Acorah Software Products - Accounts Production 19.4.351 false true 31 December 2024 1 January 2024 false 1 January 2025 31 December 2025 31 December 2025 10082309 Sébastien Beffa Nicolas Robert François-Régis Yon Films House SAS 5 rue Nicolas Flamel, 75004, Paris, France false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 10082309 2024-12-31 10082309 2025-12-31 10082309 2025-01-01 2025-12-31 10082309 frs-core:CurrentFinancialInstruments 2025-12-31 10082309 frs-core:ComputerEquipment 2025-12-31 10082309 frs-core:ComputerEquipment 2025-01-01 2025-12-31 10082309 frs-core:ComputerEquipment 2024-12-31 10082309 frs-core:FurnitureFittings 2025-12-31 10082309 frs-core:FurnitureFittings 2025-01-01 2025-12-31 10082309 frs-core:FurnitureFittings 2024-12-31 10082309 frs-core:ShareCapital 2025-12-31 10082309 frs-core:RetainedEarningsAccumulatedLosses 2025-12-31 10082309 frs-bus:PrivateLimitedCompanyLtd 2025-01-01 2025-12-31 10082309 frs-bus:FilletedAccounts 2025-01-01 2025-12-31 10082309 frs-bus:SmallEntities 2025-01-01 2025-12-31 10082309 frs-bus:AuditExempt-NoAccountantsReport 2025-01-01 2025-12-31 10082309 frs-bus:SmallCompaniesRegimeForAccounts 2025-01-01 2025-12-31 10082309 1 2025-01-01 2025-12-31 10082309 frs-core:DeferredTaxation 2025-01-01 2025-12-31 10082309 frs-core:DeferredTaxation 2024-12-31 10082309 frs-bus:Director1 2025-01-01 2025-12-31 10082309 frs-bus:Director2 2025-01-01 2025-12-31 10082309 frs-bus:Director3 2025-01-01 2025-12-31 10082309 frs-countries:EnglandWales 2025-01-01 2025-12-31 10082309 2023-12-31 10082309 2024-12-31 10082309 2024-01-01 2024-12-31 10082309 frs-core:CurrentFinancialInstruments 2024-12-31 10082309 frs-core:ShareCapital 2024-12-31 10082309 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31
Registered number: 10082309
Film Constellation Ltd.
Unaudited Financial Statements
For The Year Ended 31 December 2025
Contents
Page
Statement of Financial Position 1—2
Notes to the Financial Statements 3—7
Page 1
Statement of Financial Position
Registered number: 10082309
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 - 389
- 389
CURRENT ASSETS
Debtors 5 1,180,198 841,353
Cash at bank and in hand 699,713 560,746
1,879,911 1,402,099
Creditors: Amounts Falling Due Within One Year 6 (1,688,909 ) (1,231,365 )
NET CURRENT ASSETS (LIABILITIES) 191,002 170,734
TOTAL ASSETS LESS CURRENT LIABILITIES 191,002 171,123
PROVISIONS FOR LIABILITIES
Deferred Taxation - (98 )
NET ASSETS 191,002 171,025
CAPITAL AND RESERVES
Called up share capital 8 80,000 80,000
Income Statement 111,002 91,025
SHAREHOLDERS' FUNDS 191,002 171,025
Page 1
Page 2
For the year ending 31 December 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
The accounts were approved by the board of directors on 8 October 2026 and were signed on its behalf by:
Sébastien Beffa
Director
François-Régis Yon
Director
08/10/2026
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Film Constellation Ltd. - Registered number 10082309 , is a private company limited by shares, registered in England and Wales and domiciled in England. The registered office is 124 City Road, London, EC1V 2NX.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
These financial statements have been prepared under the historical cost convention in accordance and compliance with the FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland ("FRS 102") and the requirements of the Companies Act 2006, as applicable to companies subject to the small companies' regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are presented in sterling which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.

2.2. Turnover
Turnover comprises the invoiced value of supplies made by the company in the ordinary course of business, net of Value Added Tax and trade discounts.
Royalties receivable represents licence fee income derived from the granting of film licencing rights to broadcasters across all forms of media and is recognised in accordance with the contractual terms of the licence agreement.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are stated at cost net of depreciation and any impairment losses.

Impairment of tangible fixed assets
At each reporting end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of impairment loss (if any).

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss.

