Acorah Software Products - Accounts Production 19.4.300 false true true 30 November 2024 1 December 2023 false 22 October 2026 true 1 December 2024 30 November 2025 30 November 2025 11672805 Mr A P Nicholls Mr T J Buckley Mr L A Donovan Mr D K Daffey false iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 11672805 2024-11-30 11672805 2025-11-30 11672805 2024-12-01 2025-11-30 11672805 frs-core:CurrentFinancialInstruments 2025-11-30 11672805 frs-core:Non-currentFinancialInstruments 2025-11-30 11672805 frs-core:BetweenOneFiveYears 2025-11-30 11672805 frs-core:ComputerEquipment 2025-11-30 11672805 frs-core:ComputerEquipment 2024-12-01 2025-11-30 11672805 frs-core:ComputerEquipment 2024-11-30 11672805 frs-core:FurnitureFittings 2025-11-30 11672805 frs-core:FurnitureFittings 2024-12-01 2025-11-30 11672805 frs-core:FurnitureFittings 2024-11-30 11672805 frs-core:MotorVehicles 2025-11-30 11672805 frs-core:MotorVehicles 2024-12-01 2025-11-30 11672805 frs-core:MotorVehicles 2024-11-30 11672805 frs-core:PlantMachinery 2025-11-30 11672805 frs-core:PlantMachinery 2024-12-01 2025-11-30 11672805 frs-core:PlantMachinery 2024-11-30 11672805 frs-core:WithinOneYear 2025-11-30 11672805 frs-core:ShareCapital 2025-11-30 11672805 frs-core:RetainedEarningsAccumulatedLosses 2024-12-01 2025-11-30 11672805 frs-core:RetainedEarningsAccumulatedLosses 2025-11-30 11672805 frs-bus:PrivateLimitedCompanyLtd 2024-12-01 2025-11-30 11672805 frs-bus:FullAccounts 2024-12-01 2025-11-30 11672805 frs-bus:MediumEntities 2024-12-01 2025-11-30 11672805 frs-bus:Audited 2024-12-01 2025-11-30 11672805 frs-bus:Medium-sizedCompaniesRegimeForAccounts 2024-12-01 2025-11-30 11672805 frs-bus:Medium-sizedCompaniesRegimeForDirectorsReport 2024-12-01 2025-11-30 11672805 frs-bus:OrdinaryShareClass2 2024-12-01 2025-11-30 11672805 frs-bus:OrdinaryShareClass2 2025-11-30 11672805 frs-bus:OrdinaryShareClass3 2024-12-01 2025-11-30 11672805 frs-bus:OrdinaryShareClass3 2025-11-30 11672805 frs-bus:OrdinaryShareClass4 2024-12-01 2025-11-30 11672805 frs-bus:OrdinaryShareClass4 2025-11-30 11672805 frs-bus:OrdinaryShareClass5 2024-12-01 2025-11-30 11672805 frs-bus:OrdinaryShareClass5 2025-11-30 11672805 1 2024-12-01 2025-11-30 11672805 frs-core:DeferredTaxation 2024-12-01 2025-11-30 11672805 frs-core:DeferredTaxation 2024-11-30 11672805 frs-core:DeferredTaxation 2025-11-30 11672805 frs-bus:Director1 2024-12-01 2025-11-30 11672805 frs-bus:Director1 2024-11-30 11672805 frs-bus:Director1 2025-11-30 11672805 frs-bus:Director2 2024-12-01 2025-11-30 11672805 frs-bus:Director2 2024-11-30 11672805 frs-bus:Director2 2025-11-30 11672805 frs-bus:Director3 2024-12-01 2025-11-30 11672805 frs-bus:Director3 2024-11-30 11672805 frs-bus:Director3 2025-11-30 11672805 frs-bus:Director4 2024-12-01 2025-11-30 11672805 frs-bus:Director4 2024-11-30 11672805 frs-bus:Director4 2025-11-30 11672805 1 2024-12-01 2025-11-30 11672805 frs-countries:EnglandWales 2024-12-01 2025-11-30 11672805 2023-11-30 11672805 2024-11-30 11672805 2023-12-01 2024-11-30 11672805 frs-core:CurrentFinancialInstruments 2024-11-30 11672805 frs-core:Non-currentFinancialInstruments 2024-11-30 11672805 frs-core:BetweenOneFiveYears 2024-11-30 11672805 frs-core:PlantMachinery 2023-12-01 2024-11-30 11672805 frs-core:WithinOneYear 2024-11-30 11672805 frs-core:ShareCapital 2023-11-30 11672805 frs-core:ShareCapital 2024-11-30 11672805 frs-core:RetainedEarningsAccumulatedLosses 2023-12-01 2024-11-30 11672805 frs-core:RetainedEarningsAccumulatedLosses frs-core:PreviouslyStatedAmount 2023-11-30 11672805 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 11672805 frs-bus:OrdinaryShareClass2 2023-12-01 2024-11-30 11672805 frs-bus:OrdinaryShareClass3 2023-12-01 2024-11-30 11672805 frs-bus:OrdinaryShareClass4 2023-12-01 2024-11-30 11672805 frs-bus:OrdinaryShareClass5 2023-12-01 2024-11-30 11672805 1 2023-12-01 2024-11-30
Registered number: 11672805
ATD Civils & Groundworks Ltd
Strategic Report, Directors' Report and
Financial Statements
For The Year Ended 30 November 2025
Contents
Page
Strategic Report 1
Directors' Report 2—3
Independent Auditor's Report 4—7
Profit and Loss Account 8
Statement of Comprehensive Income 9
Balance Sheet 10
