2025-06-01 2026-05-31 false Capium Accounts Production 1.1 07634374 2025-06-01 2026-05-31 07634374 bus:FullAccounts 2025-06-01 2026-05-31 07634374 bus:FRS102 2025-06-01 2026-05-31 07634374 bus:AuditExemptWithAccountantsReport 2025-06-01 2026-05-31 07634374 bus:SmallCompaniesRegimeForAccounts 2025-06-01 2026-05-31 07634374 bus:PrivateLimitedCompanyLtd 2025-06-01 2026-05-31 07634374 2025-06-01 2026-05-31 07634374 2026-05-31 07634374 bus:RegisteredOffice 2025-06-01 2026-05-31 07634374 core:WithinOneYear 2026-05-31 07634374 core:AfterOneYear 2026-05-31 07634374 1 2025-06-01 2026-05-31 07634374 bus:Director1 2025-06-01 2026-05-31 07634374 bus:Director1 2026-05-31 07634374 bus:Director1 2024-06-01 2025-05-31 07634374 bus:Director2 2025-06-01 2026-05-31 07634374 bus:Director2 2026-05-31 07634374 bus:Director2 2024-06-01 2025-05-31 07634374 2024-06-01 07634374 bus:LeadAgentIfApplicable 2025-06-01 2026-05-31 07634374 2024-06-01 2025-05-31 07634374 2025-05-31 07634374 core:WithinOneYear 2025-05-31 07634374 core:AfterOneYear 2025-05-31 07634374 bus:EntityAccountantsOrAuditors 2024-06-01 2025-05-31 07634374 bus:OrdinaryShareClass1 2025-06-01 2026-05-31 07634374 bus:OrdinaryShareClass1 2026-05-31 07634374 bus:OrdinaryShareClass1 2024-06-01 2025-05-31 07634374 bus:OrdinaryShareClass1 2025-05-31 07634374 core:PlantMachinery 2025-06-01 2026-05-31 07634374 core:PlantMachinery 2026-05-31 07634374 core:PlantMachinery 2025-05-31 07634374 core:ComputerEquipment 2025-06-01 2026-05-31 07634374 core:ComputerEquipment 2026-05-31 07634374 core:ComputerEquipment 2025-05-31 07634374 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2026-05-31 07634374 core:LeasedAssetsHeldAsLessee core:PlantMachinery 2025-05-31 07634374 core:CostValuation core:Non-currentFinancialInstruments 2026-05-31 07634374 core:CostValuation core:Non-currentFinancialInstruments 2025-05-31 07634374 core:AdditionsToInvestments core:Non-currentFinancialInstruments 2026-05-31 07634374 core:DisposalsDecreaseInInvestments core:Non-currentFinancialInstruments 2026-05-31 07634374 core:RevaluationsIncreaseDecreaseInInvestments core:Non-currentFinancialInstruments 2026-05-31 07634374 core:Non-currentFinancialInstruments 2026-05-31 07634374 core:Non-currentFinancialInstruments 2025-05-31 07634374 core:ShareCapital 2026-05-31 07634374 core:ShareCapital 2025-05-31 07634374 core:RetainedEarningsAccumulatedLosses 2026-05-31 07634374 core:RetainedEarningsAccumulatedLosses 2025-05-31 07634374 dpl:Item1 2025-06-01 07634374 dpl:Item1 2026-05-31 07634374 dpl:Item1 2024-06-01 07634374 dpl:Item1 2025-05-31 iso4217:GBP xbrli:shares xbrli:pure
Registered Number: 07634374
England and Wales

 

 

 

WILMOT ASSOCIATES LIMITED


Unaudited Financial Statements
 


Period of accounts

Start date: 01 June 2025

End date: 31 May 2026
Directors Mr J D Wilmot
Mrs S E Wilmot
Registered Number 07634374
Registered Office Suite 1 The Portway Centre
Old Sarum Park, Old Sarum
Salisbury
Wiltshire
SP4 6EB
Accountants Numeric Accounting Limited
Chartered Certified Accountants
Suite 1, The Portway Centre,
Old Sarum Park, Old Sarum
Salisbury
SP4 6EB
1
 
 
Notes
 
2026
£
  2025
£
Fixed assets      
Tangible fixed assets 3 1,732    1,409 
1,732    1,409 
Current assets      
Stocks 4 13,809    0 
Debtors: amounts falling due within one year 5 769    25,178 
Cash at bank and in hand 55,574    54,351 
70,152    79,529 
Creditors: amount falling due within one year 6 (30,267)   (30,176)
Net current assets 39,885    49,353 
 
Total assets less current liabilities 41,617    50,762 
Provisions for liabilities 7 (329)   (268)
Net assets 41,288    50,494 
 

