. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 May 2025 2,549,773 1,082,082 2,123,408
Additions - 60,321 240,170
Disposals - - -
At 30 April 2026 2,549,773 1,142,403 2,363,578
DEPRECIATION
At 1 May 2025 93,187 290,328 1,025,343
Charge for year 33,997 223,253 158,829
Eliminated on disposal - - -
At 30 April 2026 127,184 513,581 1,184,172
NET BOOK VALUE
At 30 April 2026 2,422,589 628,822 1,179,406
At 30 April 2025 2,456,586 791,754 1,098,065

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


11. TANGIBLE FIXED ASSETS - continued

Group

Fixtures
and Motor
fittings vehicles Totals
£    £    £   
COST
At 1 May 2025 666,849 646,156 7,068,268
Additions 19,739 21,989 342,219
Disposals - (19,701 ) (19,701 )
At 30 April 2026 686,588 648,444 7,390,786
DEPRECIATION
At 1 May 2025 273,577 264,907 1,947,342
Charge for year 92,991 90,286 599,356
Eliminated on disposal - (19,701 ) (19,701 )
At 30 April 2026 366,568 335,492 2,526,997
NET BOOK VALUE
At 30 April 2026 320,020 312,952 4,863,789
At 30 April 2025 393,272 381,249 5,120,926

Included in freehold property is land with a cost of £849,924 (2025: £849,924) which is not depreciated.

Fixed assets, included in the above, which are held under hire purchase contracts are as follows:
Plant and Motor
machinery vehicles Totals
£    £    £   
COST
At 1 May 2025 320,591 413,427 734,018
Additions 127,000 - 127,000
Transfer to ownership (265,501 ) - (265,501 )
At 30 April 2026 182,090 413,427 595,517
DEPRECIATION
At 1 May 2025 200,059 100,731 300,790
Charge for year 85,852 59,593 145,445
Transfer to ownership (189,977 ) - (189,977 )
At 30 April 2026 95,934 160,324 256,258
NET BOOK VALUE
At 30 April 2026 86,156 253,103 339,259
At 30 April 2025 120,532 312,696 433,228

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 May 2025
and 30 April 2026 4,104,200
NET BOOK VALUE
At 30 April 2026 4,104,200
At 30 April 2025 4,104,200


Futura Design Limited
Registered office: EDM House, Rowley Drive, Coventry, CV3 4FG
Nature of business: Employment agency activities & Other engineering activities

%
Class of shares: holding
Ordinary 100.00

Dama Properties Ltd
Registered office: EDM House, Rowley Drive, Coventry, CV3 4FG
Nature of business: Other letting and operating of own or leased real estate

%
Class of shares: holding
Ordinary 100.00

International Design (Services) Limited is providing parental company guarantee to Dama Properties Ltd (company number 12997342) and as such the subsidiary undertaking is exempt from audit by virtue of S479A of the Companies Act 2006.

13. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 May 2025
and 30 April 2026 190,000
NET BOOK VALUE
At 30 April 2026 190,000
At 30 April 2025 190,000

Details of leasing arrangements relating to investment properties are provided in note 20.

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


13. INVESTMENT PROPERTY - continued

Group

Fair value at 30 April 2026 is represented by:
£   
Valuation in 2024 44,459
Cost 145,541
190,000

Company
Total
£   
FAIR VALUE
At 1 May 2025
and 30 April 2026 2,549,773
NET BOOK VALUE
At 30 April 2026 2,549,773
At 30 April 2025 2,549,773

14. STOCKS

Group
2026 2025
£    £   
Stocks 9,480 8,610

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Trade debtors 3,031,715 2,400,434 - -
Amounts owed by group undertakings - - 111,556 304,358
Tax 154,898 70,578 - -
Prepayments and accrued income 722,543 573,513 77,333 38,667
3,909,156 3,044,525 188,889 343,025

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Bank loans and overdrafts (see note 18) 124,466 294,432 57,144 49,172
Hire purchase contracts (see note 19) 195,729 189,665 - -
Trade creditors 1,329,952 1,280,203 - -
Tax 232,590 4,826 23,656 4,826
Social security and other taxes 75,574 111,989 - -
VAT 246,448 268,946 8,721 9,000
Other creditors 9,916 12,952 232 -
Accruals and deferred income 1,072,407 496,712 - -
Deferred government grants 131,273 85,399 - -
3,418,355 2,745,124 89,753 62,998

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
2026 2025 2026 2025
£    £    £    £   
Bank loans (see note 18) 1,539,047 1,602,058 1,450,171 1,510,452
Hire purchase contracts (see note 19) 450,690 522,443 - -
1,989,737 2,124,501 1,450,171 1,510,452

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2026 2025 2026 2025
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts 64,770 159,910 - -
Bank loans 59,696 134,522 57,144 49,172
124,466 294,432 57,144 49,172
Amounts falling due between one and two years:
Bank loans - 1-2 years 63,537 54,480 60,835 51,500
Amounts falling due between two and five years:
Bank loans - 2-5 years 248,410 189,518 239,310 179,783
Amounts falling due in more than five years:
Repayable by instalments
Bank loans 1,227,100 1,358,060 1,150,026 1,279,169

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Hire purchase
contracts
2026 2025
£    £   
Net obligations repayable:
Within one year 195,729 189,665
Between one and five years 450,690 522,443
646,419 712,108

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


20. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2026 2025 2026 2025
£    £    £    £   
Bank overdrafts 64,770 159,910 - -
Bank loans 1,598,743 1,736,580 1,507,315 1,559,624
Hire purchase contracts 646,419 712,108 - -
2,309,932 2,608,598 1,507,315 1,559,624

The bank overdraft and loans are secured over the assets of the company whilst the hire purchase liabilities are secured over the specific assets that they relate to.

21. PROVISIONS FOR LIABILITIES

Group
2026 2025
£    £   
Deferred tax
Accelerated capital allowances 507,932 567,599

Group
Deferred
tax
£   
Balance at 1 May 2025 567,599
Credit to Statement of Comprehensive Income during year (59,667 )
Balance at 30 April 2026 507,932

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
(Unaudited)
Value: £ £
1,000 Ordinary £1 1,000 1,000
50 A Ordinary £1 50 50
50 B Ordinary £1 50 50
100 Preference £1 100 100
1,200 1,200

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


23. RESERVES

Group
Retained
earnings
£   

At 1 May 2025 4,672,891
Profit for the year 337,838
Dividends (187,858 )
At 30 April 2026 4,822,871

Company
Retained
earnings
£   

At 1 May 2025 5,464,494
Profit for the year 70,967
Dividends (187,858 )
At 30 April 2026 5,347,603


24. RELATED PARTY TRANSACTIONS

Within other creditors is a loan from D Abel to International Design (Services) Limited. During the year £Nil (2025: £Nil) was advanced and £Nil (2025: £17,868) was repaid. At the balance sheet date £Nil (2025: £Nil) was outstanding. The loan was unsecured, interest free and repayable on demand.

25. ULTIMATE CONTROLLING PARTY

There is no single ultimate controlling party.

INTERNATIONAL DESIGN (SERVICES) LIMITED (REGISTERED NUMBER: 07586054)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 30 APRIL 2026


26. OPERATING LEASES - LESSOR

Operating leases relate to commercial property (company) and residential property (group). Total future minimum lease payments receivable under non-cancellable operating leases are as follows:

2026 2025

Group £ £
Within one year 10,200 10,200
Between one and five years - -
10,200 9,900
Company
Within one year 205,000 205,000
Between one and five years 275,000 480,000

480,000 685,000