Statement of Changes in Equity 11
Statement of Cash Flows 12
Notes to the Statement of Cash Flows 13
Notes to the Financial Statements 14—21
Page 1
Strategic Report
The directors present their strategic report for the year ended 30 November 2025.
Review of the Business
During the year, the Company has produced exponential levels of growth within the trading activity of the business with revenues exceeding £40.7m for the year compared to £23.4m for the previous year, an increase of 73.6%. The increased trading activity which was driven by winning new contracts had a direct impact on costs of sales albeit pressures around the rising costs of materials and labour resulted in a cost increase greater than revenue. 
Gross profit increased by £0.4m during the year although the margin achieved to obtain this level of profit dropped from 14.3% to 9.1%. It is the focus of the directors to manage developments in the business and industry carefully as cost pressures continue to squeeze the margin on trading.
At the financial reporting date, the Company remains in a strong financial position with high cash balances and trade debtors available to provide cash flow to meet the working capital demands of the Company's creditors. 
Principal Risks and Uncertainties
The Company looks to secure contracts with customers at appropriate margins to ensure that work undertaken is profitable and cash generative. Management are aware of recent inflationary increases being experienced in the market and ensure
that inflation experienced in it's costs are passed onto customers where possible. The directors are not aware of any other political and economic uncertainty that would cause a material impact on the business.
Credit risk - The Company monitors its debtors closely and pursues these before becoming overdue to ensure that the risk of incurring bad debts are limited where appropriate. The Company has a diverse customer base which also ensures that credit risk is reduced where possible.
Liquidity risk - Management regularly monitor the cashflow position of the business to ensure that there is good headroom on upcoming payments due to creditors as appropriate.
Interest rate risk - The Company has limited external financing outside of some assets secured under hire purchase agreements and as a result there is limited interest rate risk in the business. Management review the cash position on a regular basis and ensure that sufficient funds are held to cover future hire purchase payments. 
In order to assess the appropriateness of adopting the going concern basis for the preparation of the accounts, the directors have evaluated the current financial position of the Company as well as the potential impact of future inflationary increases on the going concern of the business.
Future Developments
The directors do not consider that there are any future developments which require disclosure within the financial statements.
Financial key performance indicators
Key financial performance indicators include turnover, gross profit, operating profit and net assets which have been discussed in the business review.
On behalf of the board
Mr L A Donovan
Director
22 October 2026
Page 1
Page 2
Directors' Report
The directors present their report and the financial statements for the year ended 30 November 2025.
Principal Activity
The company's principal activity continues to be that of construction of commercial and domestic buildings, roads and motorways. 
Dividends
The value of dividends paid amounted to £389,000 .
The directors recommended a final dividend of £NIL .
Financial Instruments
The Company only enters into basic financial instruments and does not engage in any hedging activities. Details regarding credit risk, liquidity risk and interest rate risk have been disclosed in the strategic report. 
Directors
The directors who held office during the year were as follows:
Mr A P Nicholls
Mr T J Buckley
Mr L A Donovan
Mr D K Daffey
Matters covered in the Strategic Report
Disclosures required under s416(4) of the Companies Act 2006 are commented upon in the Strategic Report as the directors consider them to be of strategic importance to the business.