Capital and reserves
     
Called up share capital 8 2    2 
Profit and loss account 41,286    50,492 
Shareholders' funds 41,288    50,494 
 


For the year ended 31 May 2026 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:
  1. The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476.
  2. The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. In accordance with Section 444 of the Companies Act 2006, the income statement has not been delivered to the Registrar of Companies.
The financial statements were approved by the board of directors on 23 October 2026 and were signed on its behalf by:


-------------------------------
Mr J D Wilmot
Director
-------------------------------
Mrs S E Wilmot
Director
2
General Information
Wilmot Associates Limited is a private company, limited by shares, registered in England and Wales, registration number 07634374, registration address Suite 1 The Portway Centre, Old Sarum Park, Old Sarum, Salisbury, Wiltshire, SP4 6EB.

The presentation currency is £ sterling.
1.

Accounting policies

Significant accounting policies
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by Section 1A of the standard).
Turnover
Turnover comprises the invoiced value of goods and services supplied by the company, net of Value Added Tax.
Foreign currencies
Monetary assets and liabilities denominated in foreign currencies are translated into sterling at the rate of exchange ruling at the statement of financial position date. Transactions in foreign currencies are recorded at the rate ruling at the date of the transaction. All foreign exchange differences are included to the income statement.
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.
Deferred taxation
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that
have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Tangible fixed assets
Tangible fixed assets, other than freehold land, are stated at cost or valuation less depreciation and any provision for impairment. Depreciation is provided at rates calculated to write off the cost or valuation of fixed assets, less their estimated residual value, over their expected useful lives on the following basis:
Plant and Machinery 25% Reducing Balance
Computer Equipment 25% Reducing Balance
Defined contribution pension obligation
A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.
Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.
Provisions
Provisions are recognised when the company has a present obligation as a result of a past event which it is more probable than not will result in an outflow of economic benefits that can be reasonably estimated.
Financial instruments
A financial instrument is a contract that gives rise to a financial asset of one entity and a financial liability or equity instrument of another entity.

When a financial asset or financial liability is recognised initially, the entity shall measure it at the transaction price unless the arrangement constitutes, in effect, a financing transaction. An arrangement constitutes a financing transaction if payment is deferred beyond normal business terms or is financed at a rate of interest that is not a market rate.

At the end of each reporting period, an entity shall measure all financial instruments which constitute a financing arrangement at fair value and recognise changes in fair value in profit or loss.
2.

Average number of employees

Average number of employees during the period was 2 (2025 : 2).
3.

Tangible fixed assets

Cost or valuation Plant and Machinery   Computer Equipment   Total
  £   £   £
At 01 June 2025 1,540    3,845    5,385 
Additions -    832    832 
Disposals -    -    - 
At 31 May 2026 1,540    4,677    6,217 
Depreciation
At 01 June 2025 1,398    2,578    3,976 
Charge for year 36    473    509 
On disposals -    -    - 
At 31 May 2026 1,434    3,051    4,485 
Net book values
Closing balance as at 31 May 2026 106    1,626    1,732 
Opening balance as at 01 June 2025 142    1,267    1,409 


4.

Stocks

2026
£
  2025
£
Work in Progress 13,809    0 
13,809    0 

5.

Debtors: amounts falling due within one year

2026
£
  2025
£
Trade Debtors 0    24,731 
Prepayments 769    448 
Accrued Income 0    (1)
769    25,178 

6.

Creditors: amount falling due within one year

2026
£
  2025
£
Trade Creditors 279    297 
Corporation Tax 5,641    6,728 
Wages & Salaries Control Account 916    0 
Directors' Loan Accounts 6,516    6,378 
Director: Mr J D Wilmot & Mrs S E Wilmot 8,506    8,020 
VAT 8,409    8,753 
30,267    30,176 

7.

Provisions for liabilities

2026
£
  2025
£
Deferred Tax 329    268 
329    268 

8.

Share Capital

Allotted, called up and fully paid
2026
£
  2025
£
2 Ordinary shares of £1.00 each 2    2 
2    2 

9.

Related parties

During the year the company entered into the following transactions with related parties:
Transaction value - income/(expenses) Balance owed by/(owed to)
2026
£
 2025
£
 2026
£
 2025
£
Mr J D Wilmot & Mrs S E Wilmot0 0 (8,506)(8,020)

The loan is interest free with no fixed date of repayment.
10.

Director’s loan

Mr J D Wilmot & Mrs S E Wilmot

Sally and James Wilmot introduced an interest free loan to the company in the financial year ended 31 May 2020. The amount outstanding at the balance sheet date was £6,516 (2025: £6,378) and is repayable upon demand to the directors.
11.

Dividend

During the year, total dividends of £33,750 (2025 - £29,000) were paid to the directors.
3