Caseware UK (AP4) 2024.0.164 2024.0.164 2025-10-312025-10-31false2024-11-01falseNo description of principal activity22trueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 12933337 2024-11-01 2025-10-31 12933337 2023-11-01 2024-10-31 12933337 2025-10-31 12933337 2024-10-31 12933337 c:Director2 2024-11-01 2025-10-31 12933337 d:PlantMachinery 2024-11-01 2025-10-31 12933337 d:PlantMachinery 2025-10-31 12933337 d:PlantMachinery 2024-10-31 12933337 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12933337 d:FurnitureFittings 2025-10-31 12933337 d:FurnitureFittings 2024-10-31 12933337 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12933337 d:OfficeEquipment 2024-11-01 2025-10-31 12933337 d:OfficeEquipment 2025-10-31 12933337 d:OfficeEquipment 2024-10-31 12933337 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12933337 d:ComputerEquipment 2024-11-01 2025-10-31 12933337 d:ComputerEquipment 2025-10-31 12933337 d:ComputerEquipment 2024-10-31 12933337 d:ComputerEquipment d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12933337 d:OwnedOrFreeholdAssets 2024-11-01 2025-10-31 12933337 d:CurrentFinancialInstruments 2025-10-31 12933337 d:CurrentFinancialInstruments 2024-10-31 12933337 d:Non-currentFinancialInstruments 2025-10-31 12933337 d:Non-currentFinancialInstruments 2024-10-31 12933337 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2025-10-31 12933337 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-10-31 12933337 c:FRS102 2024-11-01 2025-10-31 12933337 c:AuditExempt-NoAccountantsReport 2024-11-01 2025-10-31 12933337 c:FullAccounts 2024-11-01 2025-10-31 12933337 c:PrivateLimitedCompanyLtd 2024-11-01 2025-10-31 12933337 2 2024-11-01 2025-10-31 12933337 e:PoundSterling 2024-11-01 2025-10-31 iso4217:GBP xbrli:pure

Registered number: 12933337









COTSWOLDS WATERS LIMITED







UNAUDITED

FINANCIAL STATEMENTS

FOR THE PERIOD ENDED 31 OCTOBER 2025

 
COTSWOLDS WATERS LIMITED
REGISTERED NUMBER: 12933337

STATEMENT OF FINANCIAL POSITION
AS AT 31 OCTOBER 2025

2025
2024
£
£


Fixed assets
35,811
39,537

Current assets
26,656,730
21,467,826

Creditors: amounts falling due within one year
(1,734,520)
(1,628,962)

Net current assets
 
 
24,922,210
 
 
19,838,864

Total assets less current liabilities
24,958,021
19,878,401

Creditors: amounts falling due after more than one year
(25,366,082)
(20,006,307)


Net liabilities
(408,061)
(127,906)



Capital and reserves
(408,061)
(127,906)


Page 1

 
COTSWOLDS WATERS LIMITED
REGISTERED NUMBER: 12933337
    
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT 31 OCTOBER 2025

The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the period in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the income statement in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 23 October 2026.

M N Savage
Director

Page 2

 
COTSWOLDS WATERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

1.


General information

Cotswolds Waters Limited is a private company limited by shares and is incorporated and registered in England & Wales. The registered address is 124 Finchley Road, London, NW3 5JS.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
∙the Company has transferred the significant risks and rewards of ownership to the buyer;
∙the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
∙the amount of revenue can be measured reliably;
∙it is probable that the Company will receive the consideration due under the transaction; and
∙the costs incurred or to be incurred in respect of the transaction can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Borrowing costs

All borrowing costs are recognised in profit or loss in the period in which they are incurred.

 
2.5

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 3

 
COTSWOLDS WATERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

2.Accounting policies (continued)


2.5
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method.

Depreciation is provided on the following basis:

Plant and machinery
-
25%
Office equipment
-
25%
Computer equipment
-
25%

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.6

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based on the cost of purchase on a weighted average basis. Work in progress and finished goods include labour and attributable overheads.

At each reporting date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.8

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.9

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the period was 2 (2024 - 2).

Page 4

 
COTSWOLDS WATERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

4.


Tangible fixed assets





Plant and machinery
Other tangible fixed assets
Office equipment
Computer equipment
Total

£
£
£
£
£



Cost or valuation


At 1 November 2024
3,333
27,663
10,979
2,842
44,817



At 31 October 2025

3,333
27,663
10,979
2,842
44,817



Depreciation


At 1 November 2024
347
-
3,873
1,060
5,280


Charge for the period on owned assets
833
-
2,183
710
3,726



At 31 October 2025

1,180
-
6,056
1,770
9,006



Net book value



At 31 October 2025
2,153
27,663
4,923
1,072
35,811



At 31 October 2024
2,986
27,663
7,106
1,782
39,537


5.


Stocks

2025
2024
£
£

Work in progress
24,358,433
19,170,350

24,358,433
19,170,350



6.


Debtors

2025
2024
£
£


Other debtors
1,131,466
1,190,962

Prepayments and accrued income
1,078,109
1,062,864

2,209,575
2,253,826


Page 5

 
COTSWOLDS WATERS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 31 OCTOBER 2025

7.


Creditors: Amounts falling due within one year

2025
2024
£
£

Trade creditors
29,325
-

Other taxation and social security
5,611
-

Other creditors
586,213
533,089

Accruals and deferred income
1,113,371
1,095,873

1,734,520
1,628,962



8.


Creditors: Amounts falling due after more than one year

2025
2024
£
£

Bank loans
25,366,082
20,006,307

25,366,082
20,006,307



9.


Loans


Analysis of the maturity of loans is given below:


2025
2024
£
£


Amounts falling due 1-2 years

Bank loans
25,366,082
20,006,307


25,366,082
20,006,307



25,366,082
20,006,307


The loan accrues interest at a margin of 8.75% plus the Bank of England base rate and it is repayable on demand.

 
Page 6