Statement of Directors' Responsibilities
The directors are responsible for preparing the Strategic Report, the Directors' Report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards, comprising FRS102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing the financial statements the directors are required to:
  • select suitable accounting policies and then apply them consistently;
  • make judgments and accounting estimates that are reasonable and prudent;
  • state whether applicable United Kingdom Accounting Standards, comprising FRS102, have been followed subject to any material departures disclosed and explained in the financial statements;
  • prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
Page 2
Page 3
Statement of Disclosure of Information to Auditors
In the case of each director in office at the date the Directors' Report is approved:
  • so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware; and
  • they have taken all the steps that they ought to have taken as directors in order to make themselves aware of any relevant audit information and to establish that the company's auditors are aware of that information.
Independent Auditors
The auditors, Nuvo Audit Limited, have indicated their willingness to continue in office and a resolution concerning their re-appointment will be proposed at the Annual General Meeting.
On behalf of the board
Mr L A Donovan
Director
22 October 2026
Page 3
Page 4
Independent Auditor's Report
Opinion
We have audited the financial statements of ATD Civils & Groundworks Ltd for the year ended 30 November 2025 which comprise the Profit and Loss Account, Statement of Comprehensive Income, Balance Sheet, Statement of Changes of Equity, Cash Flow Statement and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland".
In our opinion, except for the matters described in the basis of qualified opinion section, the financial statements:
  • give a true and fair view of the state of the company's affairs as at 30 November 2025 and of its profit/(loss) for the year then ended;
  • have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
  • have been prepared in accordance with the requirements of the Companies Act 2006.
Basis for Opinion
We were not appointed as auditor of the company until after 30th November 2025 and thus did not observe the counting of physical inventories at either 30th November 2025, 30th November 2024 or 30th November 2023. We were unable to satisfy ourselves by alternative means concerning the inventory quantities held at 30th November 2025 of £764,602, at 30th November 2024 of £711,850 and 30th November 2023 of £322,363. Consequently, we were unable to determine whether any adjustment to these amounts was necessary.

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions Relating to Going Concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the entity's ability to continue as a going concern for a period of at least 12 months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
Other Information
The other information comprises the information included in the annual report, other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
As described in the basis for qualified opinion section of our report, we were unable to satisfy ourselves concerning the inventory quantities of £764,602 held at 30th November 2025, £711,850 held at 30th November 2024 and £322,363 held at 30th November 2023. We have concluded that where the other information refers to the inventory balance or related balances such as cost of sales, it may be materially misstated for the same reason.
Page 4
Page 5
Opinions on Other Matters Prescribed by the Companies Act 2006
Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in our opinion, based on the work undertaken in the course of the audit:
  • the information given in the Strategic Report and Directors' Report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
  • the Strategic Report and Directors' Report have been prepared in accordance with applicable legal requirements.
Matters on Which We Are Required to Report by Exception
Except for the possible effects of the matter described in the basis for qualified opinion section of our report, in the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Directors' Report.
Arising solely from the limitation on the scope of our work relating to inventory, referred to above:
  • we have not obtained all the information and explanations that we considered necessary for the purpose of our audit; and
  • we were unable to determine whether adequate accounting records have been kept.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
  • returns adequate for our audit have not been received from branches not visited by us; or
  • the financial statements are not in agreement with the accounting records or returns; or
  • certain disclosures of directors' remuneration specified by law are not made.
Responsibilities of Directors
As explained more fully in the Directors' Responsibilities Statement set out on page 2—3, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Page 5
Page 6
Auditor's Responsibilities for the Audit of the Financial Statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below: 
Based on our understanding of the Company and industry, we identify the key laws and regulations affecting the Company. We identified that the principal risk of fraud or non-compliance with laws and regulations related to: 
  • Management bias in respect of accounting estimates and judgements made; 
  • Management override of control; 
  • Posting of unusual journals or transactions. 
We focused on those areas that could give rise to a material misstatement in the Company's financial statements. Our procedures included, but were not limited to:
  • Enquiry of management and those charged with governance around actual and potential litigation and claims, including instances of non-compliance with laws and regulations and fraud.
  • Reviewing minutes of meetings of those charged with governance where available.
  • Reviewing legal expenditure in the year to identify instances of non-compliance with laws and regulations and fraud.
  • Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations.