Depreciation of tangible fixed assets
Depreciation is provided at rates calculated to write off the cost less estimated residual value of each asset over its expected useful life, as detailed below:
Fixtures & Fittings 33.33% - Straight line
Computer Equipment 33.33% - Straight line
Page 3
Page 4
2.4. Financial Instruments
Financial Instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company’s statement of financial position when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors, cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised costs using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand. Bank overdrafts are shown within borrowings in current liabilities.

Loans and receivables
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as 'loans and receivables'. Loans and receivables are measured at amortised cost using the effective interest method, less any impairment.

Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be material. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.

Basic financial liabilities
Basic financial liabilities, which include creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at the transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Equity Instruments
Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
2.5. Foreign Currencies
Transactions in currencies other than in pounds sterling are translated at the rate of exchange prevailing at the date of the transaction. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated into pounds sterling at the rates of exchange prevailing on the reporting end date. Gains and losses arising on translation are included in the profit or loss.
Page 4
Page 5
2.6. Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.

Current Tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company's liability for current tax is calculated using rates that have been enacted or substantively enacted by the reporting end date.

Deferred Tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the assets to be recovered. Deferred tax is measured on a non-discounted basis at tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2.7. Pensions
The company operates a defined contribution pension scheme for the benefit of its employees. Contributions are charged to the income statement as they become payable in accordance with the rules of the scheme.
2.8. Grants
All grants including government grants are recognised in the income statement in accordance with the conditions of the grant and where appropriate matched with the expenditure towards which they are intended to contribute.
Grants for immediate financial support or to cover costs already incurred are recognised immediately in the income statement. Grants towards general activities of the entity covering a specific period are recognised in the income statement over the specific period to which the grant relates.
Grants towards fixed assets are recognised over the expected useful lives of the related assets and are treated as deferred income and released to the income statement over the useful life of the asset concerned.
All grants in the income statement are recognised when all conditions for receipt have been complied with.
2.9. Royalties payable and Royalty Advances
Royalties payable to licensors are charged to the profit and loss account at the rate agreed in the production contract and matched against revenue recognised in the period.

Payments made in advance of future royalties are carried forward until they are recouped. Provisions are made where it is anticipated that the advances made against future royalties payable will not be recouped.
2.10. Registrar Filing Requirements
The company has taken advantage of Companies Act 2006 section 444(1) and opted not to file the income statement, directors report, and notes to the financial statements relating to the income statement. The notes which are not included have been hidden but original note numbering has remained the same for those that are present.
3. Average Number of Employees
Average number of employees, including directors, during the year was:
2025 2024
Sales, marketing and distribution 3 5
3 5
Page 5
Page 6
4. Tangible Assets
Fixtures & Fittings Computer Equipment Total
£ £ £
Cost
As at 1 January 2025 3,571 5,202 8,773
Disposals (3,571 ) (5,202 ) (8,773 )
As at 31 December 2025 - - -
Depreciation
As at 1 January 2025 3,571 4,813 8,384
Provided during the period - 389 389
Disposals (3,571 ) (5,202 ) (8,773 )
As at 31 December 2025 - - -
Net Book Value
As at 31 December 2025 - - -
As at 1 January 2025 - 389 389
5. Debtors
2025 2024
£ £
Due within one year
Trade debtors 584,115 429,537
Prepayments and accrued income 138,316 348,823
Tax recoverable assets 5,444 5,444
Other taxes and social security 327 -
Amounts owed by fellow subsidiaries 195,988 57,549
Amounts owed by parent undertaking 256,008 -
1,180,198 841,353
6. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Trade creditors 671,594 196,194
Current tax liability 1,470 -
Other taxes and social security - 36,689
Other creditors - 45,803
Accruals and deferred income 1,015,845 910,988
Amounts owed to parent undertaking - 41,691
1,688,909 1,231,365
Page 6
Page 7
7. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 January 2025 98 98
Reversals (98 ) (98)
8. Share Capital
2025 2024
£ £
Allotted, Called up and fully paid 80,000 80,000
9. Related Party Transactions
Transactions with entities with control, joint control or significant influence over the company are detailed as follows:
At the reporting end date the company was owed an amount of £256,008 by its immediate parent undertaking (2024: owed £41,691 to its immediate parent undertaking). The loan is interest free and repayable on demand.
10. Parent Undertaking and Controlling Party
The company's immediate parent undertaking is Playtime SAS, a private company, incorporated in France.
The registered office address is 5, rue Nicolas Flamel, 75004 Paris, France.
The company’s ultimate parent undertaking is Film House SAS, a private company, incorporated in France. 
The registered office address is 5, rue Nicolas Flamel, 75004 Paris, France.
Page 7