Silverfin false false 31/10/2025 01/11/2024 31/10/2025 Adrian Bernard Norman Coppin 25/11/2025 21/04/2015 Karen Coppin 25/11/2025 21/04/2015 Christian John Stocker 25/11/2025 22 October 2026 The principal activity of the Company during the financial year was that of a camping and touring caravan park. 09552868 2025-10-31 09552868 bus:Director1 2025-10-31 09552868 bus:Director2 2025-10-31 09552868 bus:Director3 2025-10-31 09552868 2024-10-31 09552868 core:CurrentFinancialInstruments 2025-10-31 09552868 core:CurrentFinancialInstruments 2024-10-31 09552868 core:Non-currentFinancialInstruments 2025-10-31 09552868 core:Non-currentFinancialInstruments 2024-10-31 09552868 core:ShareCapital 2025-10-31 09552868 core:ShareCapital 2024-10-31 09552868 core:RetainedEarningsAccumulatedLosses 2025-10-31 09552868 core:RetainedEarningsAccumulatedLosses 2024-10-31 09552868 core:LandBuildings 2024-10-31 09552868 core:LeaseholdImprovements 2024-10-31 09552868 core:PlantMachinery 2024-10-31 09552868 core:Vehicles 2024-10-31 09552868 core:FurnitureFittings 2024-10-31 09552868 core:ComputerEquipment 2024-10-31 09552868 core:LandBuildings 2025-10-31 09552868 core:LeaseholdImprovements 2025-10-31 09552868 core:PlantMachinery 2025-10-31 09552868 core:Vehicles 2025-10-31 09552868 core:FurnitureFittings 2025-10-31 09552868 core:ComputerEquipment 2025-10-31 09552868 core:CostValuation 2024-10-31 09552868 core:CostValuation 2025-10-31 09552868 core:CurrentFinancialInstruments core:Secured 2025-10-31 09552868 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2025-10-31 09552868 core:Non-currentFinancialInstruments core:MoreThanFiveYears 2024-10-31 09552868 2023-10-31 09552868 bus:OrdinaryShareClass1 2025-10-31 09552868 core:WithinOneYear 2025-10-31 09552868 core:WithinOneYear 2024-10-31 09552868 core:BetweenOneFiveYears 2025-10-31 09552868 core:BetweenOneFiveYears 2024-10-31 09552868 core:MoreThanFiveYears 2025-10-31 09552868 core:MoreThanFiveYears 2024-10-31 09552868 2024-11-01 2025-10-31 09552868 bus:FilletedAccounts 2024-11-01 2025-10-31 09552868 bus:SmallEntities 2024-11-01 2025-10-31 09552868 bus:AuditExemptWithAccountantsReport 2024-11-01 2025-10-31 09552868 bus:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 09552868 bus:Director1 2024-11-01 2025-10-31 09552868 bus:Director2 2024-11-01 2025-10-31 09552868 bus:Director3 2024-11-01 2025-10-31 09552868 core:LandBuildings core:TopRangeValue 2024-11-01 2025-10-31 09552868 core:LeaseholdImprovements core:TopRangeValue 2024-11-01 2025-10-31 09552868 core:PlantMachinery 2024-11-01 2025-10-31 09552868 core:Vehicles 2024-11-01 2025-10-31 09552868 core:FurnitureFittings 2024-11-01 2025-10-31 09552868 core:ComputerEquipment core:TopRangeValue 2024-11-01 2025-10-31 09552868 2023-11-01 2024-10-31 09552868 core:LandBuildings 2024-11-01 2025-10-31 09552868 core:LeaseholdImprovements 2024-11-01 2025-10-31 09552868 core:ComputerEquipment 2024-11-01 2025-10-31 09552868 core:CurrentFinancialInstruments 2024-11-01 2025-10-31 09552868 core:Non-currentFinancialInstruments 2024-11-01 2025-10-31 09552868 core:MoreThanFiveYears 2024-11-01 2025-10-31 09552868 bus:OrdinaryShareClass1 2024-11-01 2025-10-31 09552868 bus:OrdinaryShareClass1 2023-11-01 2024-10-31 iso4217:GBP xbrli:pure xbrli:shares

Company No: 09552868 (England and Wales)

MILL PARK LIMITED

Unaudited Financial Statements
For the financial year ended 31 October 2025
Pages for filing with the registrar

MILL PARK LIMITED

Unaudited Financial Statements

For the financial year ended 31 October 2025

Contents

MILL PARK LIMITED

STATEMENT OF FINANCIAL POSITION

As at 31 October 2025
MILL PARK LIMITED

STATEMENT OF FINANCIAL POSITION (continued)

As at 31 October 2025
Note 2025 2024
£ £
Fixed assets
Tangible assets 3 734,555 628,873
Investments 4 100 100
734,655 628,973
Current assets
Stocks 16,121 18,879
Debtors 5 25,249 10,420
Cash at bank and in hand 162,409 288,110
203,779 317,409
Creditors: amounts falling due within one year 6 ( 215,438) ( 242,690)
Net current (liabilities)/assets (11,659) 74,719
Total assets less current liabilities 722,996 703,692
Creditors: amounts falling due after more than one year 7 ( 548,932) ( 506,901)
Provision for liabilities 8 ( 44,584) ( 30,490)
Net assets 129,480 166,301
Capital and reserves
Called-up share capital 9 100 100
Profit and loss account 129,380 166,201
Total shareholders' funds 129,480 166,301

For the financial year ending 31 October 2025 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The financial statements of Mill Park Limited (registered number: 09552868) were approved and authorised for issue by the Director on 22 October 2026. They were signed on its behalf by:

Christian John Stocker
Director
MILL PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
MILL PARK LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 October 2025
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

Mill Park Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is 28 West Street, Dunstable, LU6 1TA, United Kingdom. The principal place of business is Mill Lane, Berrynarbor, Nr Ilfracombe, Devon, EX34 9SH, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Going concern

The director has assessed the Statement of Financial Position and likely future cash flows at the date of approving these financial statements. The director has a reasonable expectation that the Company has adequate resources to continue in operational existence and to meet its financial obligations as they fall due for at least 12 months from the date of signing these financial statements. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Group accounts exemption

Group accounts exemption s399
The Company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the Company as an individual entity and not about its group.

Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Turnover is recognised when the significant risks and rewards are considered to have been transferred to the customer.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Statement of Financial Position.

Finance costs

Finance costs are charged to the Statement of Income and Retained Earnings over the term of the debt using the effective interest method so the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the reporting date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets is reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost (or deemed cost) or valuation less accumulated depreciation and accumulated impairment losses. Cost includes costs directly attributable to making the asset capable of operating as intended. Depreciation is provided on all tangible fixed assets, other than investment properties and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line/reducing balance basis over its expected useful life, as follows:

Land and buildings 50 years straight line
Leasehold improvements 15 years straight line
Plant and machinery 25 % reducing balance
Vehicles 20 % reducing balance
Fixtures and fittings 25 % reducing balance
Computer equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Impairment of assets

Assets, other than those measured at fair value, are assessed for indicators of impairment at each reporting date. If there is objective evidence of impairment, an impairment loss is recognised in the Statement of Income and Retained Earnings as described below.

Non-financial assets
At each reporting date, the Company reviews its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

Where it is not possible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Fixed asset investments

Investments are recognised initially at fair value which is normally the transaction price excluding transaction costs. Subsequently, they are measured at fair value through profit or loss if the shares are publicly traded or their fair value can otherwise be measured reliably. Other investments are measured at cost less impairment.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to sell, which is equivalent to the net realisable value. Cost includes materials, direct labour and an attributable proportion of manufacturing overheads based on normal levels of activity. Cost is calculated using the FIFO (first-in, first-out) method. Provision is made for obsolete, slow-moving or defective items where appropriate.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Statement of Financial Position when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Ordinary share capital

The ordinary share capital of the Company is presented as equity.

2. Employees

2025 2024
Number Number
Monthly average number of persons employed by the Company during the year, including the director 12 12

3. Tangible assets

Land and buildings Leasehold improve-
ments
Plant and machinery Vehicles Fixtures and fittings Computer equipment Total
£ £ £ £ £ £ £
Cost
At 01 November 2024 481,380 272,335 153,846 44,268 58,559 9,422 1,019,810
Additions 0 8,831 146,813 0 503 0 156,147
Disposals 0 0 ( 1,049) 0 0 0 ( 1,049)
At 31 October 2025 481,380 281,166 299,610 44,268 59,062 9,422 1,174,908
Accumulated depreciation
At 01 November 2024 98,232 103,357 114,121 21,131 46,659 7,437 390,937
Charge for the financial year 9,628 18,569 13,283 4,627 3,090 964 50,161
Disposals 0 0 ( 745) 0 0 0 ( 745)
At 31 October 2025 107,860 121,926 126,659 25,758 49,749 8,401 440,353
Net book value
At 31 October 2025 373,520 159,240 172,951 18,510 9,313 1,021 734,555
At 31 October 2024 383,148 168,978 39,725 23,137 11,900 1,985 628,873

4. Fixed asset investments

Investments in subsidiaries

2025
£
Cost
At 01 November 2024 100
At 31 October 2025 100
Carrying value at 31 October 2025 100
Carrying value at 31 October 2024 100

5. Debtors

2025 2024
£ £
Prepayments 2,971 3,288
Corporation tax 13,508 0
Other debtors 8,770 7,132
25,249 10,420

6. Creditors: amounts falling due within one year

2025 2024
£ £
Bank loans (secured) 18,504 26,375
Trade creditors 10,151 15,049
Amounts owed to Group undertakings 100 100
Accruals and deferred income 137,518 137,908
Corporation tax 0 13,455
Other taxation and social security 48,631 48,446
Other creditors 534 1,357
215,438 242,690

The bank loans are secured against the assets to which they relate.

7. Creditors: amounts falling due after more than one year

2025 2024
£ £
Bank loans (secured) 55,807 77,215
Amounts owed to director 493,125 429,686
548,932 506,901

The bank loans are secured against the assets to which they relate.

Amounts repayable after more than 5 years are included in creditors falling due over one year:

2025 2024
£ £
Bank loans (secured / repayable by instalments) 23,232 26,383

The bank loans are secured against the assets to which they relate.

8. Deferred tax

2025 2024
£ £
At the beginning of financial year ( 30,490) ( 38,144)
(Charged)/credited to the Statement of Income and Retained Earnings ( 14,094) 7,654
At the end of financial year ( 44,584) ( 30,490)

9. Called-up share capital

2025 2024
£ £
Allotted, called-up and fully-paid
100 Ordinary shares of £ 1.00 each 100 100

10. Financial commitments

Commitments

Total future minimum lease payments under non-cancellable operating leases are as follows:

2025 2024
£ £
Within one year 17,829 17,829
Between one and five years 71,314 71,314
After five years 2,174 20,003
91,317 109,146

Pensions

The Company operates a defined contribution pension scheme for the director and employees. The assets of the scheme are held separately from those of the Company in an independently administered fund.

2025 2024
£ £
Unpaid contributions due to the fund (inc. in other creditors) 0 824

11. Related party transactions

Transactions with the entity's director

2025 2024
£ £
Amounts owed to directors 493,125 429,686

There is no set repayment date and no interest is charged on this balance.