  • Performing audit work over the risk of management override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal
course of business and reviewing accounting estimates for bias.
It is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
Page 6
Page 7
Use Of Our Report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters that we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Richard Hewitt FCCA (Senior Statutory Auditor)
for and on behalf of Nuvo Audit Limited , Statutory Auditor
22 October 2026
Nuvo Audit Limited
First Floor, Sterling House
Outrams Wharf, Little Eaton
Derby
DE21 5EL
Page 7
Page 8
Profit and Loss Account
2025 2024
Notes £ £
TURNOVER 3 40,667,518 23,426,982
Cost of sales (36,944,707 ) (20,069,540 )
GROSS PROFIT 3,722,811 3,357,442
Administrative expenses (2,111,970 ) (1,905,219 )
OPERATING PROFIT 4 1,610,841 1,452,223
(Loss)/profit on disposal of fixed assets (475 ) 11,701
Other interest receivable and similar income 9 4,924 7,558
Interest payable and similar charges 10 (82,650 ) (65,414 )
PROFIT BEFORE TAXATION 1,532,640 1,406,068
Tax on Profit 11 (39,939 ) (354,658 )
PROFIT AFTER TAXATION BEING PROFIT FOR THE FINANCIAL YEAR 1,492,701 1,051,410
The notes on pages 13 to 21 form part of these financial statements.
Page 8
Page 9
Statement of Comprehensive Income
2025 2024
£ £
PROFIT FOR THE FINANCIAL YEAR 1,492,701 1,051,410
OTHER COMPREHENSIVE INCOME FOR THE YEAR - -
TOTAL COMPREHENSIVE INCOME FOR THE YEAR 1,492,701 1,051,410
Page 9
Page 10
Balance Sheet
Registered number: 11672805
2025 2024
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 12 363,740 1,606,872
363,740 1,606,872
CURRENT ASSETS
Stocks 13 764,602 711,850
Debtors 14 10,915,686 7,334,635
Cash at bank and in hand 911,469 1,500,643
12,591,757 9,547,128
Creditors: Amounts Falling Due Within One Year 15 (8,363,227 ) (7,243,520 )
NET CURRENT ASSETS (LIABILITIES) 4,228,530 2,303,608
TOTAL ASSETS LESS CURRENT LIABILITIES 4,592,270 3,910,480
Creditors: Amounts Falling Due After More Than One Year 16 (208,020 ) (336,281 )
PROVISIONS FOR LIABILITIES
Deferred Taxation 18 (6,565 ) (300,215 )
NET ASSETS 4,377,685 3,273,984
CAPITAL AND RESERVES
Called up share capital 20 4,800 4,800
Profit and Loss Account 4,372,885 3,269,184
SHAREHOLDERS' FUNDS 4,377,685 3,273,984
The financial statements were approved by the board of directors on 22 October 2026 and were signed on its behalf by:
Mr L A Donovan
Director
22 October 2026
The notes on pages 13 to 21 form part of these financial statements.
Page 10
Page 11
Statement of Changes in Equity
Share Capital Profit and Loss Account Total
£ £ £
As at 1 December 2023 4,000 2,706,774 2,710,774
Profit for the year and total comprehensive income - 1,051,410 1,051,410
Dividends paid - (489,000) (489,000)
Arising on shares issued during the period 800 - 800
As at 30 November 2024 and 1 December 2024 4,800 3,269,184 3,273,984
Profit for the year and total comprehensive income - 1,492,701 1,492,701
Dividends paid - (389,000) (389,000)
As at 30 November 2025 4,800 4,372,885 4,377,685
Page 11
Page 12
Statement of Cash Flows
2025 2024
Notes £ £
Cash flows from operating activities
Net cash (used in)/generated from operations 1 (597,102 ) 1,043,152
Tax paid (380,284 ) (134,838 )
Net cash (used in)/generated from operating activities (977,386 ) 908,314
Cash flows from investing activities
Purchase of tangible assets (434,311 ) (138,634 )
Proceeds from disposal of tangible assets 1,611,731 11,701
Interest received 4,924 7,558
Net cash generated from/(used in) investing activities 1,182,344 (119,375 )
Cash flows from financing activities
Proceeds from issue of share capital - 800
Equity dividends paid (389,000 ) (489,000 )
Repayment of bank borrowings - (83,333 )
Repayment of finance leases (183,429 ) (9,011 )
Amount introduced by directors - 21,426
Amount withdrawn by directors (139,053) -
Interest paid (82,650) (65,414)
Net cash used in financing activities (794,132 ) (624,532 )
(Decrease)/increase in cash and cash equivalents (589,174 ) 164,407
Cash and cash equivalents at beginning of year 2 1,500,643 1,336,236
Cash and cash equivalents at end of year 2 911,469 1,500,643
Page 12
Page 13
Notes to the Statement of Cash Flows
1. Reconciliation of profit for the financial year to cash (used in)/generated from operations
2025 2024
£ £
Profit for the financial year 1,492,701 1,051,410
Adjustments for:
Tax on profit 39,939 354,658
Interest expense 82,650 65,414
Interest income (4,924 ) (7,558 )
Depreciation of tangible assets 65,237 325,822
Loss/(profit) on disposal of tangible assets 475 (11,701)
Movements in working capital:
Increase in stocks (52,752 ) (389,487 )
Increase in trade and other debtors (3,404,938 ) (2,870,400 )
Increase in trade and other creditors 1,184,510 2,524,994
Net cash (used in)/generated from operations (597,102 ) 1,043,152
2. Cash and cash equivalents
Cash and cash equivalents, as stated in the Statement of Cash Flows, relates to the following items in the Balance Sheet:
2025 2024
£ £
Cash at bank and in hand 911,469 1,500,643
3. Analysis of changes in net funds
As at 1 December 2024 Cash flows As at 30 November 2025
£ £ £
Cash at bank and in hand 1,500,643 (589,174) 911,469
Finance leases (495,459) 183,429 (312,030)
1,005,184 (405,745) 599,439
Page 13
Page 14
Notes to the Financial Statements
1. General Information
ATD Civils & Groundworks Ltd is a private company, limited by shares, incorporated in England & Wales, registered number 11672805 . The registered office is Unit 1, Victoria Way, Pride Park , Derby, DE24 8AN.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The Company’s functional and presentational currency is GBP. The Company has prepared it’s financial statements to the nearest £.
2.2. Going Concern Disclosure
As part of considering the Company's ability to continue as a going concern, the directors have reviewed financial forecasts that span 12 months from the date of the approval of these financial statements. After taking into consideration these forecasts, the Directors are confident that the Company will have sufficient available resources to continue to meet its liabilities as they fall due. As a result of this, the directors consider the going concern basis for preparing the financial statements to be appropriate. 
2.3. Significant judgements and estimations
In the application of the Company's accounting policies, the directors are required to make judgments, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
Estimates and judgments are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. The key areas of estimate and judgment are as follows:
Profit on long-term contracts is taken as the work is carried out if the final outcome can be measured reliably. Profits are recognised as contracts progress based on their stage of completion. Where an element of the contract has not yet completed, profit is only recognised to the extent that the outcome can be assessed with reasonable certainty. 
Turnover is calculated as that proportion of total contract value that covers costs incurred to date for contracts and profit in relation to contracts based on the specific performance of the contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year in which they are first foreseen.
2.4. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Rendering of services
The Company earns revenue from the provision of services relating to the construction industry. This revenue isrecognised over time in the accounting period when the services are rendered at an amount that reflects the consideration to which the entity expects to be entitled in exchange for fulfilling its performance obligations to customers.
The main performance obligations in contracts consist of the delivery of milestones or progress against the services described in the contract. For all contracts the stage of completion and delivery of performance obligations are measured at the balance sheet date using the input method of estimating progress of delivery at the reporting date.
The stage of completion of a contract is assessed with reference to costs incurred and total costs expected on contracts.Profit on long-term contracts is taken as the work is carried out if the final outcome can be measured reliably. Profits are recognised as contracts progress based on their stage of completion. Where an element of the contract has not yet completed, profit is only recognised to the extent that the outcome can be assessed with reasonable certainty.
...CONTINUED
Page 14
Page 15
2.4. Turnover - continued
Turnover is calculated as that proportion of total contract value that covers costs incurred to date for contracts and profit in relation to contracts based on the specific performance of the contract. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year in which they are first foreseen.
Any monies received over the value of work done are included in deferred income. Any monies not yet received, earned based on the contract completion progress but not billed to customers are included in accrued income.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15% straight line
Motor Vehicles 15% straight line
Fixtures & Fittings 20% straight line
Computer Equipment 25% straight line
2.6. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the profit and loss account as incurred.
2.7. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks.
Cost is determined using the first-in, first-out method. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.
Work in progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
At the end of each reporting period stocks are assessed for impairment. If an item of stock is impaired, the identified stock is reduced to its selling price less costs to complete and sell and an impairment charge is recognised in the profit and loss account. Where a reversal of the impairment is required the impairment charge is reversed, up to the original impairment loss, and is recognised as a credit in the profit and loss account.
2.8. Cash and Cash Equivalents
Cash and cash equivalents are basic financial assets and include cash in hand and deposits held at call with banks, other short-term highly liquid investments that mature in no more than three months from the date of acquisition and are readily convertible to a known amount of cash with insignificant risk of change in value, and bank overdrafts.
Page 15
Page 16
2.9. Financial Instruments
The Company has elected to apply the provisions of Section 11 "Basic Financial Instruments" of FRS 102 to all its financial instruments.
Financial instruments are recognised in the Company's Balance Sheet when the Company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables, cash and bank balances, are initially measured at their transaction price including transaction costs and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Discounting is omitted where the effect of discounting is immaterial. The Company's cash and cash equivalents, trade and most other receivables due with the operating cycle fall into this category of financial instruments.
Impairment of financial assets
Financial assets are assessed for indicators of impairment at each reporting date Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial assets have been adversely impacted.
The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the assets original effective interest rate. If there is a favourable change in relation to the events surrounding the impairment loss, then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.
Financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after the deduction of all its liabilities.
Basic financial liabilities, which include trade and other payables, bank loans and other loans are initially measured at their transaction price after transaction costs. When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Discounting is omitted where the effect of discounting is Immaterial.
Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.
Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers Trade payables are classified as current liabilities if the payment is due within one year. If not, they represent non current liabilities. Trade payables are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.
2.10. Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the statement of comprehensive income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible timing differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
...CONTINUED
Page 16
Page 17
2.10. Taxation - continued
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. Deferred tax liabilities are presented within provisions for liabilities and deferred tax assets within debtors. The measurement of deferred tax liabilities and assets reflect the tax consequences that would follow from the manner in which the Company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.
Current and deferred tax are recognised in profit or loss for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.
3. Turnover
Turnover
Turnover represents revenue arising from the company’s principle construction activities, including the construction of commercial and domestic buildings, roads and motorways. Revenue is recognised in accordance with the stage of completion of each contract, based on the proportion of contract costs incurred to date relative to the estimated total contract costs. Turnover excludes VAT and reflects the fair value of consideration receivable. All turnover has been generated in the United Kingdom.
Other income
Other income comprises bank interest received during the year. Interest income is recognised on an accruals basis in the period in which they are earned.
4. Operating Profit
The operating profit is stated after charging:
2025 2024
£ £
Depreciation of tangible fixed assets 65,237 325,822
5. Auditor's Remuneration
Remuneration received by the company's auditors and their associates during the year was as follows:
2025 2024
£ £
Audit Services
Audit of the company's financial statements 21,000 30,000
6. Staff Costs
Staff costs, including directors' remuneration, were as follows:
2025 2024
£ £
Wages and salaries 777,959 745,392
Social security costs 105,316 81,443
Other pension costs 13,861 12,645
897,136 839,480
7. Average Number of Employees
Average number of employees, including directors, during the year was: 21 (2024: 15)
21 15
Page 17
Page 18
8. Directors' remuneration
2025 2024
£ £
Emoluments 38,272 38,272
The number of directors to whom retirement benefits were accruing was NIL (2024: £NIL).
9. Interest Receivable and Similar Income
2025 2024
£ £
Bank interest receivable 4,924 7,558
10. Interest Payable and Similar Charges
2025 2024
£ £
Finance charges payable under finance leases and hire purchase contracts 68,377 55,838
Other finance charges 14,273 9,576
82,650 65,414
11. Tax on Profit
The tax charge on the profit for the year was as follows:
Tax Rate 2025 2024
2025 2024 £ £
Current tax
UK Corporation Tax 25.0% 25.0% 333,589 369,695
Deferred Tax
Deferred taxation (293,650 ) (15,037 )
Total tax charge for the period 39,939 354,658
The actual charge for the year can be reconciled to the expected charge for the year based on the profit and the standard rate of corporation tax as follows:
2025 2024
£ £
Profit before tax 1,532,640 1,406,068
Tax on profit at 25% (UK standard rate) 383,160 297,912
Expenses not deductible for tax purposes 4,640 56,746
Tax incentives (347,861 ) -
Total tax charge for the period 39,939 354,658
Page 18
Page 19
12. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 December 2024 1,052,771 1,248,082 4,524 39,142 2,344,519
Additions 27,290 391,486 - 15,535 434,311
Disposals (983,425 ) (1,306,943 ) - - (2,290,368 )
As at 30 November 2025 96,636 332,625 4,524 54,677 488,462
Depreciation
As at 1 December 2024 390,833 327,059 4,049 15,706 737,647
Provided during the period 3,176 49,894 237 11,930 65,237
Disposals (378,062 ) (300,100 ) - - (678,162 )
As at 30 November 2025 15,947 76,853 4,286 27,636 124,722
Net Book Value
As at 30 November 2025 80,689 255,772 238 27,041 363,740
As at 1 December 2024 661,938 921,023 475 23,436 1,606,872
Included above are assets held under finance leases or hire purchase contracts with a net book value as follows:
2025 2024
£ £
Plant & Machinery - 335,423
13. Stocks
2025 2024
£ £
Stock 764,602 711,850
14. Debtors
2025 2024
£ £
Due within one year
Trade debtors 8,510,322 5,767,251
Prepayments and accrued income 525,239 527,729
Other debtors 2,726 16,727
Corporation tax recoverable assets 41,713 4,653
VAT 284,407 917,521
Directors' loan accounts 239,807 100,754
Amounts owed by related undertakings 1,311,472 -
10,915,686 7,334,635
Amounts owed by related undertakings are interest free and repayable on demand.
Page 19
Page 20
15. Creditors: Amounts Falling Due Within One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 104,010 159,178
Trade creditors 4,452,382 4,349,871
Corporation tax 496,031 505,666
Other taxes and social security 55,605 59,384
Other creditors 310,295 318,141
Accruals and deferred income 2,944,904 1,851,280
8,363,227 7,243,520
Obligations under finance leases are secured over the assets to which they relate.
16. Creditors: Amounts Falling Due After More Than One Year
2025 2024
£ £
Net obligations under finance lease and hire purchase contracts 208,020 336,281
Obligations under finance leases are secured over the assets to which they relate.
17. Obligations Under Finance Leases and Hire Purchase
2025 2024
£ £
The future minimum finance lease payments are as follows:
Not later than one year 104,010 159,178
Later than one year and not later than five years 208,020 336,281
312,030 495,459
312,030 495,459
18. Deferred Taxation
The provision for deferred tax is made up as follows:
2025 2024
£ £
Other timing differences 6,565 300,215
19. Provisions for Liabilities
Deferred Tax Total
£ £
As at 1 December 2024 300,215 300,215
Utilised (293,650 ) (293,650)
Balance at 30 November 2025 6,565 6,565
Page 20
Page 21
20. Share Capital
2025 2024
Allotted, called up and fully paid £ £
1,200 Ordinary A shares of £ 1.000 each 1,200 1,200
1,200 Ordinary B shares of £ 1.000 each 1,200 1,200
1,200 Ordinary C shares of £ 1.000 each 1,200 1,200
1,200 Ordinary D shares of £ 1.000 each 1,200 1,200
4,800 4,800
21. Pension Commitments
The company operates a defined contribution pension scheme. The assets of the scheme are held separately from those of the company in an independently administered fund.
During the year the charge to the profit and loss account in respect of defined contribution schemes was £13,861 (2024: £12,645).
At the balance sheet date contributions of £NIL were due to the fund and are included in creditors.
22. Directors Advances, Credits and Guarantees
Included within Debtors are the following loans to directors:
As at 1 December 2024 Amounts advanced Amounts repaid Amounts written off As at 30 November 2025
£ £ £ £ £
Mr Andrew Nicholls 36,624 129,904 (163,948 ) - 2,580
Mr Thomas Buckley (9,450 ) 142,947 (119,371 ) - 14,126
Mr Liam Donovan 64,787 151,587 (60,568 ) - 155,806
Mr Daniel Daffey 8,794 145,887 (87,386 ) - 67,295
The above loan is unsecured, interest free and repayable on demand.
23. Dividends
2025 2024
£ £
On equity shares:
Final dividend paid 389,000 489,000
24. Controlling Parties
There is not considered to be an ultimate controlling party of the Company.
Page 21